CN Stock MarketDetailed Quotes

001914 China Merchants Property Operation & Service

Watchlist
  • 10.64
  • -0.10-0.93%
Market Closed Oct 11 15:00 CST
11.28BMarket Cap15.01P/E (TTM)

China Merchants Property Operation & Service Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
12.34%7.84B
12.67%3.72B
19.99%15.63B
18.29%10.86B
23.58%6.98B
30.28%3.31B
22.97%13.02B
20.89%9.18B
18.16%5.65B
14.75%2.54B
Operating revenue
12.34%7.84B
12.67%3.72B
19.99%15.63B
18.29%10.86B
23.58%6.98B
30.28%3.31B
22.97%13.02B
20.89%9.18B
18.16%5.65B
14.75%2.54B
Other operating revenue
--0
----
--0
----
--0
----
--0
----
--0
----
Total operating cost
12.20%7.22B
12.66%3.47B
20.59%14.77B
16.96%10.09B
22.07%6.44B
30.36%3.08B
24.13%12.25B
21.85%8.63B
18.69%5.27B
14.35%2.36B
Operating cost
13.27%6.85B
13.40%3.29B
20.37%13.82B
17.28%9.48B
22.78%6.05B
31.87%2.9B
25.71%11.48B
22.14%8.08B
19.26%4.93B
14.63%2.2B
Operating tax surcharges
41.32%47.41M
49.14%20.16M
5.57%92.01M
13.18%61.59M
-11.08%33.54M
-40.31%13.52M
-5.42%87.15M
-8.38%54.41M
4.85%37.72M
51.27%22.64M
Operating expense
-5.61%38.41M
-1.83%18.54M
32.34%94.18M
24.10%62.48M
19.49%40.7M
28.33%18.88M
-17.94%71.17M
-0.99%50.34M
-1.39%34.06M
-1.42%14.71M
Administration expense
-3.03%232.6M
-8.69%108.66M
29.03%605.15M
8.17%370.98M
15.99%239.86M
33.89%119M
21.24%468.99M
49.09%342.95M
30.73%206.8M
16.50%88.88M
Financial expense
-53.15%15.61M
-68.44%5.13M
-32.93%62.9M
-34.94%49M
-38.55%33.32M
-44.06%16.25M
-29.21%93.79M
-29.67%75.32M
-24.93%54.22M
-18.92%29.04M
-Interest expense (Financial expense)
-49.37%25.57M
-46.01%13.54M
-19.03%94.85M
-19.98%72.68M
-16.63%50.51M
-13.74%25.08M
-18.88%117.13M
-19.44%90.84M
-22.84%60.59M
-27.49%29.07M
-Interest Income (Financial expense)
24.09%-17.67M
-0.50%-11.84M
-37.05%-48.15M
-47.37%-33.83M
9.02%-23.28M
-387.02%-11.79M
-37.32%-35.14M
-49.06%-22.95M
-119.04%-25.59M
64.34%-2.42M
Research and development
-12.31%34.1M
164.34%25.91M
104.93%98.9M
211.52%67.29M
213.33%38.89M
57.76%9.8M
28.56%48.26M
43.40%21.6M
26.96%12.41M
55.50%6.21M
Credit Impairment Loss
-2.77%-27.11M
-30.21%-18.02M
-58.90%-43.89M
-218.87%-34.66M
-758.21%-26.38M
-355.95%-13.84M
45.10%-27.62M
-85.12%-10.87M
178.34%4.01M
1,233.08%5.41M
Asset Impairment Loss
----
----
----
----
----
----
37.44%-69.03M
----
----
----
Other net revenue
-123.95%-5.77M
-105.97%-701.51K
20.10%62.43M
-58.20%46.19M
-73.04%24.09M
-51.08%11.75M
126.56%51.98M
172.13%110.51M
244.49%89.37M
51.26%24.02M
Fair value change income
---10.27M
----
170.53%5.97M
----
----
----
-107.93%-8.46M
----
----
----
Invest income
-3.23%7.44M
8.14%3.94M
-88.92%4.97M
-76.17%10.32M
-79.89%7.69M
105.37%3.64M
902.03%44.91M
970.76%43.31M
1,037.19%38.22M
-27.41%1.77M
-Including: Investment income associates
-3.23%7.44M
8.14%3.94M
27.99%14.69M
4.08%10.28M
60.34%7.69M
105.37%3.64M
156.10%11.48M
144.22%9.88M
42.62%4.79M
-27.41%1.77M
Asset deal income
81.73%856.32K
-75.60%80.82K
-30.42%588.36K
51.09%402.2K
72.71%471.2K
106.47%331.24K
-20.90%845.58K
-64.70%266.2K
-63.69%272.82K
-53.54%160.43K
Other revenue
-44.91%23.31M
-38.48%13.3M
-14.87%94.78M
-9.87%70.13M
-9.72%42.31M
29.59%21.61M
56.07%111.34M
78.72%77.8M
68.92%46.87M
21.56%16.68M
Operating profit
8.19%611.83M
6.99%255.93M
10.97%915.26M
22.92%809.07M
22.11%565.5M
19.60%239.21M
10.76%824.77M
19.70%658.21M
27.85%463.11M
23.39%200M
Add:Non operating Income
339.97%8.93M
37.23%667.76K
21.90%14.6M
17.53%6.85M
-52.86%2.03M
-63.66%486.61K
0.75%11.98M
-42.72%5.83M
-44.11%4.31M
-36.54%1.34M
Less:Non operating expense
249.28%2.26M
123.25%812.55K
-90.44%1.45M
-114.37%-602.59K
-154.80%-1.51M
-368.56%-3.49M
49.07%15.17M
-39.65%4.19M
-55.69%2.76M
110.50%1.3M
Total profit
8.69%618.51M
5.18%255.78M
13.00%928.41M
23.74%816.52M
22.47%569.04M
21.57%243.19M
10.08%821.58M
19.30%659.85M
27.76%464.66M
22.29%200.04M
Less:Income tax cost
25.68%165.65M
9.25%55.94M
-24.94%189.75M
-0.71%189.35M
-0.51%131.81M
-7.84%51.21M
-13.93%252.81M
-10.43%190.71M
-13.95%132.48M
-0.64%55.56M
Net profit
3.57%452.86M
4.09%199.84M
29.87%738.65M
33.68%627.17M
31.63%437.24M
32.88%191.98M
25.66%568.77M
37.91%469.14M
58.37%332.18M
34.19%144.47M
Net profit from continuing operation
3.57%452.86M
4.09%199.84M
29.87%738.65M
33.68%627.17M
31.63%437.24M
32.88%191.98M
25.66%568.77M
37.91%469.14M
58.37%332.18M
34.19%144.47M
Less:Minority Profit
-1.63%17.57M
22.79%9.15M
111.82%2.93M
1,069.05%32.25M
1,589.56%17.86M
1,468.31%7.45M
58.92%-24.74M
92.09%-3.33M
102.76%1.06M
93.93%-544.65K
Net profit of parent company owners
3.79%435.28M
3.34%190.69M
23.96%735.73M
25.92%594.93M
26.65%419.37M
27.24%184.53M
15.72%593.51M
23.60%472.47M
33.49%331.12M
24.35%145.02M
Earning per share
Basic earning per share
3.79%0.4105
3.33%0.1798
23.98%0.6939
25.92%0.5611
26.64%0.3955
27.19%0.174
15.71%0.5597
23.61%0.4456
33.52%0.3123
24.36%0.1368
Diluted earning per share
3.79%0.4105
3.33%0.1798
23.98%0.6939
25.92%0.5611
26.64%0.3955
27.19%0.174
15.71%0.5597
23.61%0.4456
33.52%0.3123
24.36%0.1368
Other composite income
16.29%647.14K
71,423.46%583.55K
-90.31%104.36K
-41.52%686.28K
12.77%556.49K
-107.88%-818.18
204.66%1.08M
336.92%1.17M
33.85%493.49K
-97.78%10.38K
Other composite income of parent company owners
16.29%647.14K
71,423.46%583.55K
-90.31%104.36K
-41.52%686.28K
12.77%556.49K
-107.88%-818.18
--1.08M
336.92%1.17M
33.85%493.49K
-97.78%10.38K
Total composite income
3.59%453.5M
4.40%200.42M
29.64%738.76M
33.50%627.86M
31.60%437.79M
32.87%191.98M
25.80%569.85M
38.14%470.32M
58.33%332.67M
33.62%144.49M
Total composite income of parent company owners
3.81%435.93M
3.66%191.27M
23.76%735.83M
25.75%595.61M
26.63%419.93M
27.23%184.53M
15.85%594.59M
23.82%473.64M
33.49%331.61M
23.86%145.03M
Total composite income of minority owners
-1.63%17.57M
22.79%9.15M
111.82%2.93M
1,069.05%32.25M
1,589.56%17.86M
1,468.31%7.45M
58.92%-24.74M
92.09%-3.33M
102.76%1.06M
93.93%-544.65K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 12.34%7.84B12.67%3.72B19.99%15.63B18.29%10.86B23.58%6.98B30.28%3.31B22.97%13.02B20.89%9.18B18.16%5.65B14.75%2.54B
Operating revenue 12.34%7.84B12.67%3.72B19.99%15.63B18.29%10.86B23.58%6.98B30.28%3.31B22.97%13.02B20.89%9.18B18.16%5.65B14.75%2.54B
Other operating revenue --0------0------0------0------0----
Total operating cost 12.20%7.22B12.66%3.47B20.59%14.77B16.96%10.09B22.07%6.44B30.36%3.08B24.13%12.25B21.85%8.63B18.69%5.27B14.35%2.36B
Operating cost 13.27%6.85B13.40%3.29B20.37%13.82B17.28%9.48B22.78%6.05B31.87%2.9B25.71%11.48B22.14%8.08B19.26%4.93B14.63%2.2B
Operating tax surcharges 41.32%47.41M49.14%20.16M5.57%92.01M13.18%61.59M-11.08%33.54M-40.31%13.52M-5.42%87.15M-8.38%54.41M4.85%37.72M51.27%22.64M
Operating expense -5.61%38.41M-1.83%18.54M32.34%94.18M24.10%62.48M19.49%40.7M28.33%18.88M-17.94%71.17M-0.99%50.34M-1.39%34.06M-1.42%14.71M
Administration expense -3.03%232.6M-8.69%108.66M29.03%605.15M8.17%370.98M15.99%239.86M33.89%119M21.24%468.99M49.09%342.95M30.73%206.8M16.50%88.88M
Financial expense -53.15%15.61M-68.44%5.13M-32.93%62.9M-34.94%49M-38.55%33.32M-44.06%16.25M-29.21%93.79M-29.67%75.32M-24.93%54.22M-18.92%29.04M
-Interest expense (Financial expense) -49.37%25.57M-46.01%13.54M-19.03%94.85M-19.98%72.68M-16.63%50.51M-13.74%25.08M-18.88%117.13M-19.44%90.84M-22.84%60.59M-27.49%29.07M
-Interest Income (Financial expense) 24.09%-17.67M-0.50%-11.84M-37.05%-48.15M-47.37%-33.83M9.02%-23.28M-387.02%-11.79M-37.32%-35.14M-49.06%-22.95M-119.04%-25.59M64.34%-2.42M
Research and development -12.31%34.1M164.34%25.91M104.93%98.9M211.52%67.29M213.33%38.89M57.76%9.8M28.56%48.26M43.40%21.6M26.96%12.41M55.50%6.21M
Credit Impairment Loss -2.77%-27.11M-30.21%-18.02M-58.90%-43.89M-218.87%-34.66M-758.21%-26.38M-355.95%-13.84M45.10%-27.62M-85.12%-10.87M178.34%4.01M1,233.08%5.41M
Asset Impairment Loss ------------------------37.44%-69.03M------------
Other net revenue -123.95%-5.77M-105.97%-701.51K20.10%62.43M-58.20%46.19M-73.04%24.09M-51.08%11.75M126.56%51.98M172.13%110.51M244.49%89.37M51.26%24.02M
Fair value change income ---10.27M----170.53%5.97M-------------107.93%-8.46M------------
Invest income -3.23%7.44M8.14%3.94M-88.92%4.97M-76.17%10.32M-79.89%7.69M105.37%3.64M902.03%44.91M970.76%43.31M1,037.19%38.22M-27.41%1.77M
-Including: Investment income associates -3.23%7.44M8.14%3.94M27.99%14.69M4.08%10.28M60.34%7.69M105.37%3.64M156.10%11.48M144.22%9.88M42.62%4.79M-27.41%1.77M
Asset deal income 81.73%856.32K-75.60%80.82K-30.42%588.36K51.09%402.2K72.71%471.2K106.47%331.24K-20.90%845.58K-64.70%266.2K-63.69%272.82K-53.54%160.43K
Other revenue -44.91%23.31M-38.48%13.3M-14.87%94.78M-9.87%70.13M-9.72%42.31M29.59%21.61M56.07%111.34M78.72%77.8M68.92%46.87M21.56%16.68M
Operating profit 8.19%611.83M6.99%255.93M10.97%915.26M22.92%809.07M22.11%565.5M19.60%239.21M10.76%824.77M19.70%658.21M27.85%463.11M23.39%200M
Add:Non operating Income 339.97%8.93M37.23%667.76K21.90%14.6M17.53%6.85M-52.86%2.03M-63.66%486.61K0.75%11.98M-42.72%5.83M-44.11%4.31M-36.54%1.34M
Less:Non operating expense 249.28%2.26M123.25%812.55K-90.44%1.45M-114.37%-602.59K-154.80%-1.51M-368.56%-3.49M49.07%15.17M-39.65%4.19M-55.69%2.76M110.50%1.3M
Total profit 8.69%618.51M5.18%255.78M13.00%928.41M23.74%816.52M22.47%569.04M21.57%243.19M10.08%821.58M19.30%659.85M27.76%464.66M22.29%200.04M
Less:Income tax cost 25.68%165.65M9.25%55.94M-24.94%189.75M-0.71%189.35M-0.51%131.81M-7.84%51.21M-13.93%252.81M-10.43%190.71M-13.95%132.48M-0.64%55.56M
Net profit 3.57%452.86M4.09%199.84M29.87%738.65M33.68%627.17M31.63%437.24M32.88%191.98M25.66%568.77M37.91%469.14M58.37%332.18M34.19%144.47M
Net profit from continuing operation 3.57%452.86M4.09%199.84M29.87%738.65M33.68%627.17M31.63%437.24M32.88%191.98M25.66%568.77M37.91%469.14M58.37%332.18M34.19%144.47M
Less:Minority Profit -1.63%17.57M22.79%9.15M111.82%2.93M1,069.05%32.25M1,589.56%17.86M1,468.31%7.45M58.92%-24.74M92.09%-3.33M102.76%1.06M93.93%-544.65K
Net profit of parent company owners 3.79%435.28M3.34%190.69M23.96%735.73M25.92%594.93M26.65%419.37M27.24%184.53M15.72%593.51M23.60%472.47M33.49%331.12M24.35%145.02M
Earning per share
Basic earning per share 3.79%0.41053.33%0.179823.98%0.693925.92%0.561126.64%0.395527.19%0.17415.71%0.559723.61%0.445633.52%0.312324.36%0.1368
Diluted earning per share 3.79%0.41053.33%0.179823.98%0.693925.92%0.561126.64%0.395527.19%0.17415.71%0.559723.61%0.445633.52%0.312324.36%0.1368
Other composite income 16.29%647.14K71,423.46%583.55K-90.31%104.36K-41.52%686.28K12.77%556.49K-107.88%-818.18204.66%1.08M336.92%1.17M33.85%493.49K-97.78%10.38K
Other composite income of parent company owners 16.29%647.14K71,423.46%583.55K-90.31%104.36K-41.52%686.28K12.77%556.49K-107.88%-818.18--1.08M336.92%1.17M33.85%493.49K-97.78%10.38K
Total composite income 3.59%453.5M4.40%200.42M29.64%738.76M33.50%627.86M31.60%437.79M32.87%191.98M25.80%569.85M38.14%470.32M58.33%332.67M33.62%144.49M
Total composite income of parent company owners 3.81%435.93M3.66%191.27M23.76%735.83M25.75%595.61M26.63%419.93M27.23%184.53M15.85%594.59M23.82%473.64M33.49%331.61M23.86%145.03M
Total composite income of minority owners -1.63%17.57M22.79%9.15M111.82%2.93M1,069.05%32.25M1,589.56%17.86M1,468.31%7.45M58.92%-24.74M92.09%-3.33M102.76%1.06M93.93%-544.65K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data