HK Stock MarketDetailed Quotes

00147 IB SETTLEMENT

Watchlist
  • 0.103
  • +0.001+0.98%
Not Open Nov 4 16:08 CST
2.09BMarket Cap-34333P/E (TTM)

IB SETTLEMENT Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
-52.45%-125.14M
761.46%33.55M
43.45%-82.09M
41.19%-5.07M
-3.66%-145.17M
80.83%-8.62M
24.23%-140.05M
-217.65%-44.99M
12.65%-184.84M
-40.33%38.24M
Profit adjustment
Interest (income) - adjustment
-189.33%-12.64M
----
-410.16%-4.37M
----
75.71%-856K
----
53.35%-3.52M
----
35.78%-7.55M
----
Interest expense - adjustment
-12.51%63.06M
----
1,227.21%72.08M
----
110.59%5.43M
----
-93.55%2.58M
----
445.00%39.98M
----
Attributable subsidiary (profit) loss
--6.51M
----
----
----
----
----
----
----
----
----
Impairment and provisions:
-77.75%39.8M
----
104.72%178.84M
----
34.64%87.36M
----
-33.14%64.88M
----
-42.42%97.03M
----
-Impairment of property, plant and equipment (reversal)
-85.05%26.79M
----
635.54%179.14M
----
197.85%24.36M
----
--8.18M
----
----
----
-Impairmen of inventory (reversal)
--9.25M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
863.33%1.73M
----
-80.71%180K
----
234.63%933K
----
-137.72%-693K
----
315.61%1.84M
----
-Other impairments and provisions
518.56%2.03M
----
-100.78%-485K
----
8.14%62.07M
----
-39.71%57.4M
----
-38.82%95.2M
----
Asset sale loss (gain):
-1,880.49%-812K
----
99.82%-41K
----
-2,947.65%-22.71M
----
82.81%-745K
----
-1,145.69%-4.34M
----
-Loss (gain) from sale of subsidiary company
---812K
----
----
----
---22.71M
----
----
----
-1,148.56%-4.35M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
---41K
----
----
----
-7,550.00%-745K
----
--10K
----
Depreciation and amortization:
29.59%111.48M
----
594.90%86.02M
----
43.69%12.38M
----
54.00%8.62M
----
-22.22%5.59M
----
-Amortization of intangible assets
-23.13%123K
----
7.38%160K
----
101.35%149K
----
--74K
----
----
----
Exchange Loss (gain)
----
----
-29.25%-950K
----
-181.31%-735K
----
--904K
----
----
----
Special items
-152.00%-8.16M
----
304.18%15.69M
----
-606.43%-7.69M
----
-103.37%-1.09M
----
-22.69%32.26M
----
Operating profit before the change of operating capital
-72.06%74.1M
761.46%33.55M
468.37%265.19M
41.19%-5.07M
-5.20%-71.99M
80.83%-8.62M
-213.10%-68.43M
-217.65%-44.99M
-2,183.41%-21.86M
-40.33%38.24M
Change of operating capital
Inventory (increase) decrease
50.59%-7.83M
130.21%4.54M
-34.30%-15.85M
-1,396.31%-15.02M
-7,983.56%-11.8M
---1M
---146K
----
----
----
Accounts receivable (increase)decrease
-401.59%-137.84M
33.48%-18.7M
-35.08%-27.48M
-328.26%-28.12M
-171.89%-20.34M
-126.19%-6.57M
-45.43%28.3M
159.02%25.06M
5,321.75%51.85M
-1,274.42%-42.47M
Accounts payable increase (decrease)
16,920.43%38.69M
1,761.94%38.47M
99.85%-230K
93.65%-2.32M
-171.30%-154.08M
-168.71%-36.45M
148.50%216.11M
111.00%53.04M
-64,955.31%-445.56M
-3,995.48%-482.14M
prepayments (increase)decrease
----
----
----
----
----
----
----
----
----
---392.81M
Special items for working capital changes
95.41%-9.22M
-169.23%-24.36M
-189.16%-200.61M
-52.61%35.18M
237.68%224.99M
195.51%74.24M
-139.93%-163.42M
-119.36%-77.73M
786.63%409.22M
-68.53%401.45M
Cash  from business operations
-300.33%-42.1M
318.39%33.5M
163.26%21.02M
-171.03%-15.34M
-367.65%-33.22M
148.42%21.6M
295.94%12.41M
90.66%-44.61M
-113.51%-6.34M
-652.41%-477.73M
Other taxs
----
----
----
----
95.17%-99K
----
-15.95%-2.05M
98.05%-48K
78.60%-1.77M
88.30%-2.47M
Special items of business
323.74%17.53M
-93.57%18K
-0.48%4.14M
-82.71%280K
-50.29%4.16M
123.00%1.62M
6,331.54%8.36M
450.00%726K
-41.96%130K
--132K
Net cash from operations
-197.71%-24.58M
322.57%33.52M
186.24%25.15M
-164.87%-15.06M
-255.77%-29.17M
152.85%23.22M
334.84%18.72M
90.85%-43.93M
-120.52%-7.97M
-833.90%-480.06M
Cash flow from investment activities
Interest received - investment
189.33%12.64M
343.09%5.48M
410.16%4.37M
115.13%1.24M
-75.71%856K
-79.64%575K
-53.35%3.52M
-30.31%2.82M
-35.78%7.55M
-28.80%4.05M
Loan receivable (increase) decrease
---31.64M
----
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
160.73%215K
----
---354K
----
----
-350.00%-15K
-99.69%18K
-99.72%6K
20.23%5.87M
-68.97%2.18M
Sale of fixed assets
----
----
--80K
----
----
----
--1.22M
----
----
----
Purchase of fixed assets
74.19%-77.98M
76.99%-55.76M
-319.37%-302.06M
-182.52%-242.29M
40.55%-72.03M
-312.19%-85.76M
60.81%-121.15M
-297,128.57%-20.81M
-315,354.08%-309.15M
98.90%-7K
Purchase of intangible assets
-834.15%-1.53M
-2,619.61%-1.39M
99.46%-164K
---51K
-2,138.20%-30.53M
----
---1.36M
----
----
----
Sale of subsidiaries
--882K
----
----
----
--23.4M
--23.4M
----
----
-23,783.33%-1.43M
----
Cash on investment
----
----
----
----
----
----
----
---11.01M
----
----
Other items in the investment business
----
----
----
----
---16M
----
----
----
----
----
Net cash from investment operations
67.33%-97.41M
78.57%-51.67M
-216.15%-298.13M
-290.14%-241.11M
19.92%-94.3M
-113.21%-61.8M
60.37%-117.76M
-565.92%-28.99M
-1,896.46%-297.15M
-63.04%6.22M
Net cash before financing
55.31%-121.99M
92.92%-18.15M
-121.10%-272.98M
-563.95%-256.17M
-24.67%-123.47M
47.09%-38.58M
67.54%-99.03M
84.61%-72.92M
-650.77%-305.13M
-676.13%-473.84M
Cash flow from financing activities
New borrowing
-92.31%3.58M
-23.93%25.29M
-52.39%46.57M
-53.63%33.25M
32.16%97.8M
294.06%71.7M
-23.36%74M
559.24%18.2M
-54.55%96.56M
19.74%2.76M
Refund
99.07%-77K
-4,463.73%-25.92M
88.04%-8.24M
99.16%-568K
-94.97%-68.91M
-2,015.11%-67.77M
-15.39%-35.34M
-27.60%-3.2M
93.06%-30.63M
98.85%-2.51M
Interest paid - financing
50.64%-6.2M
8.86%-5.47M
53.97%-12.57M
65.68%-6M
-44.38%-27.3M
-824.04%-17.49M
-5.27%-18.91M
72.71%-1.89M
76.63%-17.96M
86.45%-6.94M
Absorb investment income
--183.67M
--93.97M
----
----
----
----
----
----
--70.2M
----
Net cash from financing operations
757.13%175.36M
255.85%85.29M
536.60%20.46M
244.16%23.97M
-132.99%-4.69M
-272.37%-16.63M
-87.49%14.21M
205.90%9.65M
137.17%113.58M
96.61%-9.11M
Effect of rate
1,327.17%12.15M
-144.81%-4.22M
-105.52%-990K
-125.73%-1.72M
168.41%17.95M
-47.58%6.7M
172.59%6.69M
239.17%12.78M
-56.86%-9.21M
4.28%-9.18M
Net Cash
121.14%53.37M
128.91%67.14M
-97.05%-252.52M
-320.60%-232.2M
-51.08%-128.15M
12.75%-55.21M
55.71%-84.83M
86.90%-63.27M
23.43%-191.54M
-158.69%-482.95M
Begining period cash
-48.52%269M
-48.52%269M
-17.42%522.51M
-17.42%522.51M
-10.99%632.71M
-10.99%632.71M
-22.02%710.85M
-22.02%710.85M
-21.93%911.6M
-21.93%911.6M
Cash at the end
24.36%334.52M
15.02%331.92M
-48.52%269M
-50.60%288.58M
-17.42%522.51M
-11.53%584.2M
-10.99%632.71M
57.42%660.35M
-22.02%710.85M
-56.82%419.48M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
-10.99%632.71M
----
-22.02%710.85M
----
Cash and cash equivalent balance
----
----
----
----
----
----
-10.99%632.71M
----
-22.02%710.85M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Pioneer Accountants Ltd
--
Pioneer Accountants Ltd
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax -52.45%-125.14M761.46%33.55M43.45%-82.09M41.19%-5.07M-3.66%-145.17M80.83%-8.62M24.23%-140.05M-217.65%-44.99M12.65%-184.84M-40.33%38.24M
Profit adjustment
Interest (income) - adjustment -189.33%-12.64M-----410.16%-4.37M----75.71%-856K----53.35%-3.52M----35.78%-7.55M----
Interest expense - adjustment -12.51%63.06M----1,227.21%72.08M----110.59%5.43M-----93.55%2.58M----445.00%39.98M----
Attributable subsidiary (profit) loss --6.51M------------------------------------
Impairment and provisions: -77.75%39.8M----104.72%178.84M----34.64%87.36M-----33.14%64.88M-----42.42%97.03M----
-Impairment of property, plant and equipment (reversal) -85.05%26.79M----635.54%179.14M----197.85%24.36M------8.18M------------
-Impairmen of inventory (reversal) --9.25M------------------------------------
-Impairment of trade receivables (reversal) 863.33%1.73M-----80.71%180K----234.63%933K-----137.72%-693K----315.61%1.84M----
-Other impairments and provisions 518.56%2.03M-----100.78%-485K----8.14%62.07M-----39.71%57.4M-----38.82%95.2M----
Asset sale loss (gain): -1,880.49%-812K----99.82%-41K-----2,947.65%-22.71M----82.81%-745K-----1,145.69%-4.34M----
-Loss (gain) from sale of subsidiary company ---812K---------------22.71M-------------1,148.56%-4.35M----
-Loss (gain) on sale of property, machinery and equipment -----------41K-------------7,550.00%-745K------10K----
Depreciation and amortization: 29.59%111.48M----594.90%86.02M----43.69%12.38M----54.00%8.62M-----22.22%5.59M----
-Amortization of intangible assets -23.13%123K----7.38%160K----101.35%149K------74K------------
Exchange Loss (gain) ---------29.25%-950K-----181.31%-735K------904K------------
Special items -152.00%-8.16M----304.18%15.69M-----606.43%-7.69M-----103.37%-1.09M-----22.69%32.26M----
Operating profit before the change of operating capital -72.06%74.1M761.46%33.55M468.37%265.19M41.19%-5.07M-5.20%-71.99M80.83%-8.62M-213.10%-68.43M-217.65%-44.99M-2,183.41%-21.86M-40.33%38.24M
Change of operating capital
Inventory (increase) decrease 50.59%-7.83M130.21%4.54M-34.30%-15.85M-1,396.31%-15.02M-7,983.56%-11.8M---1M---146K------------
Accounts receivable (increase)decrease -401.59%-137.84M33.48%-18.7M-35.08%-27.48M-328.26%-28.12M-171.89%-20.34M-126.19%-6.57M-45.43%28.3M159.02%25.06M5,321.75%51.85M-1,274.42%-42.47M
Accounts payable increase (decrease) 16,920.43%38.69M1,761.94%38.47M99.85%-230K93.65%-2.32M-171.30%-154.08M-168.71%-36.45M148.50%216.11M111.00%53.04M-64,955.31%-445.56M-3,995.48%-482.14M
prepayments (increase)decrease ---------------------------------------392.81M
Special items for working capital changes 95.41%-9.22M-169.23%-24.36M-189.16%-200.61M-52.61%35.18M237.68%224.99M195.51%74.24M-139.93%-163.42M-119.36%-77.73M786.63%409.22M-68.53%401.45M
Cash  from business operations -300.33%-42.1M318.39%33.5M163.26%21.02M-171.03%-15.34M-367.65%-33.22M148.42%21.6M295.94%12.41M90.66%-44.61M-113.51%-6.34M-652.41%-477.73M
Other taxs ----------------95.17%-99K-----15.95%-2.05M98.05%-48K78.60%-1.77M88.30%-2.47M
Special items of business 323.74%17.53M-93.57%18K-0.48%4.14M-82.71%280K-50.29%4.16M123.00%1.62M6,331.54%8.36M450.00%726K-41.96%130K--132K
Net cash from operations -197.71%-24.58M322.57%33.52M186.24%25.15M-164.87%-15.06M-255.77%-29.17M152.85%23.22M334.84%18.72M90.85%-43.93M-120.52%-7.97M-833.90%-480.06M
Cash flow from investment activities
Interest received - investment 189.33%12.64M343.09%5.48M410.16%4.37M115.13%1.24M-75.71%856K-79.64%575K-53.35%3.52M-30.31%2.82M-35.78%7.55M-28.80%4.05M
Loan receivable (increase) decrease ---31.64M------------------------------------
Decrease in deposits (increase) 160.73%215K-------354K---------350.00%-15K-99.69%18K-99.72%6K20.23%5.87M-68.97%2.18M
Sale of fixed assets ----------80K--------------1.22M------------
Purchase of fixed assets 74.19%-77.98M76.99%-55.76M-319.37%-302.06M-182.52%-242.29M40.55%-72.03M-312.19%-85.76M60.81%-121.15M-297,128.57%-20.81M-315,354.08%-309.15M98.90%-7K
Purchase of intangible assets -834.15%-1.53M-2,619.61%-1.39M99.46%-164K---51K-2,138.20%-30.53M-------1.36M------------
Sale of subsidiaries --882K--------------23.4M--23.4M---------23,783.33%-1.43M----
Cash on investment -------------------------------11.01M--------
Other items in the investment business -------------------16M--------------------
Net cash from investment operations 67.33%-97.41M78.57%-51.67M-216.15%-298.13M-290.14%-241.11M19.92%-94.3M-113.21%-61.8M60.37%-117.76M-565.92%-28.99M-1,896.46%-297.15M-63.04%6.22M
Net cash before financing 55.31%-121.99M92.92%-18.15M-121.10%-272.98M-563.95%-256.17M-24.67%-123.47M47.09%-38.58M67.54%-99.03M84.61%-72.92M-650.77%-305.13M-676.13%-473.84M
Cash flow from financing activities
New borrowing -92.31%3.58M-23.93%25.29M-52.39%46.57M-53.63%33.25M32.16%97.8M294.06%71.7M-23.36%74M559.24%18.2M-54.55%96.56M19.74%2.76M
Refund 99.07%-77K-4,463.73%-25.92M88.04%-8.24M99.16%-568K-94.97%-68.91M-2,015.11%-67.77M-15.39%-35.34M-27.60%-3.2M93.06%-30.63M98.85%-2.51M
Interest paid - financing 50.64%-6.2M8.86%-5.47M53.97%-12.57M65.68%-6M-44.38%-27.3M-824.04%-17.49M-5.27%-18.91M72.71%-1.89M76.63%-17.96M86.45%-6.94M
Absorb investment income --183.67M--93.97M--------------------------70.2M----
Net cash from financing operations 757.13%175.36M255.85%85.29M536.60%20.46M244.16%23.97M-132.99%-4.69M-272.37%-16.63M-87.49%14.21M205.90%9.65M137.17%113.58M96.61%-9.11M
Effect of rate 1,327.17%12.15M-144.81%-4.22M-105.52%-990K-125.73%-1.72M168.41%17.95M-47.58%6.7M172.59%6.69M239.17%12.78M-56.86%-9.21M4.28%-9.18M
Net Cash 121.14%53.37M128.91%67.14M-97.05%-252.52M-320.60%-232.2M-51.08%-128.15M12.75%-55.21M55.71%-84.83M86.90%-63.27M23.43%-191.54M-158.69%-482.95M
Begining period cash -48.52%269M-48.52%269M-17.42%522.51M-17.42%522.51M-10.99%632.71M-10.99%632.71M-22.02%710.85M-22.02%710.85M-21.93%911.6M-21.93%911.6M
Cash at the end 24.36%334.52M15.02%331.92M-48.52%269M-50.60%288.58M-17.42%522.51M-11.53%584.2M-10.99%632.71M57.42%660.35M-22.02%710.85M-56.82%419.48M
Cash balance analysis
Cash and bank balance -------------------------10.99%632.71M-----22.02%710.85M----
Cash and cash equivalent balance -------------------------10.99%632.71M-----22.02%710.85M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Pioneer Accountants Ltd--Pioneer Accountants Ltd--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data