HK Stock MarketDetailed Quotes

00187 JINGCHENG MAC

Watchlist
  • 2.670
  • +0.140+5.53%
Market Closed Nov 4 16:08 CST
1.46BMarket Cap-74166P/E (TTM)

JINGCHENG MAC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Inventory
0.76%323.71M
-5.66%339.07M
-5.63%335.01M
-6.57%290.39M
-10.18%321.29M
0.13%359.42M
5.81%355M
-4.28%310.8M
4.39%357.71M
-1.77%358.97M
Accounts receivable
13.66%442.3M
51.89%530.19M
34.07%419.43M
21.99%385.06M
5.51%389.14M
12.72%349.07M
69.86%312.84M
80.14%315.65M
142.83%368.81M
76.97%309.68M
Notes receivable
183.30%7.82M
138.96%6.15M
-28.18%3.38M
-58.27%3.59M
-79.17%2.76M
-76.20%2.58M
--4.7M
--8.6M
--13.24M
--10.82M
Advance deposits and other receivables
20.88%51.22M
-21.68%36.03M
-5.54%42.75M
8.36%50.42M
-48.75%42.37M
-42.32%46M
-19.66%45.25M
-13.71%46.53M
36.74%82.67M
45.86%79.75M
Cash and equivalents
-7.39%400.05M
-8.08%429.45M
66.09%481.27M
49.35%502.77M
25.03%431.96M
158.81%467.2M
229.73%289.76M
218.24%336.63M
267.33%345.5M
64.27%180.52M
Financial assets at fair value-current assets
----
----
----
----
----
----
----
----
----
--24.72K
Other current assets
369.01%62.45M
14.43%45.05M
1.31%28.83M
-5.22%9.69M
48.74%13.32M
107.95%39.37M
7.58%28.46M
-62.68%10.22M
-64.77%8.95M
-37.75%18.93M
Total current assets
14.42%1.4B
11.09%1.42B
29.45%1.37B
20.14%1.28B
-0.16%1.22B
29.07%1.28B
46.52%1.06B
50.33%1.06B
76.56%1.22B
32.17%990.21M
Non-current assets
Fixed assets
-4.62%603.46M
-4.19%619.19M
-4.32%620.95M
6.97%636.01M
5.62%632.71M
5.91%646.25M
7.46%648.96M
-3.84%594.58M
5.16%599.02M
4.10%610.18M
Construction in progress
214.17%156.34M
365.59%132.37M
369.89%112.1M
24.62%74.09M
19.60%49.76M
-26.50%28.43M
-47.64%23.86M
54.07%59.46M
-40.60%41.61M
-38.23%38.68M
long-term investment
20.71%111.97M
24.23%109.86M
22.67%106.23M
25.13%104.89M
20.93%92.76M
-7.10%88.43M
2.49%86.6M
4.85%83.83M
16.67%76.7M
51.75%95.19M
Intangible assets
-5.76%174.24M
-5.60%177.05M
-5.36%179.56M
-5.25%182.28M
11.18%184.9M
10.80%187.55M
59.95%189.73M
60.27%192.38M
40.44%166.3M
41.64%169.26M
Goodwill
0.00%169M
0.00%169M
0.00%169M
0.00%169M
0.00%169M
0.00%169M
--169M
--169M
--169M
--169M
Deferred tax assets
-14.80%63.69M
-10.43%62.1M
-7.19%63.66M
-8.74%63.66M
4,509.06%74.75M
4,154.36%69.33M
893,939.71%68.59M
135,000.19%69.76M
29,309.80%1.62M
2,863.36%1.63M
Other illiquid assets
49.38%62.73M
64.88%61.98M
222.41%69M
229.40%88.39M
--41.99M
16,181.76%37.59M
--21.4M
--26.84M
----
--230.87K
Special items of non-current assets
-19.60%11.78M
-19.64%12.3M
-19.68%12.82M
-18.27%13.59M
-7.49%14.65M
304.22%15.31M
291.32%15.97M
280.14%16.62M
257.11%15.84M
-17.59%3.79M
Adjustment items of non-current assets
----
---0.01
----
----
----
----
----
----
----
----
Total non-current assets
5.20%1.54B
5.81%1.54B
6.39%1.53B
7.13%1.54B
12.49%1.47B
33.00%1.45B
68.10%1.44B
66.37%1.43B
57.50%1.3B
30.77%1.09B
Other items of assets
----
----
--0.01
----
----
----
----
----
----
----
Total assets
9.38%2.94B
8.28%2.96B
16.16%2.9B
12.67%2.81B
6.38%2.69B
31.13%2.73B
58.22%2.5B
59.14%2.5B
66.17%2.53B
31.43%2.08B
Liabilities
Current liabilities
Accounts payable
6.09%349.36M
31.98%375.01M
21.00%333.68M
44.32%350.12M
11.73%329.32M
-3.49%284.15M
4.96%275.77M
-7.79%242.6M
5.76%294.73M
8.65%294.43M
Notes payable
2.82%124.8M
29.78%124.49M
79.32%110.42M
10.66%85.76M
83.55%121.37M
19.76%95.93M
16.34%61.57M
52.87%77.5M
175.52%66.12M
300.50%80.1M
Tax payable
6.45%10.46M
-31.00%4.47M
-54.65%6.74M
-14.38%18.69M
-61.25%9.82M
-73.28%6.47M
135.79%14.87M
252.93%21.83M
328.71%25.35M
669.11%24.22M
Other payables and accrued expenses
-1.71%74.13M
-4.08%73.49M
13.70%75.49M
21.15%77.47M
-1.82%75.42M
-51.18%76.62M
163.76%66.39M
146.31%63.94M
48.26%76.82M
612.07%156.94M
Short-term borrowing
72.73%190M
17.65%200M
70.00%170M
40.00%140M
-37.39%110M
99.13%170M
6.42%100M
19.29%100M
119.60%175.68M
-20.95%85.37M
Other current liabilities
59.94%10.07M
78.87%12.56M
3.17%11.55M
37.78%9.2M
-22.15%6.3M
64.38%7.02M
126.10%11.19M
44.72%6.68M
396.05%8.09M
2.79%4.27M
Special items of current liabilities
-39.60%13.08M
-35.76%13.81M
-30.82%15.37M
-27.39%15.34M
209.41%21.66M
145.66%21.49M
217.28%22.21M
201.83%21.13M
--7M
--8.75M
Total current liabilities
16.90%857.52M
19.20%896.57M
30.90%850.24M
25.09%775.14M
-1.83%733.57M
0.82%752.15M
23.01%649.54M
15.46%619.69M
55.49%747.26M
40.36%746.07M
Net current assets
10.68%537.61M
-0.51%523.28M
27.15%521.68M
13.23%502M
2.48%485.72M
115.43%525.95M
110.06%410.27M
160.18%443.34M
124.52%473.97M
12.15%244.14M
Total assets less current liabilities
6.56%2.08B
4.13%2.06B
10.99%2.05B
8.57%2.04B
9.82%1.95B
48.05%1.98B
75.89%1.85B
81.86%1.88B
71.11%1.78B
26.92%1.34B
Non-current liabilities
Long-term bank loan
--110M
--90M
--90M
--70M
----
----
----
----
----
----
Long-term accounts payable
0.00%253.21M
0.00%253.21M
123.67%253.21M
123.67%253.21M
375.89%253.21M
375.89%253.21M
112.77%113.21M
277.36%113.21M
660.11%53.21M
660.11%53.21M
Long-term remuneration payable to staff and workers
1.59%31.73M
3.48%32.21M
2.12%31.73M
3.09%31.73M
6.99%31.23M
3.93%31.13M
6.44%31.07M
5.43%30.78M
3.50%29.19M
3.31%29.95M
Financial lease liabilities-non-current liabilities
-4.88%225.94M
-5.57%227.15M
-5.66%231.04M
-5.94%234.02M
-11.99%237.52M
13,032.22%240.55M
--244.91M
--248.8M
--269.87M
--1.83M
Deferred tax liability
-2.19%56.71M
-8.66%54.17M
-6.24%56.85M
-8.29%56.85M
647.63%57.98M
643.72%59.3M
--60.63M
--61.99M
--7.75M
--7.97M
Deferred income-non-current liabilities
67.64%16.28M
-13.89%8.37M
2,188.81%8M
2,130.45%8M
82.58%9.71M
83.38%9.72M
-93.43%349.46K
-93.26%358.6K
-0.58%5.32M
-2.95%5.3M
Special items of non-current liabilities
11.33%9.56M
-2.05%7.82M
-32.47%4.99M
-37.79%4.99M
-3.98%8.59M
-10.79%7.98M
27.52%7.39M
38.41%8.02M
-17.69%8.95M
-20.11%8.95M
Total non-current liabilities
17.58%703.43M
11.80%672.92M
47.70%675.82M
42.24%658.79M
59.83%598.24M
461.41%601.89M
389.29%457.56M
558.77%463.16M
627.83%374.29M
103.63%107.21M
Total liabilities
17.20%1.56B
15.91%1.57B
37.84%1.53B
32.42%1.43B
18.75%1.33B
58.69%1.35B
78.12%1.11B
78.38%1.08B
110.81%1.12B
46.06%853.28M
Total assets less total liabilities
1.69%1.38B
0.78%1.39B
-1.07%1.38B
-2.46%1.38B
-3.51%1.35B
12.02%1.38B
45.31%1.39B
46.99%1.41B
42.13%1.4B
22.88%1.23B
Total equity and non-current liabilities
6.56%2.08B
4.13%2.06B
10.99%2.05B
8.57%2.04B
9.82%1.95B
48.05%1.98B
75.89%1.85B
81.86%1.88B
71.11%1.78B
26.92%1.34B
Equity
Share capital
1.00%547.67M
1.00%547.67M
1.00%547.67M
1.00%547.67M
0.00%542.27M
2.03%542.27M
11.81%542.27M
11.81%542.27M
11.81%542.27M
9.58%531.48M
Capital reserve
3.65%1.19B
3.45%1.19B
3.29%1.19B
3.07%1.19B
0.53%1.15B
13.76%1.15B
37.80%1.15B
37.80%1.15B
37.43%1.15B
21.45%1.01B
Undistributed profit
-2.53%-733.42M
-3.67%-720.73M
-6.18%-723.88M
-7.76%-717.35M
-7.31%-715.35M
-2.73%-695.23M
0.99%-681.76M
3.15%-665.68M
0.66%-666.61M
-1.71%-676.76M
Special items of shareholders' rights and interests
49.68%1.35M
28.53%860.56K
21.62%361.34K
205.19%381.37K
--903.29K
--669.53K
--297.12K
--124.96K
----
----
Shareholders' Equity
2.79%1.06B
1.85%1.07B
0.30%1.06B
-0.90%1.07B
-3.64%1.03B
14.86%1.05B
56.58%1.06B
58.73%1.08B
54.17%1.07B
30.83%913.06M
Non-controlling interest
-1.74%320.96M
-2.60%320.13M
-5.40%315.68M
-7.42%312.5M
-3.09%326.65M
3.81%328.68M
18.30%333.69M
18.96%337.54M
13.95%337.05M
4.56%316.6M
Total equity
1.69%1.38B
0.78%1.39B
-1.07%1.38B
-2.46%1.38B
-3.51%1.35B
12.02%1.38B
45.31%1.39B
46.99%1.41B
42.13%1.4B
22.88%1.23B
Total equity and total liabilities
9.38%2.94B
8.28%2.96B
16.16%2.9B
12.67%2.81B
6.38%2.69B
31.13%2.73B
58.22%2.5B
59.14%2.5B
66.17%2.53B
31.43%2.08B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Inventory 0.76%323.71M-5.66%339.07M-5.63%335.01M-6.57%290.39M-10.18%321.29M0.13%359.42M5.81%355M-4.28%310.8M4.39%357.71M-1.77%358.97M
Accounts receivable 13.66%442.3M51.89%530.19M34.07%419.43M21.99%385.06M5.51%389.14M12.72%349.07M69.86%312.84M80.14%315.65M142.83%368.81M76.97%309.68M
Notes receivable 183.30%7.82M138.96%6.15M-28.18%3.38M-58.27%3.59M-79.17%2.76M-76.20%2.58M--4.7M--8.6M--13.24M--10.82M
Advance deposits and other receivables 20.88%51.22M-21.68%36.03M-5.54%42.75M8.36%50.42M-48.75%42.37M-42.32%46M-19.66%45.25M-13.71%46.53M36.74%82.67M45.86%79.75M
Cash and equivalents -7.39%400.05M-8.08%429.45M66.09%481.27M49.35%502.77M25.03%431.96M158.81%467.2M229.73%289.76M218.24%336.63M267.33%345.5M64.27%180.52M
Financial assets at fair value-current assets --------------------------------------24.72K
Other current assets 369.01%62.45M14.43%45.05M1.31%28.83M-5.22%9.69M48.74%13.32M107.95%39.37M7.58%28.46M-62.68%10.22M-64.77%8.95M-37.75%18.93M
Total current assets 14.42%1.4B11.09%1.42B29.45%1.37B20.14%1.28B-0.16%1.22B29.07%1.28B46.52%1.06B50.33%1.06B76.56%1.22B32.17%990.21M
Non-current assets
Fixed assets -4.62%603.46M-4.19%619.19M-4.32%620.95M6.97%636.01M5.62%632.71M5.91%646.25M7.46%648.96M-3.84%594.58M5.16%599.02M4.10%610.18M
Construction in progress 214.17%156.34M365.59%132.37M369.89%112.1M24.62%74.09M19.60%49.76M-26.50%28.43M-47.64%23.86M54.07%59.46M-40.60%41.61M-38.23%38.68M
long-term investment 20.71%111.97M24.23%109.86M22.67%106.23M25.13%104.89M20.93%92.76M-7.10%88.43M2.49%86.6M4.85%83.83M16.67%76.7M51.75%95.19M
Intangible assets -5.76%174.24M-5.60%177.05M-5.36%179.56M-5.25%182.28M11.18%184.9M10.80%187.55M59.95%189.73M60.27%192.38M40.44%166.3M41.64%169.26M
Goodwill 0.00%169M0.00%169M0.00%169M0.00%169M0.00%169M0.00%169M--169M--169M--169M--169M
Deferred tax assets -14.80%63.69M-10.43%62.1M-7.19%63.66M-8.74%63.66M4,509.06%74.75M4,154.36%69.33M893,939.71%68.59M135,000.19%69.76M29,309.80%1.62M2,863.36%1.63M
Other illiquid assets 49.38%62.73M64.88%61.98M222.41%69M229.40%88.39M--41.99M16,181.76%37.59M--21.4M--26.84M------230.87K
Special items of non-current assets -19.60%11.78M-19.64%12.3M-19.68%12.82M-18.27%13.59M-7.49%14.65M304.22%15.31M291.32%15.97M280.14%16.62M257.11%15.84M-17.59%3.79M
Adjustment items of non-current assets -------0.01--------------------------------
Total non-current assets 5.20%1.54B5.81%1.54B6.39%1.53B7.13%1.54B12.49%1.47B33.00%1.45B68.10%1.44B66.37%1.43B57.50%1.3B30.77%1.09B
Other items of assets ----------0.01----------------------------
Total assets 9.38%2.94B8.28%2.96B16.16%2.9B12.67%2.81B6.38%2.69B31.13%2.73B58.22%2.5B59.14%2.5B66.17%2.53B31.43%2.08B
Liabilities
Current liabilities
Accounts payable 6.09%349.36M31.98%375.01M21.00%333.68M44.32%350.12M11.73%329.32M-3.49%284.15M4.96%275.77M-7.79%242.6M5.76%294.73M8.65%294.43M
Notes payable 2.82%124.8M29.78%124.49M79.32%110.42M10.66%85.76M83.55%121.37M19.76%95.93M16.34%61.57M52.87%77.5M175.52%66.12M300.50%80.1M
Tax payable 6.45%10.46M-31.00%4.47M-54.65%6.74M-14.38%18.69M-61.25%9.82M-73.28%6.47M135.79%14.87M252.93%21.83M328.71%25.35M669.11%24.22M
Other payables and accrued expenses -1.71%74.13M-4.08%73.49M13.70%75.49M21.15%77.47M-1.82%75.42M-51.18%76.62M163.76%66.39M146.31%63.94M48.26%76.82M612.07%156.94M
Short-term borrowing 72.73%190M17.65%200M70.00%170M40.00%140M-37.39%110M99.13%170M6.42%100M19.29%100M119.60%175.68M-20.95%85.37M
Other current liabilities 59.94%10.07M78.87%12.56M3.17%11.55M37.78%9.2M-22.15%6.3M64.38%7.02M126.10%11.19M44.72%6.68M396.05%8.09M2.79%4.27M
Special items of current liabilities -39.60%13.08M-35.76%13.81M-30.82%15.37M-27.39%15.34M209.41%21.66M145.66%21.49M217.28%22.21M201.83%21.13M--7M--8.75M
Total current liabilities 16.90%857.52M19.20%896.57M30.90%850.24M25.09%775.14M-1.83%733.57M0.82%752.15M23.01%649.54M15.46%619.69M55.49%747.26M40.36%746.07M
Net current assets 10.68%537.61M-0.51%523.28M27.15%521.68M13.23%502M2.48%485.72M115.43%525.95M110.06%410.27M160.18%443.34M124.52%473.97M12.15%244.14M
Total assets less current liabilities 6.56%2.08B4.13%2.06B10.99%2.05B8.57%2.04B9.82%1.95B48.05%1.98B75.89%1.85B81.86%1.88B71.11%1.78B26.92%1.34B
Non-current liabilities
Long-term bank loan --110M--90M--90M--70M------------------------
Long-term accounts payable 0.00%253.21M0.00%253.21M123.67%253.21M123.67%253.21M375.89%253.21M375.89%253.21M112.77%113.21M277.36%113.21M660.11%53.21M660.11%53.21M
Long-term remuneration payable to staff and workers 1.59%31.73M3.48%32.21M2.12%31.73M3.09%31.73M6.99%31.23M3.93%31.13M6.44%31.07M5.43%30.78M3.50%29.19M3.31%29.95M
Financial lease liabilities-non-current liabilities -4.88%225.94M-5.57%227.15M-5.66%231.04M-5.94%234.02M-11.99%237.52M13,032.22%240.55M--244.91M--248.8M--269.87M--1.83M
Deferred tax liability -2.19%56.71M-8.66%54.17M-6.24%56.85M-8.29%56.85M647.63%57.98M643.72%59.3M--60.63M--61.99M--7.75M--7.97M
Deferred income-non-current liabilities 67.64%16.28M-13.89%8.37M2,188.81%8M2,130.45%8M82.58%9.71M83.38%9.72M-93.43%349.46K-93.26%358.6K-0.58%5.32M-2.95%5.3M
Special items of non-current liabilities 11.33%9.56M-2.05%7.82M-32.47%4.99M-37.79%4.99M-3.98%8.59M-10.79%7.98M27.52%7.39M38.41%8.02M-17.69%8.95M-20.11%8.95M
Total non-current liabilities 17.58%703.43M11.80%672.92M47.70%675.82M42.24%658.79M59.83%598.24M461.41%601.89M389.29%457.56M558.77%463.16M627.83%374.29M103.63%107.21M
Total liabilities 17.20%1.56B15.91%1.57B37.84%1.53B32.42%1.43B18.75%1.33B58.69%1.35B78.12%1.11B78.38%1.08B110.81%1.12B46.06%853.28M
Total assets less total liabilities 1.69%1.38B0.78%1.39B-1.07%1.38B-2.46%1.38B-3.51%1.35B12.02%1.38B45.31%1.39B46.99%1.41B42.13%1.4B22.88%1.23B
Total equity and non-current liabilities 6.56%2.08B4.13%2.06B10.99%2.05B8.57%2.04B9.82%1.95B48.05%1.98B75.89%1.85B81.86%1.88B71.11%1.78B26.92%1.34B
Equity
Share capital 1.00%547.67M1.00%547.67M1.00%547.67M1.00%547.67M0.00%542.27M2.03%542.27M11.81%542.27M11.81%542.27M11.81%542.27M9.58%531.48M
Capital reserve 3.65%1.19B3.45%1.19B3.29%1.19B3.07%1.19B0.53%1.15B13.76%1.15B37.80%1.15B37.80%1.15B37.43%1.15B21.45%1.01B
Undistributed profit -2.53%-733.42M-3.67%-720.73M-6.18%-723.88M-7.76%-717.35M-7.31%-715.35M-2.73%-695.23M0.99%-681.76M3.15%-665.68M0.66%-666.61M-1.71%-676.76M
Special items of shareholders' rights and interests 49.68%1.35M28.53%860.56K21.62%361.34K205.19%381.37K--903.29K--669.53K--297.12K--124.96K--------
Shareholders' Equity 2.79%1.06B1.85%1.07B0.30%1.06B-0.90%1.07B-3.64%1.03B14.86%1.05B56.58%1.06B58.73%1.08B54.17%1.07B30.83%913.06M
Non-controlling interest -1.74%320.96M-2.60%320.13M-5.40%315.68M-7.42%312.5M-3.09%326.65M3.81%328.68M18.30%333.69M18.96%337.54M13.95%337.05M4.56%316.6M
Total equity 1.69%1.38B0.78%1.39B-1.07%1.38B-2.46%1.38B-3.51%1.35B12.02%1.38B45.31%1.39B46.99%1.41B42.13%1.4B22.88%1.23B
Total equity and total liabilities 9.38%2.94B8.28%2.96B16.16%2.9B12.67%2.81B6.38%2.69B31.13%2.73B58.22%2.5B59.14%2.5B66.17%2.53B31.43%2.08B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data