HK Stock MarketDetailed Quotes

00157 NATURAL BEAUTY

Watchlist
  • 0.500
  • +0.060+13.64%
Market Closed Jul 26 16:08 CST
1.00BMarket Cap-62500P/E (TTM)

NATURAL BEAUTY Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
49.60%-11.87M
----
-148.59%-23.55M
----
439.45%48.46M
----
-75.72%8.98M
----
-5.50%37M
----
Profit adjustment
Interest (income) - adjustment
8.83%-1.51M
----
19.43%-1.65M
----
-17.85%-2.05M
----
-10.18%-1.74M
----
47.65%-1.58M
----
Impairment and provisions:
-122.59%-3.2M
----
367.61%14.18M
----
-249.66%-5.3M
----
-58.82%3.54M
----
107.96%8.6M
----
-Impairmen of inventory (reversal)
-88.09%873K
----
656.15%7.33M
----
-188.63%-1.32M
----
95.92%1.49M
----
-85.31%759K
----
-Impairment of goodwill
----
----
--2.13M
----
----
----
----
----
--3.54M
----
-Other impairments and provisions
-186.45%-4.08M
----
218.47%4.72M
----
-293.86%-3.98M
----
-52.22%2.05M
----
515.97%4.3M
----
Revaluation surplus:
528.23%5.76M
----
-152.53%-1.35M
----
-40.63%-533K
----
-176.64%-379K
----
---137K
----
-Fair value of investment properties (increase)
528.23%5.76M
----
-152.53%-1.35M
----
-40.63%-533K
----
-176.64%-379K
----
---137K
----
Asset sale loss (gain):
-100.50%-3K
----
53.30%604K
----
-87.07%394K
----
870.38%3.05M
----
-67.63%314K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
--199K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-77.10%98K
----
170.89%428K
----
-94.97%158K
----
1,295.56%3.14M
----
-76.80%225K
----
-Loss (gain) from selling other assets
-157.39%-101K
----
375.68%176K
----
139.78%37K
----
-204.49%-93K
----
--89K
----
Depreciation and amortization:
-22.30%26.65M
----
-1.87%34.3M
----
-6.20%34.95M
----
20.58%37.26M
----
26.84%30.9M
----
-Depreciation
----
----
----
----
240.02%33.57M
----
54.39%9.87M
----
--6.39M
----
-Amortization of intangible assets
----
----
-69.44%423K
----
-22.98%1.38M
----
-1.05%1.8M
----
62.58%1.82M
----
Financial expense
87.22%8.13M
----
138.36%4.34M
----
9.89%1.82M
----
24.76%1.66M
----
--1.33M
----
Special items
-72.35%2.87M
----
-21.74%10.37M
----
19.86%13.26M
----
93.41%11.06M
----
-47.31%5.72M
----
Operating profit before the change of operating capital
-27.97%26.83M
----
-59.06%37.25M
----
43.47%91M
----
-22.78%63.43M
----
7.44%82.14M
----
Change of operating capital
Inventory (increase) decrease
1,729.71%16.51M
----
96.25%-1.01M
----
-9.60%-27.03M
----
-39.69%-24.66M
----
-235.92%-17.66M
----
Accounts receivable (increase)decrease
-94.84%1.02M
----
192.38%19.72M
----
1,325.79%6.74M
----
101.11%473K
----
-273.71%-42.67M
----
Accounts payable increase (decrease)
29.71%-16.35M
----
-42.24%-23.26M
----
-229.28%-16.35M
----
17.85%12.65M
----
1,177.50%10.73M
----
Special items for working capital changes
-27.27%3.22M
----
448.27%4.43M
----
527.51%808K
----
-103.68%-189K
----
-65.54%5.13M
----
Cash  from business operations
-15.88%31.23M
----
-32.70%37.13M
----
56.15%55.17M
----
-4.87%35.33M
----
-66.69%37.14M
----
Other taxs
65.42%-8.4M
----
-153.77%-24.28M
----
-124.36%-9.57M
----
75.02%-4.27M
----
54.47%-17.08M
----
Interest paid - operating
13.73%-1.11M
----
-31.26%-1.29M
----
-6.16%-982K
----
20.46%-925K
----
---1.16M
----
Special items of business
----
143.46%21.21M
----
-0.01%8.71M
----
-3.47%8.71M
----
16,214.29%9.02M
----
-100.09%-56K
Net cash from operations
87.96%21.72M
143.46%21.21M
-74.10%11.56M
-0.01%8.71M
48.03%44.62M
-3.47%8.71M
59.46%30.14M
16,214.29%9.02M
-74.45%18.9M
-100.09%-56K
Cash flow from investment activities
Interest received - investment
-8.83%1.51M
-26.90%916K
-19.28%1.65M
27.21%1.25M
17.89%2.05M
55.36%985K
9.93%1.74M
-8.51%634K
-47.65%1.58M
-61.71%693K
Decrease in deposits (increase)
----
-52.55%4.66M
384.03%3.56M
688.05%9.83M
-139.62%-1.25M
--1.25M
-80.50%3.16M
----
146.37%16.21M
-6.88%3.48M
Sale of fixed assets
-99.70%1K
--1K
-90.07%329K
----
-83.49%3.31M
--138K
--20.07M
----
----
----
Purchase of fixed assets
-55.99%-69.12M
-258.51%-40.76M
-17.03%-44.31M
58.40%-11.37M
46.70%-37.86M
29.71%-27.33M
7.03%-71.04M
-127.97%-38.88M
-144.15%-76.42M
-10.94%-17.06M
Sale of subsidiaries
----
----
----
----
--4.85M
--1.07M
----
----
----
----
Cash on investment
----
---34.76M
----
----
91.09%-251K
----
---2.82M
214.04%130K
----
---114K
Net cash from investment operations
-74.38%-67.61M
-24,101.73%-69.94M
-32.97%-38.77M
98.79%-289K
40.36%-29.16M
37.31%-23.9M
16.61%-48.89M
-193.28%-38.12M
4.13%-58.63M
39.79%-13M
Net cash before financing
-68.61%-45.88M
-678.77%-48.74M
-276.02%-27.21M
155.46%8.42M
182.45%15.46M
47.81%-15.18M
52.80%-18.75M
-122.88%-29.09M
-409.55%-39.72M
-133.51%-13.05M
Cash flow from financing activities
New borrowing
104.99%109.1M
305.79%72.38M
-1.87%53.22M
-54.85%17.84M
19.92%54.24M
45.57%39.51M
81.49%45.23M
--27.14M
--24.92M
----
Refund
-148.20%-54.76M
-80.26%-21.48M
18.26%-22.06M
39.88%-11.92M
-318.43%-26.99M
---19.82M
---6.45M
----
----
----
Interest paid - financing
-43.66%-7.02M
-31.25%-3.52M
-25.77%-4.89M
-48.50%-2.68M
-117.16%-3.89M
-125.75%-1.81M
-977.71%-1.79M
---800K
---166K
----
Dividends paid - financing
----
----
0.00%-6.01M
----
---6.01M
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
----
-88.75%-8.93M
----
---4.73M
----
Net cash from financing operations
222.67%42.63M
8,085.71%44.72M
26.76%13.21M
-103.87%-560K
-62.86%10.42M
-22.97%14.46M
40.14%28.06M
398.85%18.77M
120.84%20.02M
---6.28M
Effect of rate
114.24%1.41M
52.61%-5.19M
-343.06%-9.87M
-2,399.37%-10.95M
-57.93%4.06M
108.10%476K
425.96%9.66M
-183.13%-5.88M
83.57%-2.96M
71.80%-2.08M
Net Cash
76.75%-3.26M
-151.11%-4.02M
-154.10%-14M
1,181.29%7.86M
177.97%25.88M
92.96%-727K
147.26%9.31M
46.59%-10.33M
76.34%-19.7M
-149.63%-19.33M
Begining period cash
-12.94%160.59M
-12.94%160.59M
19.38%184.47M
19.38%184.47M
13.99%154.52M
13.99%154.52M
-14.32%135.56M
-25.12%135.56M
-39.03%158.22M
-37.34%181.02M
Cash at the end
-1.15%158.74M
-16.54%151.39M
-12.94%160.59M
17.57%181.38M
19.38%184.47M
29.25%154.27M
13.99%154.52M
-25.22%119.36M
-14.32%135.56M
-50.20%159.62M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Auditor
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
--
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 49.60%-11.87M-----148.59%-23.55M----439.45%48.46M-----75.72%8.98M-----5.50%37M----
Profit adjustment
Interest (income) - adjustment 8.83%-1.51M----19.43%-1.65M-----17.85%-2.05M-----10.18%-1.74M----47.65%-1.58M----
Impairment and provisions: -122.59%-3.2M----367.61%14.18M-----249.66%-5.3M-----58.82%3.54M----107.96%8.6M----
-Impairmen of inventory (reversal) -88.09%873K----656.15%7.33M-----188.63%-1.32M----95.92%1.49M-----85.31%759K----
-Impairment of goodwill ----------2.13M----------------------3.54M----
-Other impairments and provisions -186.45%-4.08M----218.47%4.72M-----293.86%-3.98M-----52.22%2.05M----515.97%4.3M----
Revaluation surplus: 528.23%5.76M-----152.53%-1.35M-----40.63%-533K-----176.64%-379K-------137K----
-Fair value of investment properties (increase) 528.23%5.76M-----152.53%-1.35M-----40.63%-533K-----176.64%-379K-------137K----
Asset sale loss (gain): -100.50%-3K----53.30%604K-----87.07%394K----870.38%3.05M-----67.63%314K----
-Loss (gain) from sale of subsidiary company ------------------199K--------------------
-Loss (gain) on sale of property, machinery and equipment -77.10%98K----170.89%428K-----94.97%158K----1,295.56%3.14M-----76.80%225K----
-Loss (gain) from selling other assets -157.39%-101K----375.68%176K----139.78%37K-----204.49%-93K------89K----
Depreciation and amortization: -22.30%26.65M-----1.87%34.3M-----6.20%34.95M----20.58%37.26M----26.84%30.9M----
-Depreciation ----------------240.02%33.57M----54.39%9.87M------6.39M----
-Amortization of intangible assets ---------69.44%423K-----22.98%1.38M-----1.05%1.8M----62.58%1.82M----
Financial expense 87.22%8.13M----138.36%4.34M----9.89%1.82M----24.76%1.66M------1.33M----
Special items -72.35%2.87M-----21.74%10.37M----19.86%13.26M----93.41%11.06M-----47.31%5.72M----
Operating profit before the change of operating capital -27.97%26.83M-----59.06%37.25M----43.47%91M-----22.78%63.43M----7.44%82.14M----
Change of operating capital
Inventory (increase) decrease 1,729.71%16.51M----96.25%-1.01M-----9.60%-27.03M-----39.69%-24.66M-----235.92%-17.66M----
Accounts receivable (increase)decrease -94.84%1.02M----192.38%19.72M----1,325.79%6.74M----101.11%473K-----273.71%-42.67M----
Accounts payable increase (decrease) 29.71%-16.35M-----42.24%-23.26M-----229.28%-16.35M----17.85%12.65M----1,177.50%10.73M----
Special items for working capital changes -27.27%3.22M----448.27%4.43M----527.51%808K-----103.68%-189K-----65.54%5.13M----
Cash  from business operations -15.88%31.23M-----32.70%37.13M----56.15%55.17M-----4.87%35.33M-----66.69%37.14M----
Other taxs 65.42%-8.4M-----153.77%-24.28M-----124.36%-9.57M----75.02%-4.27M----54.47%-17.08M----
Interest paid - operating 13.73%-1.11M-----31.26%-1.29M-----6.16%-982K----20.46%-925K-------1.16M----
Special items of business ----143.46%21.21M-----0.01%8.71M-----3.47%8.71M----16,214.29%9.02M-----100.09%-56K
Net cash from operations 87.96%21.72M143.46%21.21M-74.10%11.56M-0.01%8.71M48.03%44.62M-3.47%8.71M59.46%30.14M16,214.29%9.02M-74.45%18.9M-100.09%-56K
Cash flow from investment activities
Interest received - investment -8.83%1.51M-26.90%916K-19.28%1.65M27.21%1.25M17.89%2.05M55.36%985K9.93%1.74M-8.51%634K-47.65%1.58M-61.71%693K
Decrease in deposits (increase) -----52.55%4.66M384.03%3.56M688.05%9.83M-139.62%-1.25M--1.25M-80.50%3.16M----146.37%16.21M-6.88%3.48M
Sale of fixed assets -99.70%1K--1K-90.07%329K-----83.49%3.31M--138K--20.07M------------
Purchase of fixed assets -55.99%-69.12M-258.51%-40.76M-17.03%-44.31M58.40%-11.37M46.70%-37.86M29.71%-27.33M7.03%-71.04M-127.97%-38.88M-144.15%-76.42M-10.94%-17.06M
Sale of subsidiaries ------------------4.85M--1.07M----------------
Cash on investment -------34.76M--------91.09%-251K-------2.82M214.04%130K-------114K
Net cash from investment operations -74.38%-67.61M-24,101.73%-69.94M-32.97%-38.77M98.79%-289K40.36%-29.16M37.31%-23.9M16.61%-48.89M-193.28%-38.12M4.13%-58.63M39.79%-13M
Net cash before financing -68.61%-45.88M-678.77%-48.74M-276.02%-27.21M155.46%8.42M182.45%15.46M47.81%-15.18M52.80%-18.75M-122.88%-29.09M-409.55%-39.72M-133.51%-13.05M
Cash flow from financing activities
New borrowing 104.99%109.1M305.79%72.38M-1.87%53.22M-54.85%17.84M19.92%54.24M45.57%39.51M81.49%45.23M--27.14M--24.92M----
Refund -148.20%-54.76M-80.26%-21.48M18.26%-22.06M39.88%-11.92M-318.43%-26.99M---19.82M---6.45M------------
Interest paid - financing -43.66%-7.02M-31.25%-3.52M-25.77%-4.89M-48.50%-2.68M-117.16%-3.89M-125.75%-1.81M-977.71%-1.79M---800K---166K----
Dividends paid - financing --------0.00%-6.01M-------6.01M--------------------
Other items of the financing business -------------------------88.75%-8.93M-------4.73M----
Net cash from financing operations 222.67%42.63M8,085.71%44.72M26.76%13.21M-103.87%-560K-62.86%10.42M-22.97%14.46M40.14%28.06M398.85%18.77M120.84%20.02M---6.28M
Effect of rate 114.24%1.41M52.61%-5.19M-343.06%-9.87M-2,399.37%-10.95M-57.93%4.06M108.10%476K425.96%9.66M-183.13%-5.88M83.57%-2.96M71.80%-2.08M
Net Cash 76.75%-3.26M-151.11%-4.02M-154.10%-14M1,181.29%7.86M177.97%25.88M92.96%-727K147.26%9.31M46.59%-10.33M76.34%-19.7M-149.63%-19.33M
Begining period cash -12.94%160.59M-12.94%160.59M19.38%184.47M19.38%184.47M13.99%154.52M13.99%154.52M-14.32%135.56M-25.12%135.56M-39.03%158.22M-37.34%181.02M
Cash at the end -1.15%158.74M-16.54%151.39M-12.94%160.59M17.57%181.38M19.38%184.47M29.25%154.27M13.99%154.52M-25.22%119.36M-14.32%135.56M-50.20%159.62M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----------
Auditor Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg