HK Stock MarketDetailed Quotes

00167 IDT INT'L

Watchlist
  • 0.018
  • 0.0000.00%
Not Open Aug 30 16:08 CST
46.80MMarket Cap-3600P/E (TTM)

IDT INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
(Q6)Jun 30, 2018
Cash flow from operating activities
Earning before tax
----
----
12.11%-84.2M
----
-15.28%-95.8M
----
59.12%-83.1M
----
-137.22%-203.3M
----
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
----
50.00%-200K
----
Impairment and provisions:
----
----
-22.69%20.1M
----
80.56%26M
----
-81.70%14.4M
----
1,057.35%78.7M
----
-Impairmen of inventory (reversal)
----
----
-142.22%-1.9M
----
-75.14%4.5M
----
-47.69%18.1M
----
1,148.48%34.6M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
-174.76%-7.7M
----
11.96%10.3M
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
--33.8M
----
-Other impairments and provisions
----
----
2.33%22M
----
437.50%21.5M
----
--4M
----
----
----
Asset sale loss (gain):
----
----
----
----
----
----
26.00%6.3M
----
1,150.00%5M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
-16.00%4.2M
----
1,150.00%5M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--2.1M
----
----
----
Depreciation and amortization:
----
----
20.65%18.7M
----
-53.73%15.5M
----
100.60%33.5M
----
15.17%16.7M
----
-Depreciation
----
----
-69.14%2.5M
----
-35.71%8.1M
----
-13.10%12.6M
----
14.17%14.5M
----
-Amortization of intangible assets
----
----
----
----
----
----
-28.57%500K
----
0.00%700K
----
-Other depreciation and amortization
----
----
----
----
----
----
-93.33%100K
----
36.36%1.5M
----
Financial expense
----
----
109.38%6.7M
----
-37.25%3.2M
----
59.38%5.1M
----
1,500.00%3.2M
----
Exchange Loss (gain)
----
----
-96.43%100K
----
1,500.00%2.8M
----
96.67%-200K
----
-46.34%-6M
----
Special items
----
----
----
----
---1.3M
----
----
----
----
----
Operating profit before the change of operating capital
----
----
22.18%-38.6M
----
-106.67%-49.6M
----
77.34%-24M
----
-55.05%-105.9M
----
Change of operating capital
Inventory (increase) decrease
----
----
-26.92%3.8M
----
-86.97%5.2M
----
90.00%39.9M
----
184.34%21M
----
Accounts receivable (increase)decrease
----
----
-61.11%9.1M
----
-38.26%23.4M
----
-45.70%37.9M
----
951.22%69.8M
----
Accounts payable increase (decrease)
----
----
64.68%-8.3M
----
50.73%-23.5M
----
-39.47%-47.7M
----
-171.55%-34.2M
----
Advance payment increase (decrease)
----
----
----
----
----
----
1,450.00%3.1M
----
118.18%200K
----
Special items for working capital changes
----
----
----
----
----
----
----
----
--15.6M
----
Cash  from business operations
----
----
23.60%-34M
----
-583.70%-44.5M
----
127.46%9.2M
----
38.76%-33.5M
----
Other taxs
----
----
----
----
----
----
----
----
-75.00%100K
----
Special items of business
102.37%725K
15.31%-30.57M
104.82%400K
-51.68%-36.1M
68.44%-8.3M
-133.33%-23.8M
---26.3M
-218.75%-10.2M
----
-113.62%-3.2M
Net cash from operations
102.37%725K
15.31%-30.57M
36.36%-33.6M
-51.68%-36.1M
-208.77%-52.8M
-133.33%-23.8M
48.80%-17.1M
-218.75%-10.2M
38.49%-33.4M
-113.62%-3.2M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
-50.00%200K
----
Purchase of fixed assets
----
----
----
----
70.00%-300K
----
93.10%-1M
----
41.53%-14.5M
----
Other items in the investment business
----
----
----
----
----
----
----
-126.92%-17.7M
----
45.45%-7.8M
Net cash from investment operations
----
----
----
----
70.00%-300K
----
93.01%-1M
-126.92%-17.7M
41.87%-14.3M
45.45%-7.8M
Net cash before financing
102.37%725K
15.31%-30.57M
36.72%-33.6M
-51.68%-36.1M
-193.37%-53.1M
14.70%-23.8M
62.05%-18.1M
-153.64%-27.9M
39.54%-47.7M
-219.57%-11M
Cash flow from financing activities
New borrowing
----
----
74.29%91.5M
----
43.84%52.5M
----
12.31%36.5M
----
-8.45%32.5M
----
Interest paid - financing
----
----
----
----
----
----
-800.00%-900K
----
50.00%-100K
----
Other items of the financing business
96.69%-539K
-154.03%-16.26M
----
84.66%30.1M
----
-37.31%16.3M
----
1,833.33%26M
----
---1.5M
Net cash from financing operations
96.69%-539K
-154.03%-16.26M
69.27%73.8M
84.66%30.1M
207.04%43.6M
-37.31%16.3M
-56.17%14.2M
1,833.33%26M
-8.22%32.4M
---1.5M
Effect of rate
----
----
-111.11%-100K
----
325.00%900K
----
-200.00%-400K
----
300.00%400K
----
Net Cash
100.40%186K
-680.62%-46.84M
523.16%40.2M
20.00%-6M
-143.59%-9.5M
-294.74%-7.5M
74.51%-3.9M
84.80%-1.9M
64.91%-15.3M
-235.87%-12.5M
Begining period cash
-99.13%430K
277.74%49.48M
-47.78%9.4M
-27.22%13.1M
-19.28%18M
-19.28%18M
-40.05%22.3M
-40.05%22.3M
-53.90%37.2M
-53.90%37.2M
Cash at the end
-76.73%616K
-62.72%2.65M
426.60%49.5M
-32.38%7.1M
-47.78%9.4M
-48.53%10.5M
-19.28%18M
-17.41%20.4M
-40.05%22.3M
-72.53%24.7M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--24.7M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
--24.7M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
(Q6)Jun 30, 2023(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018(Q6)Jun 30, 2018
Cash flow from operating activities
Earning before tax --------12.11%-84.2M-----15.28%-95.8M----59.12%-83.1M-----137.22%-203.3M----
Profit adjustment
Interest (income) - adjustment --------------------------------50.00%-200K----
Impairment and provisions: ---------22.69%20.1M----80.56%26M-----81.70%14.4M----1,057.35%78.7M----
-Impairmen of inventory (reversal) ---------142.22%-1.9M-----75.14%4.5M-----47.69%18.1M----1,148.48%34.6M----
-Impairment of trade receivables (reversal) -------------------------174.76%-7.7M----11.96%10.3M----
-Impairment of goodwill ----------------------------------33.8M----
-Other impairments and provisions --------2.33%22M----437.50%21.5M------4M------------
Asset sale loss (gain): ------------------------26.00%6.3M----1,150.00%5M----
-Loss (gain) on sale of property, machinery and equipment -------------------------16.00%4.2M----1,150.00%5M----
-Loss (gain) from selling other assets --------------------------2.1M------------
Depreciation and amortization: --------20.65%18.7M-----53.73%15.5M----100.60%33.5M----15.17%16.7M----
-Depreciation ---------69.14%2.5M-----35.71%8.1M-----13.10%12.6M----14.17%14.5M----
-Amortization of intangible assets -------------------------28.57%500K----0.00%700K----
-Other depreciation and amortization -------------------------93.33%100K----36.36%1.5M----
Financial expense --------109.38%6.7M-----37.25%3.2M----59.38%5.1M----1,500.00%3.2M----
Exchange Loss (gain) ---------96.43%100K----1,500.00%2.8M----96.67%-200K-----46.34%-6M----
Special items -------------------1.3M--------------------
Operating profit before the change of operating capital --------22.18%-38.6M-----106.67%-49.6M----77.34%-24M-----55.05%-105.9M----
Change of operating capital
Inventory (increase) decrease ---------26.92%3.8M-----86.97%5.2M----90.00%39.9M----184.34%21M----
Accounts receivable (increase)decrease ---------61.11%9.1M-----38.26%23.4M-----45.70%37.9M----951.22%69.8M----
Accounts payable increase (decrease) --------64.68%-8.3M----50.73%-23.5M-----39.47%-47.7M-----171.55%-34.2M----
Advance payment increase (decrease) ------------------------1,450.00%3.1M----118.18%200K----
Special items for working capital changes ----------------------------------15.6M----
Cash  from business operations --------23.60%-34M-----583.70%-44.5M----127.46%9.2M----38.76%-33.5M----
Other taxs ---------------------------------75.00%100K----
Special items of business 102.37%725K15.31%-30.57M104.82%400K-51.68%-36.1M68.44%-8.3M-133.33%-23.8M---26.3M-218.75%-10.2M-----113.62%-3.2M
Net cash from operations 102.37%725K15.31%-30.57M36.36%-33.6M-51.68%-36.1M-208.77%-52.8M-133.33%-23.8M48.80%-17.1M-218.75%-10.2M38.49%-33.4M-113.62%-3.2M
Cash flow from investment activities
Interest received - investment ---------------------------------50.00%200K----
Purchase of fixed assets ----------------70.00%-300K----93.10%-1M----41.53%-14.5M----
Other items in the investment business -----------------------------126.92%-17.7M----45.45%-7.8M
Net cash from investment operations ----------------70.00%-300K----93.01%-1M-126.92%-17.7M41.87%-14.3M45.45%-7.8M
Net cash before financing 102.37%725K15.31%-30.57M36.72%-33.6M-51.68%-36.1M-193.37%-53.1M14.70%-23.8M62.05%-18.1M-153.64%-27.9M39.54%-47.7M-219.57%-11M
Cash flow from financing activities
New borrowing --------74.29%91.5M----43.84%52.5M----12.31%36.5M-----8.45%32.5M----
Interest paid - financing -------------------------800.00%-900K----50.00%-100K----
Other items of the financing business 96.69%-539K-154.03%-16.26M----84.66%30.1M-----37.31%16.3M----1,833.33%26M-------1.5M
Net cash from financing operations 96.69%-539K-154.03%-16.26M69.27%73.8M84.66%30.1M207.04%43.6M-37.31%16.3M-56.17%14.2M1,833.33%26M-8.22%32.4M---1.5M
Effect of rate ---------111.11%-100K----325.00%900K-----200.00%-400K----300.00%400K----
Net Cash 100.40%186K-680.62%-46.84M523.16%40.2M20.00%-6M-143.59%-9.5M-294.74%-7.5M74.51%-3.9M84.80%-1.9M64.91%-15.3M-235.87%-12.5M
Begining period cash -99.13%430K277.74%49.48M-47.78%9.4M-27.22%13.1M-19.28%18M-19.28%18M-40.05%22.3M-40.05%22.3M-53.90%37.2M-53.90%37.2M
Cash at the end -76.73%616K-62.72%2.65M426.60%49.5M-32.38%7.1M-47.78%9.4M-48.53%10.5M-19.28%18M-17.41%20.4M-40.05%22.3M-72.53%24.7M
Cash balance analysis
Cash and bank balance --------------------------------------24.7M
Cash and cash equivalent balance --------------------------------------24.7M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg