HK Stock MarketDetailed Quotes

00178 SA SA INT'L

Watchlist
  • 0.800
  • 0.0000.00%
Not Open Jul 12 16:08 CST
2.48BMarket Cap11.27P/E (TTM)

SA SA INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Assets
Current assets
Inventory
5.35%705.3M
32.23%878.81M
-10.49%669.46M
-19.78%664.59M
-2.37%747.95M
0.34%828.51M
-23.84%766.11M
-44.65%825.7M
-28.85%1.01B
-12.95%1.49B
Accounts receivable
10.73%72.76M
28.16%74.16M
-10.25%65.71M
-7.12%57.87M
-4.88%73.21M
-4.84%62.3M
26.98%76.97M
-20.58%65.47M
-46.21%60.62M
-15.16%82.44M
Advance deposits and other receivables
-9.35%145.66M
-5.01%169.29M
-10.79%160.69M
-13.32%178.21M
-10.87%180.13M
-14.70%205.58M
-26.84%202.1M
6.22%241.02M
24.84%276.24M
8.52%226.91M
Withholding and tax receivable
-69.99%2.87M
-72.45%2.59M
-8.17%9.55M
3.74%9.41M
-2.14%10.4M
-8.14%9.07M
51.25%10.63M
--9.87M
--7.03M
----
Cash and equivalents
50.95%457.76M
-3.45%196.2M
2.29%303.26M
-25.96%203.21M
-41.34%296.48M
-52.05%274.45M
-9.65%505.39M
4.32%572.39M
1.50%559.38M
61.53%548.71M
Fixed time deposit-current assets
----
----
----
----
-98.85%241K
-43.56%11.97M
-74.41%21.01M
-91.16%21.21M
-86.07%82.12M
-70.72%239.99M
Total current assets
14.53%1.38B
18.66%1.32B
-7.62%1.21B
-20.02%1.11B
-17.30%1.31B
-19.81%1.39B
-20.54%1.58B
-32.98%1.74B
-31.06%1.99B
-18.54%2.59B
Non-current assets
Property, plant and equipment
4.31%203.36M
-2.40%202.46M
-3.55%194.96M
-10.25%207.44M
-18.07%202.14M
-9.15%231.13M
-12.37%246.71M
-28.52%254.41M
-19.81%281.53M
1.58%355.93M
Deferred tax assets
-17.34%181.6M
47.00%199.22M
51.36%219.69M
-10.62%135.53M
-3.12%145.15M
-6.30%151.62M
30.11%149.82M
557.65%161.82M
2,294.88%115.15M
376.40%24.61M
Special items of non-current assets
24.54%734.82M
27.52%745.19M
36.85%590.01M
23.57%584.35M
-18.98%431.13M
-26.34%472.88M
-39.48%532.14M
-60.28%642.01M
441.98%879.23M
828.18%1.62B
Total non-current assets
11.46%1.12B
23.68%1.15B
29.06%1B
8.38%927.32M
-16.18%778.42M
-19.15%855.63M
-27.21%928.68M
-47.01%1.06B
146.25%1.28B
277.01%2B
Total assets
13.14%2.5B
20.94%2.47B
6.06%2.21B
-9.21%2.04B
-16.89%2.09B
-19.56%2.25B
-23.15%2.51B
-39.09%2.79B
-4.09%3.27B
23.67%4.59B
Liabilities
Current liabilities
Accounts payable
-7.00%306.65M
21.27%338.02M
18.10%329.72M
5.22%278.73M
-3.81%279.18M
4.93%264.89M
32.38%290.23M
9.07%252.43M
-53.50%219.25M
-58.75%231.44M
Tax payable
87.07%16.75M
13.35%11.44M
-0.74%8.95M
-3.37%10.1M
-4.73%9.02M
-63.53%10.45M
-73.00%9.47M
-35.82%28.65M
-44.51%35.07M
-40.54%44.64M
Other payables and accrued expenses
-4.63%193.79M
-7.35%218.97M
-4.36%203.2M
-0.22%236.33M
5.52%212.47M
8.68%236.85M
-14.34%201.35M
-27.36%217.94M
-28.52%235.06M
-17.89%300.01M
Bank loans and overdrafts
----
-60.00%32M
-70.73%30M
322.83%80M
--102.48M
--18.92M
----
----
----
----
Financial lease liabilities-current liabilities
28.55%298.14M
9.21%266.41M
-7.80%231.93M
-21.54%243.94M
-28.04%251.56M
-32.28%310.93M
-39.09%349.6M
-24.09%459.12M
--574.01M
--604.8M
Total current liabilities
1.43%815.32M
2.09%866.84M
-5.96%803.8M
0.84%849.1M
0.48%854.71M
-12.12%842.04M
-20.00%850.65M
-18.86%958.14M
23.14%1.06B
17.91%1.18B
Net current assets
40.54%569.02M
71.93%454.21M
-10.76%404.87M
-51.95%264.19M
-37.98%453.7M
-29.28%549.84M
-21.16%731.55M
-44.81%777.53M
-54.17%927.91M
-35.30%1.41B
Total assets less current liabilities
19.81%1.69B
34.37%1.6B
14.40%1.41B
-15.22%1.19B
-25.79%1.23B
-23.44%1.41B
-24.67%1.66B
-46.10%1.84B
-13.34%2.2B
25.80%3.41B
Non-current liabilities
Financial lease liabilities-non-current liabilities
18.08%394.01M
28.58%423.5M
51.71%333.68M
39.70%329.36M
-26.56%219.95M
-35.10%235.76M
-40.70%299.51M
-61.14%363.29M
--505.06M
--934.93M
Deferred tax liability
-13.98%240K
7.92%259K
38.81%279K
49.07%240K
62.10%201K
82.95%161K
138.46%124K
-81.67%88K
-75.70%52K
--480K
Retirement benefit responsibility
-0.78%12.56M
32.14%12.6M
32.82%12.66M
411.37%9.53M
411.37%9.53M
9.01%1.86M
9.01%1.86M
-58.80%1.71M
-69.70%1.71M
62.36%4.15M
Special items of non-current liabilities
37.54%29.9M
67.37%29.51M
11.34%21.74M
-7.08%17.63M
-31.70%19.52M
-50.84%18.97M
-12.52%28.58M
-21.95%38.59M
-35.27%32.67M
-1.03%49.45M
Total non-current liabilities
18.56%436.71M
30.58%465.86M
47.81%368.35M
38.95%356.76M
-24.50%249.2M
-36.39%256.76M
-38.82%330.09M
-59.18%403.68M
857.71%539.5M
1,783.13%989M
Total liabilities
6.82%1.25B
10.52%1.33B
6.18%1.17B
9.74%1.21B
-6.51%1.1B
-19.31%1.1B
-26.34%1.18B
-37.24%1.36B
74.25%1.6B
105.86%2.17B
Total assets less total liabilities
20.26%1.25B
36.00%1.14B
5.93%1.04B
-27.33%834.75M
-26.11%982.91M
-19.79%1.15B
-20.08%1.33B
-40.75%1.43B
-33.07%1.66B
-8.96%2.42B
Total equity and non-current liabilities
19.81%1.69B
34.37%1.6B
14.40%1.41B
-15.22%1.19B
-25.79%1.23B
-23.44%1.41B
-24.67%1.66B
-46.10%1.84B
-13.34%2.2B
25.80%3.41B
Equity
Share capital
0.00%310.32M
0.00%310.32M
0.00%310.32M
0.00%310.32M
0.00%310.32M
0.00%310.32M
0.00%310.32M
0.25%310.32M
0.25%310.32M
1.83%309.56M
Reserve
28.86%941.77M
57.29%824.9M
8.66%730.86M
-37.45%524.43M
-34.05%672.59M
-25.26%838.39M
-24.68%1.02B
-46.77%1.12B
-37.81%1.35B
-10.36%2.11B
Legal reserve
28.86%941.77M
57.29%824.9M
8.66%730.86M
-37.45%524.43M
-34.05%672.59M
-25.26%838.39M
-24.68%1.02B
-46.77%1.12B
-37.81%1.35B
-10.36%2.11B
Shareholders' Equity
20.26%1.25B
36.00%1.14B
5.93%1.04B
-27.33%834.75M
-26.11%982.91M
-19.79%1.15B
-20.08%1.33B
-40.75%1.43B
-33.07%1.66B
-8.96%2.42B
Total equity
20.26%1.25B
36.00%1.14B
5.93%1.04B
-27.33%834.75M
-26.11%982.91M
-19.79%1.15B
-20.08%1.33B
-40.75%1.43B
-33.07%1.66B
-8.96%2.42B
Total equity and total liabilities
13.14%2.5B
20.94%2.47B
6.06%2.21B
-9.21%2.04B
-16.89%2.09B
-19.56%2.25B
-23.15%2.51B
-39.09%2.79B
-4.09%3.27B
23.67%4.59B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Assets
Current assets
Inventory 5.35%705.3M32.23%878.81M-10.49%669.46M-19.78%664.59M-2.37%747.95M0.34%828.51M-23.84%766.11M-44.65%825.7M-28.85%1.01B-12.95%1.49B
Accounts receivable 10.73%72.76M28.16%74.16M-10.25%65.71M-7.12%57.87M-4.88%73.21M-4.84%62.3M26.98%76.97M-20.58%65.47M-46.21%60.62M-15.16%82.44M
Advance deposits and other receivables -9.35%145.66M-5.01%169.29M-10.79%160.69M-13.32%178.21M-10.87%180.13M-14.70%205.58M-26.84%202.1M6.22%241.02M24.84%276.24M8.52%226.91M
Withholding and tax receivable -69.99%2.87M-72.45%2.59M-8.17%9.55M3.74%9.41M-2.14%10.4M-8.14%9.07M51.25%10.63M--9.87M--7.03M----
Cash and equivalents 50.95%457.76M-3.45%196.2M2.29%303.26M-25.96%203.21M-41.34%296.48M-52.05%274.45M-9.65%505.39M4.32%572.39M1.50%559.38M61.53%548.71M
Fixed time deposit-current assets -----------------98.85%241K-43.56%11.97M-74.41%21.01M-91.16%21.21M-86.07%82.12M-70.72%239.99M
Total current assets 14.53%1.38B18.66%1.32B-7.62%1.21B-20.02%1.11B-17.30%1.31B-19.81%1.39B-20.54%1.58B-32.98%1.74B-31.06%1.99B-18.54%2.59B
Non-current assets
Property, plant and equipment 4.31%203.36M-2.40%202.46M-3.55%194.96M-10.25%207.44M-18.07%202.14M-9.15%231.13M-12.37%246.71M-28.52%254.41M-19.81%281.53M1.58%355.93M
Deferred tax assets -17.34%181.6M47.00%199.22M51.36%219.69M-10.62%135.53M-3.12%145.15M-6.30%151.62M30.11%149.82M557.65%161.82M2,294.88%115.15M376.40%24.61M
Special items of non-current assets 24.54%734.82M27.52%745.19M36.85%590.01M23.57%584.35M-18.98%431.13M-26.34%472.88M-39.48%532.14M-60.28%642.01M441.98%879.23M828.18%1.62B
Total non-current assets 11.46%1.12B23.68%1.15B29.06%1B8.38%927.32M-16.18%778.42M-19.15%855.63M-27.21%928.68M-47.01%1.06B146.25%1.28B277.01%2B
Total assets 13.14%2.5B20.94%2.47B6.06%2.21B-9.21%2.04B-16.89%2.09B-19.56%2.25B-23.15%2.51B-39.09%2.79B-4.09%3.27B23.67%4.59B
Liabilities
Current liabilities
Accounts payable -7.00%306.65M21.27%338.02M18.10%329.72M5.22%278.73M-3.81%279.18M4.93%264.89M32.38%290.23M9.07%252.43M-53.50%219.25M-58.75%231.44M
Tax payable 87.07%16.75M13.35%11.44M-0.74%8.95M-3.37%10.1M-4.73%9.02M-63.53%10.45M-73.00%9.47M-35.82%28.65M-44.51%35.07M-40.54%44.64M
Other payables and accrued expenses -4.63%193.79M-7.35%218.97M-4.36%203.2M-0.22%236.33M5.52%212.47M8.68%236.85M-14.34%201.35M-27.36%217.94M-28.52%235.06M-17.89%300.01M
Bank loans and overdrafts -----60.00%32M-70.73%30M322.83%80M--102.48M--18.92M----------------
Financial lease liabilities-current liabilities 28.55%298.14M9.21%266.41M-7.80%231.93M-21.54%243.94M-28.04%251.56M-32.28%310.93M-39.09%349.6M-24.09%459.12M--574.01M--604.8M
Total current liabilities 1.43%815.32M2.09%866.84M-5.96%803.8M0.84%849.1M0.48%854.71M-12.12%842.04M-20.00%850.65M-18.86%958.14M23.14%1.06B17.91%1.18B
Net current assets 40.54%569.02M71.93%454.21M-10.76%404.87M-51.95%264.19M-37.98%453.7M-29.28%549.84M-21.16%731.55M-44.81%777.53M-54.17%927.91M-35.30%1.41B
Total assets less current liabilities 19.81%1.69B34.37%1.6B14.40%1.41B-15.22%1.19B-25.79%1.23B-23.44%1.41B-24.67%1.66B-46.10%1.84B-13.34%2.2B25.80%3.41B
Non-current liabilities
Financial lease liabilities-non-current liabilities 18.08%394.01M28.58%423.5M51.71%333.68M39.70%329.36M-26.56%219.95M-35.10%235.76M-40.70%299.51M-61.14%363.29M--505.06M--934.93M
Deferred tax liability -13.98%240K7.92%259K38.81%279K49.07%240K62.10%201K82.95%161K138.46%124K-81.67%88K-75.70%52K--480K
Retirement benefit responsibility -0.78%12.56M32.14%12.6M32.82%12.66M411.37%9.53M411.37%9.53M9.01%1.86M9.01%1.86M-58.80%1.71M-69.70%1.71M62.36%4.15M
Special items of non-current liabilities 37.54%29.9M67.37%29.51M11.34%21.74M-7.08%17.63M-31.70%19.52M-50.84%18.97M-12.52%28.58M-21.95%38.59M-35.27%32.67M-1.03%49.45M
Total non-current liabilities 18.56%436.71M30.58%465.86M47.81%368.35M38.95%356.76M-24.50%249.2M-36.39%256.76M-38.82%330.09M-59.18%403.68M857.71%539.5M1,783.13%989M
Total liabilities 6.82%1.25B10.52%1.33B6.18%1.17B9.74%1.21B-6.51%1.1B-19.31%1.1B-26.34%1.18B-37.24%1.36B74.25%1.6B105.86%2.17B
Total assets less total liabilities 20.26%1.25B36.00%1.14B5.93%1.04B-27.33%834.75M-26.11%982.91M-19.79%1.15B-20.08%1.33B-40.75%1.43B-33.07%1.66B-8.96%2.42B
Total equity and non-current liabilities 19.81%1.69B34.37%1.6B14.40%1.41B-15.22%1.19B-25.79%1.23B-23.44%1.41B-24.67%1.66B-46.10%1.84B-13.34%2.2B25.80%3.41B
Equity
Share capital 0.00%310.32M0.00%310.32M0.00%310.32M0.00%310.32M0.00%310.32M0.00%310.32M0.00%310.32M0.25%310.32M0.25%310.32M1.83%309.56M
Reserve 28.86%941.77M57.29%824.9M8.66%730.86M-37.45%524.43M-34.05%672.59M-25.26%838.39M-24.68%1.02B-46.77%1.12B-37.81%1.35B-10.36%2.11B
Legal reserve 28.86%941.77M57.29%824.9M8.66%730.86M-37.45%524.43M-34.05%672.59M-25.26%838.39M-24.68%1.02B-46.77%1.12B-37.81%1.35B-10.36%2.11B
Shareholders' Equity 20.26%1.25B36.00%1.14B5.93%1.04B-27.33%834.75M-26.11%982.91M-19.79%1.15B-20.08%1.33B-40.75%1.43B-33.07%1.66B-8.96%2.42B
Total equity 20.26%1.25B36.00%1.14B5.93%1.04B-27.33%834.75M-26.11%982.91M-19.79%1.15B-20.08%1.33B-40.75%1.43B-33.07%1.66B-8.96%2.42B
Total equity and total liabilities 13.14%2.5B20.94%2.47B6.06%2.21B-9.21%2.04B-16.89%2.09B-19.56%2.25B-23.15%2.51B-39.09%2.79B-4.09%3.27B23.67%4.59B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg