HK Stock MarketDetailed Quotes

00179 JOHNSON ELEC H

Watchlist
  • 10.580
  • -0.320-2.94%
Market Closed Jul 25 16:08 CST
9.89BMarket Cap5.51P/E (TTM)

JOHNSON ELEC H Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Assets
Current assets
Inventory
-6.37%551.48M
-8.84%610.28M
-9.03%589M
2.06%669.49M
25.92%647.47M
53.59%655.99M
24.24%514.2M
1.77%427.12M
4.02%413.89M
-2.70%419.68M
Accounts receivable
-4.34%773.2M
0.57%799.93M
-3.14%808.25M
12.83%795.41M
11.18%834.46M
3.93%704.96M
26.52%750.54M
-1.22%678.33M
-16.15%593.21M
-6.46%686.71M
Withholding and tax receivable
23.54%11.23M
-11.52%8.43M
-45.88%9.09M
-2.91%9.53M
27.35%16.8M
0.89%9.82M
22.52%13.19M
75.30%9.73M
47.03%10.76M
53.53%5.55M
Cash and equivalents
83.49%749.86M
47.63%440.18M
18.31%408.66M
-38.71%298.17M
-35.97%345.4M
3.77%486.52M
40.35%539.47M
101.98%468.85M
13.05%384.37M
36.66%232.13M
Fixed time deposit-current assets
--60M
----
----
----
----
----
----
----
----
----
Financial assets at fair value-current assets
-32.64%13.08M
15.19%21.16M
37.60%19.41M
50.45%18.37M
195.06%14.11M
460.56%12.21M
127.34%4.78M
194.32%2.18M
500.86%2.1M
678.95%740K
Special items of current assets
35.88%73.93M
14.46%55.87M
-40.67%54.41M
-35.00%48.81M
12.59%91.7M
24.30%75.09M
44.83%81.45M
-68.41%60.41M
-22.19%56.24M
273.23%191.21M
Total current assets
18.21%2.23B
5.22%1.94B
-3.13%1.89B
-5.39%1.84B
2.43%1.95B
18.10%1.94B
30.33%1.9B
7.20%1.65B
-4.24%1.46B
10.49%1.54B
Non-current assets
Property, plant and equipment
-7.21%1.51B
-2.54%1.53B
-7.10%1.63B
-6.69%1.57B
16.06%1.76B
17.49%1.68B
10.26%1.51B
5.22%1.43B
10.65%1.37B
17.49%1.36B
Investment property
-6.10%17.22M
0.17%17.95M
-3.47%18.34M
1.80%17.92M
-46.89%19M
-47.04%17.6M
8.45%35.77M
-0.33%33.23M
-70.40%32.99M
-68.29%33.34M
Associated company interest
5.18%6.34M
47.28%7.97M
-4.55%6.02M
109.52%5.41M
152.91%6.31M
18.11%2.58M
17.19%2.5M
-17.32%2.19M
-22.36%2.13M
-1.56%2.65M
Financial assets at fair value-non-current assets
-34.12%32.16M
-36.85%44.23M
-18.57%48.81M
15.66%70.05M
27.79%59.94M
48.61%60.56M
-12.63%46.9M
-5.50%40.75M
80.52%53.68M
206.11%43.13M
Intangible assets
-15.04%183.61M
3.09%197.45M
-5.99%216.11M
-21.86%191.53M
-6.16%229.88M
-0.78%245.12M
-0.47%244.97M
-77.00%247.05M
-77.82%246.12M
-5.90%1.07B
Deferred tax assets
15.74%89.05M
27.41%84.82M
24.37%76.94M
-0.62%66.57M
2.21%61.86M
71.72%66.99M
12.82%60.53M
-13.62%39.01M
21.55%53.65M
4.78%45.16M
Other illiquid assets
-33.54%128.17M
-39.39%152.43M
-16.64%192.86M
16.61%251.5M
20.80%231.37M
18.95%215.68M
-11.37%191.53M
-3.12%181.32M
10.70%216.1M
39.67%187.15M
Special items of non-current assets
-17.13%18.76M
10.09%22.76M
-8.36%22.64M
-7.75%20.68M
24.30%24.7M
9.04%22.41M
-14.09%19.87M
0.17%20.55M
16.77%23.13M
-7.39%20.52M
Total non-current assets
-10.13%1.99B
-6.20%2.06B
-7.37%2.21B
-5.18%2.2B
12.96%2.39B
15.89%2.32B
5.75%2.11B
-27.85%2B
-27.35%2B
5.58%2.77B
Total assets
2.92%4.22B
-0.99%4B
-5.47%4.1B
-5.28%4.04B
7.97%4.34B
16.89%4.26B
16.13%4.02B
-15.34%3.64B
-19.11%3.46B
7.28%4.31B
Liabilities
Current liabilities
Accounts payable
-6.11%724.13M
-9.33%787.22M
-11.55%771.29M
1.94%868.22M
4.61%872.01M
136.10%851.69M
31.38%833.58M
-2.27%360.73M
80.40%634.5M
3.55%369.12M
Tax payable
-1.54%40.03M
25.33%44.54M
23.23%40.65M
-25.42%35.54M
-18.32%32.99M
48.11%47.65M
37.17%40.39M
-16.50%32.17M
-19.36%29.44M
-11.47%38.53M
Other payables and accrued expenses
----
----
----
----
----
----
----
9.76%325.43M
----
-5.74%296.51M
Bank loans and overdrafts
188.67%308.53M
178.26%308.11M
395.59%106.88M
203.63%110.73M
54.19%21.57M
43.08%36.47M
14.31%13.99M
-47.06%25.49M
-94.20%12.24M
-86.48%48.14M
Provision-current liabilities
82.35%45.87M
40.83%31.17M
-11.90%25.16M
-26.26%22.13M
-36.22%28.55M
34.73%30.01M
87.13%44.77M
1.26%22.28M
1.21%23.92M
-34.40%22M
Financial lease liabilities-current liabilities
-31.86%18.85M
-13.83%20.5M
-14.17%27.67M
-26.52%23.78M
107.17%32.23M
70.40%32.37M
-29.23%15.56M
-34.24%19M
--21.99M
--28.88M
Special items of current liabilities
-7.61%8.15M
-50.93%16.55M
-87.04%8.82M
-53.61%33.72M
546.11%68.06M
446.27%72.69M
-76.61%10.53M
-69.75%13.31M
120.89%45.03M
19.12%43.99M
Total current liabilities
16.83%1.15B
10.39%1.21B
-7.05%981.41M
2.21%1.09B
10.06%1.06B
34.11%1.07B
24.96%959.28M
-5.77%798.84M
-17.47%767.66M
-25.73%847.75M
Net current assets
19.70%1.09B
-2.38%727.04M
1.49%907.41M
-14.71%744.78M
-5.32%894.11M
3.01%873.27M
36.29%944.33M
23.18%847.77M
16.43%692.9M
176.65%688.26M
Total assets less current liabilities
-1.45%3.07B
-5.23%2.79B
-4.96%3.12B
-7.79%2.94B
7.32%3.28B
12.06%3.19B
13.61%3.06B
-17.69%2.85B
-19.57%2.69B
20.40%3.46B
Non-current liabilities
Long-term bank loan
-31.29%252.28M
-83.33%60.16M
-21.76%367.14M
-23.76%361.02M
13.84%469.24M
16.31%473.51M
2.23%412.2M
-11.42%407.11M
-15.04%403.23M
122.67%459.58M
Financial lease liabilities-non-current liabilities
-16.34%54.99M
-17.08%57.26M
-31.02%65.73M
-32.44%69.06M
188.91%95.29M
169.47%102.23M
-13.66%32.98M
8.97%37.94M
--38.2M
--34.81M
Deferred tax liability
-20.08%78.81M
4.76%83.53M
-8.37%98.61M
-22.29%79.74M
6.46%107.62M
31.96%102.61M
20.06%101.09M
-15.24%77.76M
-21.94%84.2M
-4.81%91.74M
Provision-non-current liabilities
7.29%9.57M
6.54%9.24M
5.64%8.92M
-42.94%8.68M
-42.46%8.45M
9.68%15.2M
5.80%14.68M
8.12%13.86M
7.39%13.87M
136.53%12.82M
Retirement benefit responsibility
35.34%35.54M
57.67%30.4M
-42.66%26.26M
-65.81%19.28M
-15.59%45.8M
-33.49%56.39M
-18.20%54.26M
18.13%84.79M
12.60%66.33M
34.21%71.77M
Other non-current liabilities
-69.94%4M
-71.11%8.8M
-40.99%13.32M
87.20%30.44M
-23.18%22.57M
-68.32%16.26M
-62.43%29.38M
-17.77%51.34M
186.92%78.21M
-13.67%62.43M
Special items of non-current liabilities
-3.93%43.05M
2.33%43.62M
38.86%44.81M
21.25%42.62M
-69.71%32.27M
-68.75%35.15M
-0.37%106.53M
5.64%112.5M
-0.82%106.93M
-0.78%106.5M
Total non-current liabilities
-23.46%478.23M
-52.03%293.01M
-20.03%624.79M
-23.77%610.83M
4.01%781.23M
2.05%801.35M
-5.04%751.12M
-6.47%785.29M
0.20%790.98M
55.11%839.64M
Total liabilities
1.16%1.62B
-11.96%1.5B
-12.57%1.61B
-8.91%1.71B
7.40%1.84B
18.21%1.87B
9.74%1.71B
-6.12%1.58B
-9.36%1.56B
0.27%1.69B
Total assets less total liabilities
4.06%2.6B
7.04%2.49B
-0.25%2.5B
-2.43%2.33B
8.39%2.5B
15.87%2.39B
21.37%2.31B
-21.29%2.06B
-25.67%1.9B
12.34%2.62B
Total equity and non-current liabilities
-1.45%3.07B
-5.23%2.79B
-4.96%3.12B
-7.79%2.94B
7.32%3.28B
12.06%3.19B
13.61%3.06B
-17.69%2.85B
-19.57%2.69B
20.40%3.46B
Equity
Share capital
0.62%6.03M
1.59%6M
2.48%5.99M
1.16%5.91M
0.24%5.84M
0.33%5.84M
0.14%5.83M
0.38%5.82M
1.98%5.82M
2.29%5.8M
Reserve
3.57%2.47B
5.61%2.37B
-0.10%2.39B
-1.61%2.24B
8.36%2.39B
16.12%2.28B
21.49%2.21B
-22.59%1.96B
-27.70%1.82B
10.24%2.54B
Share premium
23.21%88.96M
44.85%83.76M
45.48%72.2M
18.65%57.83M
8.53%49.63M
13.08%48.74M
9.41%45.73M
25.60%43.1M
215.08%41.8M
--34.31M
Special items of shareholders' rights and interests
14.97%-17.41M
38.59%-12.45M
33.36%-20.48M
33.44%-20.28M
9.64%-30.73M
4.07%-30.46M
5.82%-34.01M
-0.93%-31.75M
18.71%-36.11M
28.73%-31.46M
Shareholders' Equity
4.29%2.55B
6.98%2.45B
1.27%2.45B
-0.76%2.29B
8.62%2.42B
16.33%2.31B
21.68%2.22B
-22.18%1.98B
-26.50%1.83B
12.50%2.55B
Non-controlling interest
-7.83%44.66M
10.31%46.11M
-43.28%48.45M
-49.18%41.8M
2.39%85.43M
4.35%82.25M
13.50%83.43M
10.79%78.82M
3.13%73.51M
6.90%71.14M
Total equity
4.06%2.6B
7.04%2.49B
-0.25%2.5B
-2.43%2.33B
8.39%2.5B
15.87%2.39B
21.37%2.31B
-21.29%2.06B
-25.67%1.9B
12.34%2.62B
Total equity and total liabilities
2.92%4.22B
-0.99%4B
-5.47%4.1B
-5.28%4.04B
7.97%4.34B
16.89%4.26B
16.13%4.02B
-15.34%3.64B
-19.11%3.46B
7.28%4.31B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Assets
Current assets
Inventory -6.37%551.48M-8.84%610.28M-9.03%589M2.06%669.49M25.92%647.47M53.59%655.99M24.24%514.2M1.77%427.12M4.02%413.89M-2.70%419.68M
Accounts receivable -4.34%773.2M0.57%799.93M-3.14%808.25M12.83%795.41M11.18%834.46M3.93%704.96M26.52%750.54M-1.22%678.33M-16.15%593.21M-6.46%686.71M
Withholding and tax receivable 23.54%11.23M-11.52%8.43M-45.88%9.09M-2.91%9.53M27.35%16.8M0.89%9.82M22.52%13.19M75.30%9.73M47.03%10.76M53.53%5.55M
Cash and equivalents 83.49%749.86M47.63%440.18M18.31%408.66M-38.71%298.17M-35.97%345.4M3.77%486.52M40.35%539.47M101.98%468.85M13.05%384.37M36.66%232.13M
Fixed time deposit-current assets --60M------------------------------------
Financial assets at fair value-current assets -32.64%13.08M15.19%21.16M37.60%19.41M50.45%18.37M195.06%14.11M460.56%12.21M127.34%4.78M194.32%2.18M500.86%2.1M678.95%740K
Special items of current assets 35.88%73.93M14.46%55.87M-40.67%54.41M-35.00%48.81M12.59%91.7M24.30%75.09M44.83%81.45M-68.41%60.41M-22.19%56.24M273.23%191.21M
Total current assets 18.21%2.23B5.22%1.94B-3.13%1.89B-5.39%1.84B2.43%1.95B18.10%1.94B30.33%1.9B7.20%1.65B-4.24%1.46B10.49%1.54B
Non-current assets
Property, plant and equipment -7.21%1.51B-2.54%1.53B-7.10%1.63B-6.69%1.57B16.06%1.76B17.49%1.68B10.26%1.51B5.22%1.43B10.65%1.37B17.49%1.36B
Investment property -6.10%17.22M0.17%17.95M-3.47%18.34M1.80%17.92M-46.89%19M-47.04%17.6M8.45%35.77M-0.33%33.23M-70.40%32.99M-68.29%33.34M
Associated company interest 5.18%6.34M47.28%7.97M-4.55%6.02M109.52%5.41M152.91%6.31M18.11%2.58M17.19%2.5M-17.32%2.19M-22.36%2.13M-1.56%2.65M
Financial assets at fair value-non-current assets -34.12%32.16M-36.85%44.23M-18.57%48.81M15.66%70.05M27.79%59.94M48.61%60.56M-12.63%46.9M-5.50%40.75M80.52%53.68M206.11%43.13M
Intangible assets -15.04%183.61M3.09%197.45M-5.99%216.11M-21.86%191.53M-6.16%229.88M-0.78%245.12M-0.47%244.97M-77.00%247.05M-77.82%246.12M-5.90%1.07B
Deferred tax assets 15.74%89.05M27.41%84.82M24.37%76.94M-0.62%66.57M2.21%61.86M71.72%66.99M12.82%60.53M-13.62%39.01M21.55%53.65M4.78%45.16M
Other illiquid assets -33.54%128.17M-39.39%152.43M-16.64%192.86M16.61%251.5M20.80%231.37M18.95%215.68M-11.37%191.53M-3.12%181.32M10.70%216.1M39.67%187.15M
Special items of non-current assets -17.13%18.76M10.09%22.76M-8.36%22.64M-7.75%20.68M24.30%24.7M9.04%22.41M-14.09%19.87M0.17%20.55M16.77%23.13M-7.39%20.52M
Total non-current assets -10.13%1.99B-6.20%2.06B-7.37%2.21B-5.18%2.2B12.96%2.39B15.89%2.32B5.75%2.11B-27.85%2B-27.35%2B5.58%2.77B
Total assets 2.92%4.22B-0.99%4B-5.47%4.1B-5.28%4.04B7.97%4.34B16.89%4.26B16.13%4.02B-15.34%3.64B-19.11%3.46B7.28%4.31B
Liabilities
Current liabilities
Accounts payable -6.11%724.13M-9.33%787.22M-11.55%771.29M1.94%868.22M4.61%872.01M136.10%851.69M31.38%833.58M-2.27%360.73M80.40%634.5M3.55%369.12M
Tax payable -1.54%40.03M25.33%44.54M23.23%40.65M-25.42%35.54M-18.32%32.99M48.11%47.65M37.17%40.39M-16.50%32.17M-19.36%29.44M-11.47%38.53M
Other payables and accrued expenses ----------------------------9.76%325.43M-----5.74%296.51M
Bank loans and overdrafts 188.67%308.53M178.26%308.11M395.59%106.88M203.63%110.73M54.19%21.57M43.08%36.47M14.31%13.99M-47.06%25.49M-94.20%12.24M-86.48%48.14M
Provision-current liabilities 82.35%45.87M40.83%31.17M-11.90%25.16M-26.26%22.13M-36.22%28.55M34.73%30.01M87.13%44.77M1.26%22.28M1.21%23.92M-34.40%22M
Financial lease liabilities-current liabilities -31.86%18.85M-13.83%20.5M-14.17%27.67M-26.52%23.78M107.17%32.23M70.40%32.37M-29.23%15.56M-34.24%19M--21.99M--28.88M
Special items of current liabilities -7.61%8.15M-50.93%16.55M-87.04%8.82M-53.61%33.72M546.11%68.06M446.27%72.69M-76.61%10.53M-69.75%13.31M120.89%45.03M19.12%43.99M
Total current liabilities 16.83%1.15B10.39%1.21B-7.05%981.41M2.21%1.09B10.06%1.06B34.11%1.07B24.96%959.28M-5.77%798.84M-17.47%767.66M-25.73%847.75M
Net current assets 19.70%1.09B-2.38%727.04M1.49%907.41M-14.71%744.78M-5.32%894.11M3.01%873.27M36.29%944.33M23.18%847.77M16.43%692.9M176.65%688.26M
Total assets less current liabilities -1.45%3.07B-5.23%2.79B-4.96%3.12B-7.79%2.94B7.32%3.28B12.06%3.19B13.61%3.06B-17.69%2.85B-19.57%2.69B20.40%3.46B
Non-current liabilities
Long-term bank loan -31.29%252.28M-83.33%60.16M-21.76%367.14M-23.76%361.02M13.84%469.24M16.31%473.51M2.23%412.2M-11.42%407.11M-15.04%403.23M122.67%459.58M
Financial lease liabilities-non-current liabilities -16.34%54.99M-17.08%57.26M-31.02%65.73M-32.44%69.06M188.91%95.29M169.47%102.23M-13.66%32.98M8.97%37.94M--38.2M--34.81M
Deferred tax liability -20.08%78.81M4.76%83.53M-8.37%98.61M-22.29%79.74M6.46%107.62M31.96%102.61M20.06%101.09M-15.24%77.76M-21.94%84.2M-4.81%91.74M
Provision-non-current liabilities 7.29%9.57M6.54%9.24M5.64%8.92M-42.94%8.68M-42.46%8.45M9.68%15.2M5.80%14.68M8.12%13.86M7.39%13.87M136.53%12.82M
Retirement benefit responsibility 35.34%35.54M57.67%30.4M-42.66%26.26M-65.81%19.28M-15.59%45.8M-33.49%56.39M-18.20%54.26M18.13%84.79M12.60%66.33M34.21%71.77M
Other non-current liabilities -69.94%4M-71.11%8.8M-40.99%13.32M87.20%30.44M-23.18%22.57M-68.32%16.26M-62.43%29.38M-17.77%51.34M186.92%78.21M-13.67%62.43M
Special items of non-current liabilities -3.93%43.05M2.33%43.62M38.86%44.81M21.25%42.62M-69.71%32.27M-68.75%35.15M-0.37%106.53M5.64%112.5M-0.82%106.93M-0.78%106.5M
Total non-current liabilities -23.46%478.23M-52.03%293.01M-20.03%624.79M-23.77%610.83M4.01%781.23M2.05%801.35M-5.04%751.12M-6.47%785.29M0.20%790.98M55.11%839.64M
Total liabilities 1.16%1.62B-11.96%1.5B-12.57%1.61B-8.91%1.71B7.40%1.84B18.21%1.87B9.74%1.71B-6.12%1.58B-9.36%1.56B0.27%1.69B
Total assets less total liabilities 4.06%2.6B7.04%2.49B-0.25%2.5B-2.43%2.33B8.39%2.5B15.87%2.39B21.37%2.31B-21.29%2.06B-25.67%1.9B12.34%2.62B
Total equity and non-current liabilities -1.45%3.07B-5.23%2.79B-4.96%3.12B-7.79%2.94B7.32%3.28B12.06%3.19B13.61%3.06B-17.69%2.85B-19.57%2.69B20.40%3.46B
Equity
Share capital 0.62%6.03M1.59%6M2.48%5.99M1.16%5.91M0.24%5.84M0.33%5.84M0.14%5.83M0.38%5.82M1.98%5.82M2.29%5.8M
Reserve 3.57%2.47B5.61%2.37B-0.10%2.39B-1.61%2.24B8.36%2.39B16.12%2.28B21.49%2.21B-22.59%1.96B-27.70%1.82B10.24%2.54B
Share premium 23.21%88.96M44.85%83.76M45.48%72.2M18.65%57.83M8.53%49.63M13.08%48.74M9.41%45.73M25.60%43.1M215.08%41.8M--34.31M
Special items of shareholders' rights and interests 14.97%-17.41M38.59%-12.45M33.36%-20.48M33.44%-20.28M9.64%-30.73M4.07%-30.46M5.82%-34.01M-0.93%-31.75M18.71%-36.11M28.73%-31.46M
Shareholders' Equity 4.29%2.55B6.98%2.45B1.27%2.45B-0.76%2.29B8.62%2.42B16.33%2.31B21.68%2.22B-22.18%1.98B-26.50%1.83B12.50%2.55B
Non-controlling interest -7.83%44.66M10.31%46.11M-43.28%48.45M-49.18%41.8M2.39%85.43M4.35%82.25M13.50%83.43M10.79%78.82M3.13%73.51M6.90%71.14M
Total equity 4.06%2.6B7.04%2.49B-0.25%2.5B-2.43%2.33B8.39%2.5B15.87%2.39B21.37%2.31B-21.29%2.06B-25.67%1.9B12.34%2.62B
Total equity and total liabilities 2.92%4.22B-0.99%4B-5.47%4.1B-5.28%4.04B7.97%4.34B16.89%4.26B16.13%4.02B-15.34%3.64B-19.11%3.46B7.28%4.31B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg