HK Stock MarketDetailed Quotes

00171 SILVER GRANT

Watchlist
  • 0.111
  • 0.0000.00%
Not Open Jul 12 16:08 CST
255.84MMarket Cap-270P/E (TTM)

SILVER GRANT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Accounts receivable
61.72%6.36M
248.49%5.89M
-10.12%3.93M
-78.21%1.69M
-40.18%4.38M
-25.94%7.75M
-16.23%7.32M
35.66%10.47M
-87.17%8.74M
-23.10%7.72M
Related party payments receivable
-99.61%1.66M
597.19%359.19M
604.73%430.44M
-93.76%51.52M
-90.52%61.08M
41.11%825.05M
24.26%644.52M
17.72%584.67M
35.19%518.7M
-25.15%496.68M
Advance deposits and other receivables
-7.74%838.09M
18.39%968.35M
27.21%908.35M
17.63%817.95M
69.83%714.08M
161.70%695.34M
117.87%420.47M
90.83%265.7M
-43.89%192.99M
-62.32%139.24M
Cash and equivalents
-41.21%57.33M
-61.40%34.77M
-16.48%97.52M
-24.63%90.08M
-84.83%116.76M
-40.74%119.51M
304.61%769.77M
-58.27%201.68M
-61.74%190.25M
-25.74%483.26M
Secured deposit
----
754.99%200M
2,659.98%674.81M
-2.69%23.39M
2.93%24.45M
9.73%24.04M
6.42%23.75M
--21.91M
-93.08%22.32M
----
Short-term investment
----
----
----
----
----
--797.72M
----
----
----
----
Financial assets at fair value-current assets
-46.30%434.68M
-35.25%626.34M
-15.04%809.43M
--967.33M
8.85%952.68M
----
8.38%875.21M
0.36%689.29M
39.95%807.51M
-51.95%686.85M
Derivative financial instruments-current assets
----
----
----
----
-40.56%22.28M
--53.16M
--37.48M
----
----
----
Special items of current assets
-15.67%1.89B
-17.00%2.17B
0.30%2.25B
128.28%2.61B
85.50%2.24B
0.57%1.14B
0.77%1.21B
-76.75%1.14B
72.65%1.2B
4,019.35%4.89B
Total current assets
-37.49%3.23B
-4.41%4.36B
25.04%5.17B
24.43%4.56B
3.75%4.14B
25.96%3.67B
35.64%3.99B
-56.57%2.91B
-1.38%2.94B
100.10%6.7B
Non-current assets
Property, plant and equipment
-77.27%54.13M
-9.58%237.51M
-12.32%238.2M
-5.38%262.68M
8.26%271.66M
2.90%277.61M
-20.05%250.92M
-18.04%269.8M
-91.71%313.83M
-91.47%329.18M
Investment property
-7.60%2.13B
-14.37%2.21B
-15.42%2.31B
-3.78%2.58B
4.03%2.73B
10.73%2.69B
5.55%2.62B
-4.09%2.43B
-1.43%2.49B
-2.67%2.53B
Advance payment
----
----
----
----
----
----
----
----
----
--115.91M
Associated company interest
-11.43%274.09M
-6.34%304.94M
-7.76%309.48M
271.34%325.58M
292.09%335.51M
48.32%87.68M
11.06%85.57M
-95.57%59.11M
-94.23%77.05M
-7.88%1.34B
Interests in Joint Venture
-6.87%1.4B
-7.46%1.5B
-3.96%1.51B
-40.43%1.62B
-48.30%1.57B
-21.03%2.73B
-3.05%3.03B
--3.45B
--3.13B
----
Financial assets at fair value-non-current assets
0.00%1.64M
-93.03%1.64M
-99.02%1.64M
--23.52M
5,931.98%167.69M
----
0.00%2.78M
-98.28%2.78M
-98.79%2.78M
-29.13%162.07M
Intangible assets
----
----
----
--2.81M
--2.81M
----
----
----
----
----
Special items of non-current assets
39.11%672.22M
-79.43%466.73M
-79.53%483.22M
59.24%2.27B
87.92%2.36B
30.04%1.43B
-5.26%1.26B
303.19%1.1B
377.76%1.33B
22.93%271.83M
Total non-current assets
-6.38%4.54B
-33.36%4.73B
-34.81%4.85B
-1.53%7.09B
2.53%7.44B
-1.41%7.2B
-1.11%7.25B
54.01%7.31B
-12.32%7.33B
-44.75%4.74B
Total assets
-22.43%7.77B
-22.03%9.09B
-13.42%10.02B
7.23%11.65B
2.96%11.57B
6.39%10.87B
9.40%11.24B
-10.74%10.22B
-9.45%10.27B
-4.10%11.44B
Liabilities
Current liabilities
Tax payable
-0.21%107.11M
-0.95%107.09M
-1.94%107.34M
-0.74%108.12M
1.09%109.46M
-11.44%108.93M
1.47%108.27M
16,819.26%123M
232.84%106.7M
-98.39%727K
Other payables and accrued expenses
-65.20%419.18M
59.29%656.22M
197.31%1.2B
42.82%411.96M
41.08%405.12M
11.46%288.45M
1.53%287.16M
4.27%258.79M
-45.71%282.82M
-58.59%248.18M
Bank loans and overdrafts
150.91%3.49B
211.92%1.69B
156.72%1.39B
20.32%541.02M
46.50%541.04M
173.76%449.66M
40.99%369.31M
-88.27%164.26M
-84.80%261.94M
-29.19%1.4B
Derivative financial instrument-current liabilities
----
----
----
----
----
----
----
--1.51M
--2.15M
----
Financial lease liabilities-current liabilities
6.94%2.19M
0.59%2.06M
-0.15%2.05M
--2.05M
--2.05M
----
----
----
----
----
Special items of current liabilities
----
----
----
----
----
----
----
----
----
--1.33B
Total current liabilities
46.24%4.01B
2.11%2.45B
16.33%2.74B
183.61%2.4B
208.49%2.36B
54.69%847.04M
17.00%764.74M
-81.61%547.56M
-71.44%653.61M
12.89%2.98B
Net current assets
-132.19%-781.04M
-11.66%1.91B
36.60%2.43B
-23.42%2.16B
-44.86%1.78B
19.30%2.82B
40.97%3.22B
-36.54%2.36B
230.59%2.28B
423.84%3.72B
Total assets less current liabilities
-48.34%3.76B
-28.29%6.63B
-21.04%7.27B
-7.68%9.25B
-12.04%9.21B
3.65%10.02B
8.88%10.47B
14.20%9.67B
6.22%9.62B
-8.92%8.47B
Non-current liabilities
Long-term bank loan
-97.37%66.89M
-41.39%2.1B
-20.41%2.54B
155.87%3.58B
103.27%3.19B
61.95%1.4B
133.45%1.57B
48.89%862.88M
-43.93%672.99M
-61.39%579.55M
Financial lease liabilities-non-current liabilities
-6.19%43.11M
-22.08%40.56M
-12.30%45.96M
1.56%52.06M
7.98%52.4M
15.22%51.26M
--48.53M
--44.49M
----
----
Deferred tax liability
-16.08%161.16M
-22.85%185.81M
-22.74%192.03M
-1.96%240.83M
4.42%248.54M
1.76%245.65M
-5.55%238.02M
-4.91%241.41M
-0.44%252M
3.64%253.88M
Convertible notes and bonds
----
----
----
----
----
5.42%1.27B
5.31%1.23B
--1.2B
--1.17B
----
Total non-current liabilities
-90.25%271.16M
-39.97%2.32B
-20.46%2.78B
30.68%3.87B
13.09%3.49B
25.99%2.96B
47.48%3.09B
181.92%2.35B
44.17%2.1B
-52.26%833.42M
Total liabilities
-22.44%4.28B
-23.85%4.77B
-5.63%5.52B
64.70%6.27B
51.85%5.85B
31.42%3.81B
40.23%3.85B
-23.98%2.9B
-26.53%2.75B
-13.06%3.81B
Total assets less total liabilities
-22.43%3.49B
-19.90%4.31B
-21.40%4.49B
-23.77%5.38B
-22.56%5.72B
-3.52%7.06B
-1.87%7.38B
-4.12%7.32B
-1.04%7.52B
1.10%7.63B
Total equity and non-current liabilities
-48.34%3.76B
-28.29%6.63B
-21.04%7.27B
-7.68%9.25B
-12.04%9.21B
3.65%10.02B
8.88%10.47B
14.20%9.67B
6.22%9.62B
-8.92%8.47B
Equity
Share capital
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
Reserve
-228.15%-506.99M
-77.41%291.57M
-75.34%395.62M
-52.15%1.29B
-45.29%1.6B
-3.75%2.7B
-2.08%2.93B
-10.67%2.8B
-4.05%3B
-11.83%3.14B
Legal reserve
-228.15%-506.99M
-77.41%291.57M
-75.34%395.62M
-52.15%1.29B
-45.29%1.6B
-3.75%2.7B
-2.08%2.93B
-10.67%2.8B
-4.05%3B
-11.83%3.14B
Special items of shareholders' rights and interests
----
----
----
----
----
----
----
----
----
--3.28M
Shareholders' Equity
-22.44%3.12B
-20.32%3.92B
-23.11%4.02B
-22.25%4.92B
-20.25%5.23B
-1.63%6.32B
-0.94%6.56B
-5.00%6.43B
-1.88%6.62B
-5.81%6.77B
Non-controlling interest
-22.34%366.64M
-15.42%392.66M
-3.03%472.12M
-36.85%464.21M
-40.93%486.89M
-17.21%735.11M
-8.64%824.24M
2.76%887.9M
5.58%902.14M
137.92%864.05M
Total equity
-22.43%3.49B
-19.90%4.31B
-21.40%4.49B
-23.77%5.38B
-22.56%5.72B
-3.52%7.06B
-1.87%7.38B
-4.12%7.32B
-1.04%7.52B
1.10%7.63B
Total equity and total liabilities
-22.43%7.77B
-22.03%9.09B
-13.42%10.02B
7.23%11.65B
2.96%11.57B
6.39%10.87B
9.40%11.24B
-10.74%10.22B
-9.45%10.27B
-4.10%11.44B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Accounts receivable 61.72%6.36M248.49%5.89M-10.12%3.93M-78.21%1.69M-40.18%4.38M-25.94%7.75M-16.23%7.32M35.66%10.47M-87.17%8.74M-23.10%7.72M
Related party payments receivable -99.61%1.66M597.19%359.19M604.73%430.44M-93.76%51.52M-90.52%61.08M41.11%825.05M24.26%644.52M17.72%584.67M35.19%518.7M-25.15%496.68M
Advance deposits and other receivables -7.74%838.09M18.39%968.35M27.21%908.35M17.63%817.95M69.83%714.08M161.70%695.34M117.87%420.47M90.83%265.7M-43.89%192.99M-62.32%139.24M
Cash and equivalents -41.21%57.33M-61.40%34.77M-16.48%97.52M-24.63%90.08M-84.83%116.76M-40.74%119.51M304.61%769.77M-58.27%201.68M-61.74%190.25M-25.74%483.26M
Secured deposit ----754.99%200M2,659.98%674.81M-2.69%23.39M2.93%24.45M9.73%24.04M6.42%23.75M--21.91M-93.08%22.32M----
Short-term investment ----------------------797.72M----------------
Financial assets at fair value-current assets -46.30%434.68M-35.25%626.34M-15.04%809.43M--967.33M8.85%952.68M----8.38%875.21M0.36%689.29M39.95%807.51M-51.95%686.85M
Derivative financial instruments-current assets -----------------40.56%22.28M--53.16M--37.48M------------
Special items of current assets -15.67%1.89B-17.00%2.17B0.30%2.25B128.28%2.61B85.50%2.24B0.57%1.14B0.77%1.21B-76.75%1.14B72.65%1.2B4,019.35%4.89B
Total current assets -37.49%3.23B-4.41%4.36B25.04%5.17B24.43%4.56B3.75%4.14B25.96%3.67B35.64%3.99B-56.57%2.91B-1.38%2.94B100.10%6.7B
Non-current assets
Property, plant and equipment -77.27%54.13M-9.58%237.51M-12.32%238.2M-5.38%262.68M8.26%271.66M2.90%277.61M-20.05%250.92M-18.04%269.8M-91.71%313.83M-91.47%329.18M
Investment property -7.60%2.13B-14.37%2.21B-15.42%2.31B-3.78%2.58B4.03%2.73B10.73%2.69B5.55%2.62B-4.09%2.43B-1.43%2.49B-2.67%2.53B
Advance payment --------------------------------------115.91M
Associated company interest -11.43%274.09M-6.34%304.94M-7.76%309.48M271.34%325.58M292.09%335.51M48.32%87.68M11.06%85.57M-95.57%59.11M-94.23%77.05M-7.88%1.34B
Interests in Joint Venture -6.87%1.4B-7.46%1.5B-3.96%1.51B-40.43%1.62B-48.30%1.57B-21.03%2.73B-3.05%3.03B--3.45B--3.13B----
Financial assets at fair value-non-current assets 0.00%1.64M-93.03%1.64M-99.02%1.64M--23.52M5,931.98%167.69M----0.00%2.78M-98.28%2.78M-98.79%2.78M-29.13%162.07M
Intangible assets --------------2.81M--2.81M--------------------
Special items of non-current assets 39.11%672.22M-79.43%466.73M-79.53%483.22M59.24%2.27B87.92%2.36B30.04%1.43B-5.26%1.26B303.19%1.1B377.76%1.33B22.93%271.83M
Total non-current assets -6.38%4.54B-33.36%4.73B-34.81%4.85B-1.53%7.09B2.53%7.44B-1.41%7.2B-1.11%7.25B54.01%7.31B-12.32%7.33B-44.75%4.74B
Total assets -22.43%7.77B-22.03%9.09B-13.42%10.02B7.23%11.65B2.96%11.57B6.39%10.87B9.40%11.24B-10.74%10.22B-9.45%10.27B-4.10%11.44B
Liabilities
Current liabilities
Tax payable -0.21%107.11M-0.95%107.09M-1.94%107.34M-0.74%108.12M1.09%109.46M-11.44%108.93M1.47%108.27M16,819.26%123M232.84%106.7M-98.39%727K
Other payables and accrued expenses -65.20%419.18M59.29%656.22M197.31%1.2B42.82%411.96M41.08%405.12M11.46%288.45M1.53%287.16M4.27%258.79M-45.71%282.82M-58.59%248.18M
Bank loans and overdrafts 150.91%3.49B211.92%1.69B156.72%1.39B20.32%541.02M46.50%541.04M173.76%449.66M40.99%369.31M-88.27%164.26M-84.80%261.94M-29.19%1.4B
Derivative financial instrument-current liabilities ------------------------------1.51M--2.15M----
Financial lease liabilities-current liabilities 6.94%2.19M0.59%2.06M-0.15%2.05M--2.05M--2.05M--------------------
Special items of current liabilities --------------------------------------1.33B
Total current liabilities 46.24%4.01B2.11%2.45B16.33%2.74B183.61%2.4B208.49%2.36B54.69%847.04M17.00%764.74M-81.61%547.56M-71.44%653.61M12.89%2.98B
Net current assets -132.19%-781.04M-11.66%1.91B36.60%2.43B-23.42%2.16B-44.86%1.78B19.30%2.82B40.97%3.22B-36.54%2.36B230.59%2.28B423.84%3.72B
Total assets less current liabilities -48.34%3.76B-28.29%6.63B-21.04%7.27B-7.68%9.25B-12.04%9.21B3.65%10.02B8.88%10.47B14.20%9.67B6.22%9.62B-8.92%8.47B
Non-current liabilities
Long-term bank loan -97.37%66.89M-41.39%2.1B-20.41%2.54B155.87%3.58B103.27%3.19B61.95%1.4B133.45%1.57B48.89%862.88M-43.93%672.99M-61.39%579.55M
Financial lease liabilities-non-current liabilities -6.19%43.11M-22.08%40.56M-12.30%45.96M1.56%52.06M7.98%52.4M15.22%51.26M--48.53M--44.49M--------
Deferred tax liability -16.08%161.16M-22.85%185.81M-22.74%192.03M-1.96%240.83M4.42%248.54M1.76%245.65M-5.55%238.02M-4.91%241.41M-0.44%252M3.64%253.88M
Convertible notes and bonds --------------------5.42%1.27B5.31%1.23B--1.2B--1.17B----
Total non-current liabilities -90.25%271.16M-39.97%2.32B-20.46%2.78B30.68%3.87B13.09%3.49B25.99%2.96B47.48%3.09B181.92%2.35B44.17%2.1B-52.26%833.42M
Total liabilities -22.44%4.28B-23.85%4.77B-5.63%5.52B64.70%6.27B51.85%5.85B31.42%3.81B40.23%3.85B-23.98%2.9B-26.53%2.75B-13.06%3.81B
Total assets less total liabilities -22.43%3.49B-19.90%4.31B-21.40%4.49B-23.77%5.38B-22.56%5.72B-3.52%7.06B-1.87%7.38B-4.12%7.32B-1.04%7.52B1.10%7.63B
Total equity and non-current liabilities -48.34%3.76B-28.29%6.63B-21.04%7.27B-7.68%9.25B-12.04%9.21B3.65%10.02B8.88%10.47B14.20%9.67B6.22%9.62B-8.92%8.47B
Equity
Share capital 0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B
Reserve -228.15%-506.99M-77.41%291.57M-75.34%395.62M-52.15%1.29B-45.29%1.6B-3.75%2.7B-2.08%2.93B-10.67%2.8B-4.05%3B-11.83%3.14B
Legal reserve -228.15%-506.99M-77.41%291.57M-75.34%395.62M-52.15%1.29B-45.29%1.6B-3.75%2.7B-2.08%2.93B-10.67%2.8B-4.05%3B-11.83%3.14B
Special items of shareholders' rights and interests --------------------------------------3.28M
Shareholders' Equity -22.44%3.12B-20.32%3.92B-23.11%4.02B-22.25%4.92B-20.25%5.23B-1.63%6.32B-0.94%6.56B-5.00%6.43B-1.88%6.62B-5.81%6.77B
Non-controlling interest -22.34%366.64M-15.42%392.66M-3.03%472.12M-36.85%464.21M-40.93%486.89M-17.21%735.11M-8.64%824.24M2.76%887.9M5.58%902.14M137.92%864.05M
Total equity -22.43%3.49B-19.90%4.31B-21.40%4.49B-23.77%5.38B-22.56%5.72B-3.52%7.06B-1.87%7.38B-4.12%7.32B-1.04%7.52B1.10%7.63B
Total equity and total liabilities -22.43%7.77B-22.03%9.09B-13.42%10.02B7.23%11.65B2.96%11.57B6.39%10.87B9.40%11.24B-10.74%10.22B-9.45%10.27B-4.10%11.44B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg