(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -11.08%2.03B | -19.40%2.48B | -57.82%1.29B | -55.25%1.62B | -20.36%2.29B | 18.91%3.08B | 65.83%3.06B | 70.21%3.62B | 118.10%2.87B | 223.17%2.59B |
Notes receivable and accounts receivable | 18.90%2.12B | 11.12%1.86B | 58.58%2.79B | 6.63%2.14B | -22.90%1.79B | -4.62%1.67B | -0.44%1.76B | 45.67%2B | 31.51%2.32B | 21.47%1.75B |
-Notes receivable | 2.18%64.75M | --51.14M | --48.68M | --22.38M | --63.37M | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 19.52%2.06B | 8.06%1.81B | 55.81%2.74B | 5.51%2.12B | -25.64%1.72B | -4.62%1.67B | -0.44%1.76B | 45.67%2B | 31.51%2.32B | 21.47%1.75B |
Other receivables (including interest and dividends) | 27.39%94.42M | -22.45%82.6M | 23.86%133.38M | 246.42%153.94M | 105.96%74.12M | 224.53%106.51M | -32.47%107.69M | -73.48%44.44M | -13.05%35.99M | -34.75%32.82M |
-Dividend receivable | ---- | -32.27%6.6M | -32.27%6.6M | --0 | --9.74M | 88.83%9.74M | 88.83%9.74M | ---- | ---- | --5.16M |
-Other receivable | 46.67%94.42M | ---- | 29.44%126.78M | ---- | 78.89%64.38M | ---- | -36.53%97.95M | ---- | -13.05%35.99M | ---- |
Advance payment | -10.47%973.39M | -22.49%1.1B | -22.02%1.05B | -1.85%1.08B | 15.28%1.09B | 105.00%1.42B | 161.96%1.34B | 266.59%1.1B | 221.01%943.08M | 946.26%692.7M |
Inventories | -6.82%991.45M | -7.69%713.02M | -32.41%794M | -11.58%683.31M | 18.32%1.06B | 18.79%772.42M | -14.69%1.17B | 19.29%772.76M | 58.23%899.35M | 21.94%650.23M |
Receivable financing | -42.24%8.18M | -37.59%21.82M | -65.57%25.92M | -75.02%31.69M | -87.43%14.17M | -54.01%34.96M | 19.24%75.26M | -29.71%126.85M | -55.99%112.7M | -80.53%76M |
Non-current assets due within one year | ---- | -6.72%5.72M | -1.27%5.35M | -10.40%5.72M | -9.00%5.81M | -3.84%6.14M | -15.01%5.42M | 98.72%6.38M | 98.72%6.38M | 98.72%6.38M |
Other current assets | 1.69%279.28M | 1.26%262.5M | 8.76%247.51M | 87.01%272.85M | 44.09%274.64M | -57.53%259.23M | -65.38%227.58M | -71.61%145.9M | -5.80%190.6M | 255.50%610.43M |
Total current assets | -1.35%6.5B | -11.22%6.53B | -18.29%6.34B | -23.46%5.99B | -10.62%6.59B | 14.65%7.35B | 21.36%7.76B | 47.14%7.82B | 66.02%7.38B | 85.31%6.41B |
Non Current assets | ||||||||||
Other equity investment | 10.89%64.81M | 15.17%64.51M | 15.17%64.51M | -15.37%58.09M | -14.84%58.45M | -18.39%56.01M | -18.39%56.01M | -27.08%68.63M | -27.08%68.63M | -27.08%68.63M |
Investment real estate | -13.41%8.32M | -13.33%8.44M | -13.25%8.56M | -16.30%8.68M | -8.44%9.6M | -7.58%9.74M | -7.39%9.87M | -1.44%10.37M | -1.52%10.49M | -2.31%10.53M |
Long-term equity investment | 154.13%954M | 150.47%943.44M | 144.42%919.65M | 7.53%394.83M | -1.59%375.4M | -5.94%376.66M | -9.24%376.26M | -23.97%367.19M | -25.45%381.46M | -23.27%400.43M |
Long term receivable account | 0.00%37.4M | 0.00%37.4M | 0.00%37.4M | 87.94%37.4M | 87.94%37.4M | 87.94%37.4M | 87.94%37.4M | -37.62%19.9M | -37.62%19.9M | -37.62%19.9M |
Fixed assets | -3.58%18.13B | ---- | -3.50%18.53B | ---- | -1.62%18.8B | ---- | -2.38%19.2B | ---- | 29.54%19.11B | ---- |
Fixed assets liquidation | 7.66%586.49K | ---- | -13.54%423.62K | ---- | -0.71%544.77K | ---- | -8.07%489.98K | ---- | 132.81%548.69K | ---- |
Constru in process | 117.57%3.66B | ---- | 142.49%2.92B | ---- | 71.16%1.68B | ---- | 212.63%1.21B | ---- | -3.91%982.41M | ---- |
Construction materials | -37.01%30.29M | ---- | -34.20%32.86M | ---- | 110.63%48.08M | ---- | 2,749.02%49.94M | ---- | -88.08%22.83M | ---- |
Intangible assets | 1.09%1.72B | 34.96%1.73B | 33.95%1.72B | 82.23%1.69B | 82.16%1.7B | 38.09%1.28B | 37.92%1.29B | 0.41%927.65M | 60.81%933.69M | 60.05%927.1M |
Development expenditure | 99.43%3.06M | 217.63%2.51M | 55.05%1.23M | 483.21%1.54M | 483.21%1.54M | 200.00%790.36K | --790.36K | --263.45K | --263.45K | --263.45K |
Long deferred expense | -16.36%391.54K | -15.07%452.21K | -14.06%512.89K | -38.93%403.75K | -35.48%468.11K | -32.59%532.47K | -30.14%596.82K | -57.58%661.18K | -54.87%725.54K | -70.87%789.9K |
Deferred tax assets | -2.87%619.85M | -3.67%625.33M | 0.52%656.02M | 61.73%642.65M | 71.72%638.14M | 75.88%649.13M | 81.16%652.63M | 101.52%397.36M | 137.45%371.61M | 181.15%369.08M |
Usufruct assets | 60.53%121.22M | 90.18%107.1M | 117.22%104.15M | 826.04%85.54M | 619.22%75.51M | 371.43%56.32M | 261.96%47.95M | -13.04%9.24M | -11.92%10.5M | -9.71%11.95M |
Other non current assets | -18.21%214.98M | 163.77%549.25M | 149.20%312.19M | -34.31%220.87M | -22.73%262.84M | -60.19%208.23M | -75.46%125.27M | -37.82%336.22M | -51.71%340.16M | -32.88%523.03M |
Total non current assets | 7.89%25.56B | 10.52%25.47B | 9.81%25.31B | 6.28%23.91B | 6.46%23.69B | 2.83%23.04B | 2.96%23.05B | 2.00%22.5B | 23.15%22.25B | 24.44%22.41B |
Total assets | 5.88%32.06B | 5.27%32B | 2.74%31.65B | -1.39%29.9B | 2.20%30.28B | 5.46%30.39B | 7.04%30.81B | 10.76%30.32B | 31.61%29.63B | 34.25%28.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 2.77%4.12B | 4.76%4.15B | 26.73%4.28B | 11.95%3.61B | 13.71%4.01B | 26.62%3.96B | 29.11%3.38B | 178.82%3.22B | 255.83%3.53B | 189.42%3.13B |
Notes payable and accounts payable | -13.89%2.59B | -6.20%3.06B | -9.38%3.46B | -4.83%3B | -8.45%3.01B | 0.66%3.26B | 2.56%3.82B | 10.14%3.15B | 36.68%3.28B | 55.65%3.24B |
-Notes payable | -42.48%850.41M | -22.42%1.22B | -7.28%1.31B | 3.56%1.5B | 9.05%1.48B | 8.29%1.58B | -7.69%1.41B | 44.01%1.45B | 136.05%1.36B | 299.13%1.46B |
-Accounts payable | 13.78%1.74B | 8.99%1.84B | -10.62%2.15B | -11.95%1.5B | -20.75%1.53B | -5.58%1.68B | 9.70%2.41B | -8.17%1.71B | 5.45%1.93B | 3.88%1.78B |
Contract liabilities | 3.93%124.36M | -13.26%66.51M | -13.01%120.72M | 28.35%153.73M | 22.20%119.66M | -9.40%76.67M | 59.34%138.77M | 41.41%119.77M | 42.13%97.92M | -2.51%84.63M |
Advance receipts | 11.85%599.63K | 2,950.20%86.54K | 516,994.87%96.7K | 2,505,412.14%468.53K | 612.25%536.09K | -94.37%2.84K | -99.96%18.7 | -99.96%18.7 | 44.19%75.27K | -3.45%50.4K |
Salaries payable | -8.95%93.87M | -19.88%89.3M | -16.93%125.52M | 3.75%111.77M | 5.75%103.1M | 5.44%111.45M | -1.70%151.11M | 30.79%107.73M | 13.97%97.5M | 23.35%105.71M |
Taxs payable | 38.09%55.05M | 42.79%46.31M | 28.59%61.9M | -4.79%44.19M | -39.69%39.87M | -14.88%32.43M | -19.25%48.13M | -39.83%46.41M | -26.92%66.1M | -43.29%38.1M |
Other payable (including interest and dividends) | -32.54%458.46M | -10.79%451.7M | 8.46%567.98M | 76.35%739.37M | 31.92%679.62M | -29.07%506.35M | -22.67%523.68M | -48.52%419.27M | 26.75%515.19M | 81.92%713.9M |
-Other payable | -32.54%458.46M | ---- | 8.46%567.98M | ---- | 31.92%679.62M | ---- | -22.67%523.68M | ---- | 26.75%515.19M | ---- |
Non current liabilities due within one year | 43.02%3.86B | 146.65%4.76B | 43.67%4B | -8.07%2.38B | 49.74%2.7B | 17.42%1.93B | 46.00%2.78B | 16.60%2.58B | -16.40%1.8B | -4.57%1.65B |
Other current liabilities | 97.50%1.04B | -0.59%527.89M | -95.32%24.81M | -90.23%50.14M | -48.12%528.15M | 3.27%531M | 2.22%530.1M | 14,610.32%513.11M | 8,100.23%1.02B | 3,441.91%514.2M |
Total current liabilities | 10.36%12.34B | 26.34%13.16B | 11.17%12.65B | -0.81%10.08B | 7.48%11.19B | 9.95%10.41B | 16.73%11.38B | 39.30%10.17B | 67.53%10.41B | 71.15%9.47B |
Current liabilities | ||||||||||
Long term loan | 11.13%14.57B | -2.64%13.39B | 6.94%13.5B | 11.51%14.04B | 20.49%13.12B | 24.47%13.75B | 23.03%12.62B | 30.31%12.59B | 72.39%10.88B | 72.39%11.05B |
Long term account payable | -43.06%1.28B | ---- | -36.48%1.63B | ---- | -14.32%2.24B | ---- | -15.15%2.56B | ---- | -14.82%2.62B | ---- |
Long term salaries pay | 58.54%4.64M | 58.54%4.64M | 58.54%4.64M | 48.19%4.34M | -8.59%2.93M | -8.59%2.93M | -8.59%2.93M | 11.71%2.93M | 34.20%3.2M | 34.20%3.2M |
Deferred tax liabilities | 149.21%30.01M | 116.12%28.46M | 23.89%28.49M | -45.00%14.19M | -53.32%12.04M | -48.96%13.17M | -10.86%23M | 36.18%25.8M | 39.23%25.8M | 39.23%25.8M |
Long term deferred income | -2.97%77.55M | -2.65%79.43M | 17.30%81.08M | 30.24%82.95M | 22.54%79.93M | 22.20%81.59M | 4.43%69.12M | -1.26%63.69M | -0.89%65.23M | 1.56%66.76M |
Lease liabilities | 64.70%118.91M | 96.82%102.17M | 136.84%99.72M | 848.49%83.81M | 918.90%72.2M | 537.99%51.91M | 396.33%42.11M | -16.93%8.84M | -40.71%7.09M | -38.72%8.14M |
Other non current liabilities | 26.34%88.79M | 29.31%89.76M | 33.77%86.27M | 47.74%77.03M | 36.19%70.28M | 33.06%69.41M | 35.29%64.49M | 13.63%52.14M | 39.09%51.61M | 46.10%52.17M |
Total non current liabilities | 3.69%16.17B | -7.15%15.24B | 0.26%15.43B | 6.55%16.28B | 14.21%15.6B | 14.68%16.41B | 14.55%15.39B | 15.50%15.28B | 43.39%13.66B | 58.33%14.31B |
Total liabilities | 6.48%28.52B | 5.85%28.4B | 4.89%28.08B | 3.61%26.37B | 11.30%26.78B | 12.80%26.83B | 15.47%26.77B | 23.96%25.45B | 52.92%24.06B | 63.20%23.78B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.53B | 0.00%1.53B | 0.00%1.53B | 0.00%1.53B | 0.00%1.53B | 12.55%1.53B | 12.55%1.53B | 12.55%1.53B | 32.61%1.53B | 17.82%1.36B |
Capital reserve funds | 0.16%6.54B | 0.14%6.54B | 0.03%6.53B | -0.00%6.53B | 0.00%6.53B | 11.14%6.53B | 11.14%6.53B | 13.45%6.53B | 30.57%6.53B | 17.48%5.87B |
Surplus reserve funds | 0.00%183.74M | 0.00%183.74M | 0.00%183.74M | 0.00%183.74M | 0.00%183.74M | 0.00%183.74M | 0.00%183.74M | 4.32%183.74M | 4.32%183.74M | 4.32%183.74M |
Retained profit | -0.26%-5.09B | -2.61%-5.04B | -12.31%-5.05B | -35.46%-5.07B | -62.44%-5.08B | -72.73%-4.91B | -90.91%-4.5B | -225.57%-3.74B | -868.38%-3.13B | -1,172.78%-2.84B |
Other composite income | 16.81%18.42M | 29.30%18.22M | 26.98%18.18M | -18.62%16.23M | -20.94%15.77M | -29.36%14.09M | -28.22%14.32M | 0.57%19.95M | -9.50%19.95M | -9.50%19.95M |
Ordinary risk reserve funds | 0.00%960.43K | 0.00%960.43K | 0.00%960.43K | 0.00%960.43K | 0.00%960.43K | 0.00%960.43K | 0.00%960.43K | 0.00%960.43K | 0.00%960.43K | 0.00%960.43K |
Specific reserves | 25.41%9.95M | -46.90%6.67M | 184.31%430.09K | --16.37M | --7.93M | --12.57M | --151.28K | ---- | ---- | ---- |
Shareholders equity without minority interests | 0.07%3.19B | -3.61%3.23B | -14.57%3.21B | -29.13%3.2B | -37.95%3.19B | -26.96%3.35B | -26.00%3.76B | -26.67%4.52B | -14.83%5.13B | -25.08%4.59B |
Minority interests | 13.94%360.16M | 69.97%367.66M | 29.28%359.77M | -6.68%333.23M | -26.99%316.08M | -51.78%216.31M | -46.06%278.29M | -48.11%357.06M | -42.26%432.94M | -41.70%448.63M |
Total shareholder equity | 1.32%3.55B | 0.85%3.6B | -11.55%3.57B | -27.48%3.53B | -37.10%3.5B | -29.17%3.57B | -27.85%4.04B | -28.83%4.87B | -17.86%5.57B | -26.94%5.04B |
Total liabilityies and equity | 5.88%32.06B | 5.27%32B | 2.74%31.65B | -1.39%29.9B | 2.20%30.28B | 5.46%30.39B | 7.04%30.81B | 10.76%30.32B | 31.61%29.63B | 34.25%28.82B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data