(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 91.27%-1.26M | 242.85%4.78M | 103.67%271.73K | -318.93%-2.18M | 11.33%-4.13M | 34.51%-14.41M | -3.35M | 24.89%-7.4M | 996.16K | -175.97%-4.66M |
Net profit before non-cash adjustment | -6.57%2.99M | 298.75%11.46M | -208.39%-710.72K | 24.90%-4.88M | -146.59%-2.88M | 104.25%3.2M | --2.87M | 117.66%655.71K | ---6.5M | 272.15%6.17M |
Total adjustment of non-cash items | 117.91%1.4M | -123.57%-7.52M | 177.04%1.04M | -11.92%4.7M | 137.77%3.18M | -112.04%-7.81M | ---3.37M | -1,206.59%-1.35M | --5.33M | -491.48%-8.42M |
-Depreciation and amortization | 4.75%3.47M | -25.71%794.33K | 17.21%917.25K | 21.08%901.67K | 19.70%853.47K | 96.95%3.31M | --1.07M | 200.29%782.55K | --744.7K | 903.42%712.99K |
-Reversal of impairment losses recognized in profit and loss | 408.00%2.7M | 71.29%3.21M | --0 | -3,711.67%-566.24K | -16.88%58.44K | -102.15%-875.72K | --1.87M | -3,931.55%-2.83M | --15.68K | --70.31K |
-Disposal profit | 41.21%-5.82M | -66.40%-13.08M | -101.74%-68K | 14.15%5.22M | 119.97%2.1M | -157.17%-9.91M | ---7.86M | 305.39%3.9M | --4.57M | -579.96%-10.52M |
-Net exchange gains and losses | 194.06%739.12K | -5.82%1.36M | 100.55%18.38K | -634.92%-695.34K | -94.98%60.76K | 70.38%-785.83K | --1.44M | -1,092.46%-3.34M | ---94.61K | --1.21M |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
-Other non-cash items | -29.36%319.76K | 74.20%197.28K | 22.38%173.4K | -264.61%-159.79K | 8.14%108.87K | -94.14%452.69K | --113.25K | 1,497.94%141.7K | --97.07K | 190.80%100.67K |
Changes in working capital | 42.44%-5.64M | 129.65%846.69K | 99.13%-58.59K | -192.05%-1.99M | -84.46%-4.44M | 15.36%-9.8M | ---2.86M | -11.02%-6.71M | --2.17M | -131.80%-2.41M |
-Change in receivables | 48.67%-6.45M | 85.00%-763.58K | 69.61%-2.08M | -240.07%-3.01M | 78.67%-597.76K | -40.86%-12.57M | ---5.09M | -33.95%-6.83M | --2.15M | 69.65%-2.8M |
-Change in inventory | -143.67%-821.26K | -69.71%751.77K | 445.13%1.16M | 243.14%1.66M | -487.71%-4.39M | 152.39%1.88M | --2.48M | 82.07%-336.91K | --483.08K | 81.98%-747.55K |
-Change in payables | 84.06%1.63M | 446.86%858.5K | 86.51%853.78K | -35.83%-637.09K | -51.53%554.6K | -4.76%885.47K | ---247.51K | -51.00%457.75K | ---469.02K | -94.54%1.14M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 41.17%-346.5K | -23.58%-198.1K | 8.09%-134.79K | -646.11%-589.01K | -160.29K | -536.40%-141.7K | -140.36K | -146.66K | ||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 107.36%5.44K | 99.58%-303 | 584.95%7.57K | 15.41%-302 | -326.18%-1.53K | -3,884.68%-73.88K | -71.6K | -337.25%-1.56K | -357 | -100.59%-359 |
Other operating cash inflow (outflow) | 1 | 0 | 1 | 1 | -1 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 89.39%-1.6M | 228.05%4.58M | 101.40%105.89K | -336.30%-2.02M | 11.20%-4.27M | 31.75%-15.08M | ---3.58M | 23.62%-7.55M | --855.44K | -177.60%-4.8M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -41.31%-2.13M | -4,849.07%-1.19M | 99.59%-539 | -86.11%-475.36K | 57.15%-470.81K | 93.02%-1.51M | ---23.99K | 79.85%-132.2K | ---255.42K | -33,202.82%-1.1M |
Net business purchase and sale | 192.61%247.69K | --0 | --0 | 223.34%247.69K | --0 | 99.42%-267.44K | ---66.63K | --1 | ---200.82K | --0 |
Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Net investment product transactions | -544.38%-8.09M | -318.16%-3.56M | 82.62%-319.74K | -1,436.37%-5.2M | 240.73%998.76K | 97.73%-1.25M | --1.63M | 88.53%-1.84M | ---338.67K | ---709.72K |
Dividends received (cash flow from investment activities) | --1.33M | 123.42%329.05K | -10.31%319.74K | -2.29%330.93K | -51.25%346K | --0 | ---1.4M | 116.25%356.5K | --338.67K | 2,057.91%709.72K |
Interest received (cash flow from investment activities) | -80.38%26.74K | -98.27%812 | --0 | --0 | -43.62%25.93K | -7.12%136.32K | --47.04K | --0 | --43.29K | -59.30%45.99K |
Net changes in other investments | -100.00%1 | ---- | ---- | ---- | ---- | 910.75%115.23K | ---- | ---- | ---- | ---- |
Investing cash flow | -209.97%-8.62M | -1,575.27%-4.42M | 99.97%-539 | -1,135.02%-5.1M | 185.48%899.87K | 97.77%-2.78M | --299.59K | 93.17%-1.62M | ---412.95K | -838.35%-1.05M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 16.64%-498.61K | 75.53%-34.87K | 4.62%-147.34K | -4.78%-159.36K | -5.35%-157.04K | -71.86%-598.15K | ---142.52K | ---154.48K | ---152.1K | ---149.06K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Increase or decrease of lease financing | -74.47%-1.63M | -20.43%-400.61K | -48.83%-322.03K | -237.06%-651.87K | -33.17%-255.23K | -69.32%-934.08K | ---332.65K | -20.73%-216.37K | ---193.4K | -1,797.79%-191.66K |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Financing cash flow | -38.90%-2.13M | 8.35%-435.48K | -26.57%-469.37K | -134.80%-811.23K | -21.00%-412.26K | -101.35%-1.53M | ---475.18K | -104.85%-370.85K | ---345.5K | -3,273.76%-340.72K |
Net cash flow | ||||||||||
Beginning cash position | -45.93%23.86M | -56.04%12.51M | -66.13%12.88M | -54.09%17.41M | -45.93%23.86M | -42.94%44.13M | --28.47M | -67.10%38.03M | --37.92M | -42.32%44.13M |
Current changes in cash | 36.31%-12.35M | 92.74%-272.46K | 96.18%-364.01K | -8,278.36%-7.93M | 39.03%-3.78M | 41.55%-19.39M | ---3.75M | 63.17%-9.53M | --97K | -198.01%-6.2M |
Effect of exchange rate changes | -16.93%-1.03M | -107.32%-1.76M | 86.71%-4.03K | 37,347.12%3.4M | -19,472.48%-2.67M | -2,114.65%-881.76K | ---846.84K | -100.33%-30.34K | --9.09K | 97.46%-13.66K |
Cash adjustments other than cash changes | ---1 | ---2 | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- |
End cash Position | -56.06%10.48M | -56.06%10.48M | -56.04%12.51M | -66.13%12.88M | -54.09%17.41M | -45.93%23.86M | --23.86M | -71.19%28.47M | --38.03M | -53.92%37.92M |
Free cash flow | 77.05%-3.81M | 194.05%3.4M | 101.37%105.36K | -516.11%-2.5M | 18.49%-4.81M | 62.05%-16.59M | ---3.61M | 27.12%-7.68M | --600.02K | -195.40%-5.9M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data