CN Stock MarketDetailed Quotes

001872 China Merchants Port Group

Watchlist
  • 20.87
  • -0.69-3.20%
Market Closed Jul 26 15:00 CST
52.19BMarket Cap13.89P/E (TTM)

China Merchants Port Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
4.69%3.87B
-2.96%15.75B
-3.02%11.76B
-4.36%7.8B
-8.12%3.69B
6.19%16.23B
6.45%12.12B
11.04%8.15B
12.48%4.02B
19.81%15.28B
Operating revenue
4.69%3.87B
-2.96%15.75B
-3.02%11.76B
-4.36%7.8B
-8.12%3.69B
6.19%16.23B
6.45%12.12B
11.04%8.15B
12.48%4.02B
19.81%15.28B
Other operating revenue
----
14.82%181.53M
----
26.93%86.41M
----
-14.00%158.09M
----
-21.29%68.08M
----
19.82%183.82M
Total operating cost
-0.32%3.25B
-5.43%13.47B
-6.88%9.78B
-7.35%6.53B
-0.03%3.26B
11.88%14.24B
15.00%10.5B
19.92%7.05B
14.46%3.26B
14.49%12.73B
Operating cost
0.02%2.17B
-3.44%9.32B
-2.60%6.79B
-2.53%4.52B
-4.03%2.17B
6.67%9.65B
6.47%6.97B
10.45%4.64B
12.44%2.26B
13.63%9.05B
Operating tax surcharges
19.17%80.8M
10.89%313M
2.54%220.49M
4.62%141.78M
-3.37%67.8M
47.02%282.25M
60.48%215.02M
54.57%135.51M
68.19%70.16M
26.36%191.97M
Administration expense
3.51%404.26M
0.65%1.78B
-0.69%1.22B
-2.66%790.92M
-0.51%390.56M
2.08%1.77B
4.46%1.22B
6.02%812.5M
3.90%392.57M
7.69%1.73B
Financial expense
-1.24%555.81M
-18.58%1.84B
-27.21%1.39B
-28.96%960.45M
16.03%562.77M
46.16%2.26B
68.87%1.91B
85.17%1.35B
29.55%485.01M
25.44%1.55B
-Interest expense (Financial expense)
6.66%593.7M
0.58%2.24B
-1.24%1.66B
-2.46%1.11B
-0.16%556.63M
16.51%2.23B
24.11%1.68B
27.84%1.14B
28.42%557.55M
-2.05%1.91B
-Interest Income (Financial expense)
9.28%-107.48M
-5.91%-497.59M
-5.31%-395.61M
-16.95%-248.9M
-24.17%-118.48M
-24.44%-469.83M
-34.60%-375.67M
-16.17%-212.82M
-4.63%-95.42M
-15.73%-377.56M
Research and development
-44.45%38.34M
-22.23%223.74M
-10.05%159.29M
5.41%121.04M
31.87%69.02M
32.03%287.71M
22.78%177.09M
16.77%114.83M
17.72%52.34M
29.10%217.91M
Credit Impairment Loss
3,668.33%317.39M
116.68%37.28M
-388.60%-11.13M
-353.11%-7.3M
1,521.70%8.42M
11.65%-223.47M
243.45%3.86M
211.45%2.88M
83.28%-592.42K
44.69%-252.95M
Asset Impairment Loss
----
-763.29%-191.3M
--66.22K
--65.32K
----
94.73%-22.16M
----
----
----
23.74%-420.49M
Other net revenue
9.07%1.81B
-10.56%6.53B
-10.28%5.53B
-23.17%3.39B
-2.94%1.66B
10.88%7.3B
16.40%6.16B
28.34%4.41B
87.95%1.71B
26.93%6.58B
Fair value change income
34.77%147.05M
156.85%73.35M
215.95%66.75M
476.16%143.04M
481.50%109.12M
-158.32%-129.03M
-125.96%-57.57M
92.22%-38.03M
83.02%-28.6M
153.76%221.24M
Invest income
-12.34%1.32B
-13.95%6.35B
-13.23%5.27B
-26.81%3.19B
-11.16%1.51B
11.16%7.38B
28.27%6.08B
20.65%4.36B
63.34%1.7B
35.18%6.64B
-Including: Investment income associates
-12.47%1.31B
-16.79%5.98B
-16.03%4.95B
-26.50%3.1B
-8.36%1.5B
14.21%7.19B
26.52%5.9B
18.38%4.21B
57.50%1.63B
57.56%6.29B
Asset deal income
415.73%569.56K
-33.32%36.76M
841.93%1.46M
269.84%352.05K
15.26%-180.39K
54.96%55.13M
-102.10%-196.63K
-102.20%-207.28K
-101.59%-212.88K
-97.61%35.58M
Other revenue
-35.86%19.37M
-7.14%224.39M
42.22%198.19M
-28.49%62.56M
-19.09%30.19M
-33.48%241.65M
-57.56%139.35M
-71.41%87.48M
41.29%37.31M
74.87%363.25M
Operating profit
15.94%2.43B
-5.14%8.81B
-3.57%7.5B
-15.59%4.65B
-15.21%2.1B
1.64%9.29B
3.08%7.78B
12.52%5.51B
50.95%2.47B
33.90%9.14B
Add:Non operating Income
-38.21%6.27M
-68.74%87.3M
26.72%37.56M
81.17%36.58M
94.84%10.15M
542.49%279.27M
-12.51%29.64M
-30.34%20.19M
-5.23%5.21M
-46.81%43.47M
Less:Non operating expense
-62.30%5.61M
-55.96%97.07M
3.70%24.93M
-50.27%10.08M
316.70%14.88M
130.76%220.44M
29.23%24.04M
41.49%20.27M
-0.11%3.57M
20.92%95.53M
Total profit
16.24%2.43B
-5.84%8.8B
-3.48%7.52B
-15.11%4.67B
-15.46%2.09B
2.87%9.34B
2.94%7.79B
12.18%5.51B
50.87%2.47B
33.08%9.08B
Less:Income tax cost
18.35%339.49M
17.13%1.3B
4.06%990.36M
-0.96%613.22M
-5.59%286.86M
-22.12%1.11B
-21.58%951.76M
-3.78%619.13M
14.51%303.86M
11.91%1.43B
Net profit
15.90%2.09B
-8.94%7.5B
-4.53%6.53B
-16.90%4.06B
-16.84%1.8B
7.54%8.23B
7.63%6.83B
14.59%4.89B
57.89%2.17B
37.96%7.66B
Net profit from continuing operation
15.90%2.09B
-8.94%7.5B
-4.53%6.53B
-16.90%4.06B
-16.84%1.8B
7.54%8.23B
7.63%6.83B
14.59%4.89B
57.89%2.17B
37.96%7.66B
Less:Minority Profit
10.50%1.05B
-19.81%3.92B
-17.28%3.38B
-25.52%2.16B
-27.15%953.68M
-1.53%4.89B
4.20%4.08B
12.01%2.9B
55.71%1.31B
43.00%4.97B
Net profit of parent company owners
21.96%1.04B
6.98%3.57B
14.36%3.15B
-4.34%1.9B
-1.13%850.04M
24.31%3.34B
13.15%2.75B
18.58%1.99B
61.34%859.73M
29.51%2.69B
Earning per share
Basic earning per share
20.59%0.41
-11.18%1.43
14.55%1.26
-26.21%0.76
-24.44%0.34
15.00%1.61
-13.39%1.1
18.39%1.03
60.71%0.45
29.63%1.4
Diluted earning per share
20.59%0.41
-11.18%1.43
14.55%1.26
-26.21%0.76
-24.44%0.34
15.00%1.61
-13.39%1.1
18.39%1.03
60.71%0.45
29.63%1.4
Other composite income
-684.52%-295.78M
-87.11%209.86M
3.47%1.03B
221.11%1.43B
-105.65%-37.7M
328.81%1.63B
222.34%996.5M
241.46%444.44M
273.62%667.64M
61.52%-711.79M
Other composite income of parent company owners
-861.57%-118.1M
-202.88%-214.07M
539.55%213.21M
2,015.94%338.82M
-96.24%15.51M
440.53%208.09M
80.52%-48.51M
80.26%-17.68M
509.01%412.71M
87.02%-61.11M
Other composite income of minority owners
-233.93%-177.69M
-70.16%423.93M
-21.74%817.82M
135.51%1.09B
-120.87%-53.21M
318.32%1.42B
284.79%1.05B
305.78%462.13M
189.88%254.92M
52.81%-650.68M
Total composite income
1.63%1.79B
-21.86%7.71B
-3.51%7.56B
2.94%5.49B
-37.74%1.77B
42.02%9.86B
41.47%7.83B
34.96%5.33B
186.77%2.84B
87.70%6.94B
Total composite income of parent company owners
6.13%918.62M
-5.33%3.36B
24.29%3.36B
13.71%2.24B
-31.98%865.55M
35.13%3.55B
23.82%2.71B
24.16%1.97B
194.57%1.27B
63.73%2.62B
Total composite income of minority owners
-2.70%876.17M
-31.14%4.35B
-18.19%4.19B
-3.38%3.25B
-42.43%900.47M
46.20%6.31B
52.98%5.13B
42.22%3.36B
180.72%1.56B
106.03%4.32B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 4.69%3.87B-2.96%15.75B-3.02%11.76B-4.36%7.8B-8.12%3.69B6.19%16.23B6.45%12.12B11.04%8.15B12.48%4.02B19.81%15.28B
Operating revenue 4.69%3.87B-2.96%15.75B-3.02%11.76B-4.36%7.8B-8.12%3.69B6.19%16.23B6.45%12.12B11.04%8.15B12.48%4.02B19.81%15.28B
Other operating revenue ----14.82%181.53M----26.93%86.41M-----14.00%158.09M-----21.29%68.08M----19.82%183.82M
Total operating cost -0.32%3.25B-5.43%13.47B-6.88%9.78B-7.35%6.53B-0.03%3.26B11.88%14.24B15.00%10.5B19.92%7.05B14.46%3.26B14.49%12.73B
Operating cost 0.02%2.17B-3.44%9.32B-2.60%6.79B-2.53%4.52B-4.03%2.17B6.67%9.65B6.47%6.97B10.45%4.64B12.44%2.26B13.63%9.05B
Operating tax surcharges 19.17%80.8M10.89%313M2.54%220.49M4.62%141.78M-3.37%67.8M47.02%282.25M60.48%215.02M54.57%135.51M68.19%70.16M26.36%191.97M
Administration expense 3.51%404.26M0.65%1.78B-0.69%1.22B-2.66%790.92M-0.51%390.56M2.08%1.77B4.46%1.22B6.02%812.5M3.90%392.57M7.69%1.73B
Financial expense -1.24%555.81M-18.58%1.84B-27.21%1.39B-28.96%960.45M16.03%562.77M46.16%2.26B68.87%1.91B85.17%1.35B29.55%485.01M25.44%1.55B
-Interest expense (Financial expense) 6.66%593.7M0.58%2.24B-1.24%1.66B-2.46%1.11B-0.16%556.63M16.51%2.23B24.11%1.68B27.84%1.14B28.42%557.55M-2.05%1.91B
-Interest Income (Financial expense) 9.28%-107.48M-5.91%-497.59M-5.31%-395.61M-16.95%-248.9M-24.17%-118.48M-24.44%-469.83M-34.60%-375.67M-16.17%-212.82M-4.63%-95.42M-15.73%-377.56M
Research and development -44.45%38.34M-22.23%223.74M-10.05%159.29M5.41%121.04M31.87%69.02M32.03%287.71M22.78%177.09M16.77%114.83M17.72%52.34M29.10%217.91M
Credit Impairment Loss 3,668.33%317.39M116.68%37.28M-388.60%-11.13M-353.11%-7.3M1,521.70%8.42M11.65%-223.47M243.45%3.86M211.45%2.88M83.28%-592.42K44.69%-252.95M
Asset Impairment Loss -----763.29%-191.3M--66.22K--65.32K----94.73%-22.16M------------23.74%-420.49M
Other net revenue 9.07%1.81B-10.56%6.53B-10.28%5.53B-23.17%3.39B-2.94%1.66B10.88%7.3B16.40%6.16B28.34%4.41B87.95%1.71B26.93%6.58B
Fair value change income 34.77%147.05M156.85%73.35M215.95%66.75M476.16%143.04M481.50%109.12M-158.32%-129.03M-125.96%-57.57M92.22%-38.03M83.02%-28.6M153.76%221.24M
Invest income -12.34%1.32B-13.95%6.35B-13.23%5.27B-26.81%3.19B-11.16%1.51B11.16%7.38B28.27%6.08B20.65%4.36B63.34%1.7B35.18%6.64B
-Including: Investment income associates -12.47%1.31B-16.79%5.98B-16.03%4.95B-26.50%3.1B-8.36%1.5B14.21%7.19B26.52%5.9B18.38%4.21B57.50%1.63B57.56%6.29B
Asset deal income 415.73%569.56K-33.32%36.76M841.93%1.46M269.84%352.05K15.26%-180.39K54.96%55.13M-102.10%-196.63K-102.20%-207.28K-101.59%-212.88K-97.61%35.58M
Other revenue -35.86%19.37M-7.14%224.39M42.22%198.19M-28.49%62.56M-19.09%30.19M-33.48%241.65M-57.56%139.35M-71.41%87.48M41.29%37.31M74.87%363.25M
Operating profit 15.94%2.43B-5.14%8.81B-3.57%7.5B-15.59%4.65B-15.21%2.1B1.64%9.29B3.08%7.78B12.52%5.51B50.95%2.47B33.90%9.14B
Add:Non operating Income -38.21%6.27M-68.74%87.3M26.72%37.56M81.17%36.58M94.84%10.15M542.49%279.27M-12.51%29.64M-30.34%20.19M-5.23%5.21M-46.81%43.47M
Less:Non operating expense -62.30%5.61M-55.96%97.07M3.70%24.93M-50.27%10.08M316.70%14.88M130.76%220.44M29.23%24.04M41.49%20.27M-0.11%3.57M20.92%95.53M
Total profit 16.24%2.43B-5.84%8.8B-3.48%7.52B-15.11%4.67B-15.46%2.09B2.87%9.34B2.94%7.79B12.18%5.51B50.87%2.47B33.08%9.08B
Less:Income tax cost 18.35%339.49M17.13%1.3B4.06%990.36M-0.96%613.22M-5.59%286.86M-22.12%1.11B-21.58%951.76M-3.78%619.13M14.51%303.86M11.91%1.43B
Net profit 15.90%2.09B-8.94%7.5B-4.53%6.53B-16.90%4.06B-16.84%1.8B7.54%8.23B7.63%6.83B14.59%4.89B57.89%2.17B37.96%7.66B
Net profit from continuing operation 15.90%2.09B-8.94%7.5B-4.53%6.53B-16.90%4.06B-16.84%1.8B7.54%8.23B7.63%6.83B14.59%4.89B57.89%2.17B37.96%7.66B
Less:Minority Profit 10.50%1.05B-19.81%3.92B-17.28%3.38B-25.52%2.16B-27.15%953.68M-1.53%4.89B4.20%4.08B12.01%2.9B55.71%1.31B43.00%4.97B
Net profit of parent company owners 21.96%1.04B6.98%3.57B14.36%3.15B-4.34%1.9B-1.13%850.04M24.31%3.34B13.15%2.75B18.58%1.99B61.34%859.73M29.51%2.69B
Earning per share
Basic earning per share 20.59%0.41-11.18%1.4314.55%1.26-26.21%0.76-24.44%0.3415.00%1.61-13.39%1.118.39%1.0360.71%0.4529.63%1.4
Diluted earning per share 20.59%0.41-11.18%1.4314.55%1.26-26.21%0.76-24.44%0.3415.00%1.61-13.39%1.118.39%1.0360.71%0.4529.63%1.4
Other composite income -684.52%-295.78M-87.11%209.86M3.47%1.03B221.11%1.43B-105.65%-37.7M328.81%1.63B222.34%996.5M241.46%444.44M273.62%667.64M61.52%-711.79M
Other composite income of parent company owners -861.57%-118.1M-202.88%-214.07M539.55%213.21M2,015.94%338.82M-96.24%15.51M440.53%208.09M80.52%-48.51M80.26%-17.68M509.01%412.71M87.02%-61.11M
Other composite income of minority owners -233.93%-177.69M-70.16%423.93M-21.74%817.82M135.51%1.09B-120.87%-53.21M318.32%1.42B284.79%1.05B305.78%462.13M189.88%254.92M52.81%-650.68M
Total composite income 1.63%1.79B-21.86%7.71B-3.51%7.56B2.94%5.49B-37.74%1.77B42.02%9.86B41.47%7.83B34.96%5.33B186.77%2.84B87.70%6.94B
Total composite income of parent company owners 6.13%918.62M-5.33%3.36B24.29%3.36B13.71%2.24B-31.98%865.55M35.13%3.55B23.82%2.71B24.16%1.97B194.57%1.27B63.73%2.62B
Total composite income of minority owners -2.70%876.17M-31.14%4.35B-18.19%4.19B-3.38%3.25B-42.43%900.47M46.20%6.31B52.98%5.13B42.22%3.36B180.72%1.56B106.03%4.32B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg