HK Stock MarketDetailed Quotes

00197 HENG TAI

Watchlist
  • 0.330
  • 0.0000.00%
Pre-Opening Auction Aug 12 09:00 CST
52.01MMarket Cap-456P/E (TTM)

HENG TAI Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
(Q6)Dec 31, 2019
(FY)Jun 30, 2019
Cash flow from operating activities
Earning before tax
35.89%-10.21M
39.95%-125.73M
16.72%-15.92M
16.30%-209.37M
-69.59%-19.12M
21.63%-250.13M
-12.20%-11.27M
-11.21%-319.19M
-249.84%-10.05M
-82.62%-287.02M
Profit adjustment
Interest (income) - adjustment
----
3.92%-7.08M
----
45.56%-7.37M
----
26.81%-13.53M
----
-9.86%-18.49M
----
-86.50%-16.83M
Impairment and provisions:
----
-96.51%2.8M
----
-20.13%80.46M
----
-53.12%100.74M
----
18.35%214.89M
----
309.01%181.57M
-Impairment of property, plant and equipment (reversal)
----
----
----
-6.28%16.09M
----
-80.81%17.16M
----
0.25%89.44M
----
--89.21M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
--28.17M
----
----
-Impairment of trade receivables (reversal)
----
803.38%3.48M
----
-97.12%385K
----
-75.08%13.36M
----
25.76%53.6M
----
328.98%42.62M
-Impairment of goodwill
----
----
----
24.01%10.56M
----
--8.52M
----
----
----
6.00%20.96M
-Other impairments and provisions
----
-101.26%-674K
----
-13.41%53.42M
----
41.25%61.7M
----
51.80%43.68M
----
95.93%28.78M
Revaluation surplus:
----
38.93%68.04M
----
-42.35%48.97M
----
268.45%84.95M
----
-19.95%23.06M
----
165.13%28.8M
-Other fair value changes
----
38.93%68.04M
----
-42.35%48.97M
----
268.45%84.95M
----
-19.95%23.06M
----
165.13%28.8M
Asset sale loss (gain):
----
60.00%48K
----
--30K
----
----
----
-10,080.95%-2.14M
----
-107.69%-21K
-Loss (gain) from sale of subsidiary company
----
56.67%47K
----
--30K
----
----
----
----
----
-121.85%-59K
-Loss (gain) on sale of property, machinery and equipment
----
--1K
----
----
----
----
----
-625.00%-105K
----
566.67%20K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
-11,394.44%-2.03M
----
--18K
Depreciation and amortization:
----
-35.31%27.3M
----
-20.00%42.2M
----
-16.62%52.75M
----
-8.07%63.27M
----
-5.13%68.82M
-Amortization of intangible assets
----
----
----
-28.37%15.45M
----
-17.45%21.58M
----
-10.09%26.14M
----
-14.13%29.07M
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
-0.19%6.32M
Financial expense
----
26.15%550K
----
-3.54%436K
----
-16.45%452K
----
661.97%541K
----
31.48%71K
Unrealized exchange loss (gain)
----
----
----
----
----
----
----
----
----
282.22%328K
Special items
----
-86.03%312K
----
--2.23M
----
----
----
---1.05M
----
----
Operating profit before the change of operating capital
35.89%-10.21M
20.40%-33.75M
16.72%-15.92M
-71.19%-42.41M
-69.59%-19.12M
36.68%-24.77M
-12.20%-11.27M
-61.07%-39.12M
-249.84%-10.05M
25.51%-24.29M
Change of operating capital
Inventory (increase) decrease
----
-9.51%26.66M
----
527.32%29.47M
----
56.83%4.7M
----
-90.66%3M
----
19,773.62%32.07M
Accounts receivable (increase)decrease
----
231.24%28.06M
----
108.90%8.47M
----
-229.39%-95.19M
----
174.74%73.57M
----
-33.01%26.78M
Accounts payable increase (decrease)
----
-88,714.29%-6.22M
----
-100.26%-7K
----
109.42%2.73M
----
-447.31%-28.95M
----
81.13%-5.29M
Financial assets at fair value (increase)decrease
----
----
----
-77.11%8.7M
-74.03%8.7M
80.95%38M
--33.5M
110.50%21M
----
-2,273.89%-200M
Special items for working capital changes
-1,677.22%-25.2M
-263.18%-20.89M
107.86%1.6M
70.48%-5.75M
71.95%-20.34M
15.61%-19.49M
-1,026.39%-72.49M
-244.71%-23.09M
29.47%7.83M
744.81%15.96M
Cash  from business operations
-147.22%-35.41M
-301.44%-6.14M
53.42%-14.32M
98.37%-1.53M
38.81%-30.75M
-1,567.86%-94.03M
-2,162.06%-50.26M
104.14%6.41M
-117.43%-2.22M
-387.93%-154.77M
Other taxs
----
----
----
155.72%380K
176.50%306K
-34.52%-682K
---400K
37.56%-507K
----
-2.92%-812K
Interest paid - operating
63.00%-37K
-26.15%-550K
-426.32%-100K
3.54%-436K
81.55%-19K
16.45%-452K
40.46%-103K
-672.86%-541K
-723.81%-173K
-32.08%-70K
Special items of business
----
----
----
----
----
----
----
----
----
0.00%-1K
Net cash from operations
-145.76%-35.45M
-321.96%-6.69M
52.66%-14.42M
98.33%-1.59M
39.99%-30.47M
-1,876.13%-95.17M
-2,019.67%-50.77M
103.44%5.36M
-120.10%-2.4M
-378.01%-155.65M
Cash flow from investment activities
Interest received - investment
----
-3.50%3.75M
----
-59.63%3.89M
----
-0.64%9.63M
----
31.40%9.69M
----
-18.30%7.37M
Decrease in deposits (increase)
-77.69%5.8M
208.97%48.27M
164.68%25.98M
-828.96%-44.29M
-204.06%-40.17M
-481.75%-4.77M
-212.33%-13.21M
-98.94%1.25M
-82.24%11.76M
189.67%117.86M
Sale of fixed assets
----
--182K
----
----
----
----
----
156.10%105K
----
215.38%41K
Purchase of fixed assets
91.45%-101K
-68,066.67%-6.14M
-13,022.22%-1.18M
99.89%-9K
94.12%-9K
69.01%-7.97M
97.52%-153K
79.99%-25.7M
---6.17M
-718.78%-128.45M
Purchase of intangible assets
----
54.82%-10.22M
----
---22.62M
----
----
----
2.63%-38.38M
---28.42M
---39.42M
Sale of subsidiaries
----
----
----
---1K
----
----
----
----
----
-100.05%-75K
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
87.75%-18.62M
Recovery of cash from investments
----
--25.5M
----
----
----
----
----
----
----
--34.02M
Cash on investment
----
56.53%-21.88M
----
-89.34%-50.32M
----
50.00%-26.58M
----
-104.36%-53.15M
----
19.52%-26.01M
Other items in the investment business
-91.74%1.76M
----
442.58%21.31M
----
-256.30%-6.22M
----
-75.48%3.98M
----
4,877.30%16.23M
----
Net cash from investment operations
-83.83%7.46M
134.82%39.47M
199.37%46.11M
-281.85%-113.36M
-394.37%-46.4M
72.04%-29.69M
-42.22%-9.39M
-99.33%-106.2M
94.11%-6.6M
65.53%-53.28M
Net cash before financing
-188.36%-27.99M
128.52%32.78M
141.22%31.68M
7.93%-114.95M
-27.79%-76.86M
-23.82%-124.85M
-568.79%-60.15M
51.74%-100.84M
91.02%-8.99M
-11.66%-208.93M
Cash flow from financing activities
New borrowing
-75.00%5M
25.00%30M
66.67%20M
-59.52%24M
20.00%12M
-21.22%59.29M
-50.00%10M
199.14%75.26M
100.00%20M
10.89%25.16M
Refund
56.18%-9.69M
-18.43%-32.13M
-50.46%-22.11M
57.62%-27.13M
26.14%-14.7M
14.67%-64M
0.27%-19.9M
-257.14%-75M
-81.35%-19.95M
47.50%-21M
Other items of the financing business
40.91%-894K
20.36%-2.28M
-0.80%-1.51M
2.35%-2.87M
6.54%-1.5M
-115.64%-2.94M
-158.20%-1.61M
---1.36M
-15,650.00%-622K
----
Net cash from financing operations
-54.01%-5.58M
26.43%-4.41M
13.63%-3.63M
21.67%-5.99M
63.51%-4.2M
-591.15%-7.65M
-1,914.36%-11.5M
-126.73%-1.11M
42.67%-571K
16.68%4.14M
Effect of rate
92.01%-380K
-286.10%-7.92M
-559.96%-4.76M
-111.08%-2.05M
-91.57%1.03M
279.73%18.5M
229.83%12.26M
43.70%-10.29M
57.13%-9.44M
-181.60%-18.28M
Net Cash
-219.67%-33.58M
123.46%28.37M
134.61%28.06M
8.73%-120.94M
-13.13%-81.06M
-29.98%-132.5M
-649.12%-71.65M
50.22%-101.94M
90.55%-9.57M
-11.57%-204.79M
Begining period cash
20.37%120.89M
-55.05%100.43M
-55.05%100.43M
-33.79%223.42M
-36.04%223.42M
-24.96%337.43M
-22.31%349.33M
-33.16%449.67M
-33.16%449.67M
-19.33%672.73M
Cash at the end
-29.74%86.93M
20.37%120.89M
-13.71%123.74M
-55.05%100.43M
-50.54%143.4M
-33.79%223.42M
-32.67%289.94M
-24.96%337.43M
-21.63%430.66M
-33.16%449.67M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020(Q6)Dec 31, 2019(FY)Jun 30, 2019
Cash flow from operating activities
Earning before tax 35.89%-10.21M39.95%-125.73M16.72%-15.92M16.30%-209.37M-69.59%-19.12M21.63%-250.13M-12.20%-11.27M-11.21%-319.19M-249.84%-10.05M-82.62%-287.02M
Profit adjustment
Interest (income) - adjustment ----3.92%-7.08M----45.56%-7.37M----26.81%-13.53M-----9.86%-18.49M-----86.50%-16.83M
Impairment and provisions: -----96.51%2.8M-----20.13%80.46M-----53.12%100.74M----18.35%214.89M----309.01%181.57M
-Impairment of property, plant and equipment (reversal) -------------6.28%16.09M-----80.81%17.16M----0.25%89.44M------89.21M
-Impairmen of inventory (reversal) ------------------------------28.17M--------
-Impairment of trade receivables (reversal) ----803.38%3.48M-----97.12%385K-----75.08%13.36M----25.76%53.6M----328.98%42.62M
-Impairment of goodwill ------------24.01%10.56M------8.52M------------6.00%20.96M
-Other impairments and provisions -----101.26%-674K-----13.41%53.42M----41.25%61.7M----51.80%43.68M----95.93%28.78M
Revaluation surplus: ----38.93%68.04M-----42.35%48.97M----268.45%84.95M-----19.95%23.06M----165.13%28.8M
-Other fair value changes ----38.93%68.04M-----42.35%48.97M----268.45%84.95M-----19.95%23.06M----165.13%28.8M
Asset sale loss (gain): ----60.00%48K------30K-------------10,080.95%-2.14M-----107.69%-21K
-Loss (gain) from sale of subsidiary company ----56.67%47K------30K---------------------121.85%-59K
-Loss (gain) on sale of property, machinery and equipment ------1K---------------------625.00%-105K----566.67%20K
-Loss (gain) from selling other assets -----------------------------11,394.44%-2.03M------18K
Depreciation and amortization: -----35.31%27.3M-----20.00%42.2M-----16.62%52.75M-----8.07%63.27M-----5.13%68.82M
-Amortization of intangible assets -------------28.37%15.45M-----17.45%21.58M-----10.09%26.14M-----14.13%29.07M
-Other depreciation and amortization -------------------------------------0.19%6.32M
Financial expense ----26.15%550K-----3.54%436K-----16.45%452K----661.97%541K----31.48%71K
Unrealized exchange loss (gain) ------------------------------------282.22%328K
Special items -----86.03%312K------2.23M---------------1.05M--------
Operating profit before the change of operating capital 35.89%-10.21M20.40%-33.75M16.72%-15.92M-71.19%-42.41M-69.59%-19.12M36.68%-24.77M-12.20%-11.27M-61.07%-39.12M-249.84%-10.05M25.51%-24.29M
Change of operating capital
Inventory (increase) decrease -----9.51%26.66M----527.32%29.47M----56.83%4.7M-----90.66%3M----19,773.62%32.07M
Accounts receivable (increase)decrease ----231.24%28.06M----108.90%8.47M-----229.39%-95.19M----174.74%73.57M-----33.01%26.78M
Accounts payable increase (decrease) -----88,714.29%-6.22M-----100.26%-7K----109.42%2.73M-----447.31%-28.95M----81.13%-5.29M
Financial assets at fair value (increase)decrease -------------77.11%8.7M-74.03%8.7M80.95%38M--33.5M110.50%21M-----2,273.89%-200M
Special items for working capital changes -1,677.22%-25.2M-263.18%-20.89M107.86%1.6M70.48%-5.75M71.95%-20.34M15.61%-19.49M-1,026.39%-72.49M-244.71%-23.09M29.47%7.83M744.81%15.96M
Cash  from business operations -147.22%-35.41M-301.44%-6.14M53.42%-14.32M98.37%-1.53M38.81%-30.75M-1,567.86%-94.03M-2,162.06%-50.26M104.14%6.41M-117.43%-2.22M-387.93%-154.77M
Other taxs ------------155.72%380K176.50%306K-34.52%-682K---400K37.56%-507K-----2.92%-812K
Interest paid - operating 63.00%-37K-26.15%-550K-426.32%-100K3.54%-436K81.55%-19K16.45%-452K40.46%-103K-672.86%-541K-723.81%-173K-32.08%-70K
Special items of business ------------------------------------0.00%-1K
Net cash from operations -145.76%-35.45M-321.96%-6.69M52.66%-14.42M98.33%-1.59M39.99%-30.47M-1,876.13%-95.17M-2,019.67%-50.77M103.44%5.36M-120.10%-2.4M-378.01%-155.65M
Cash flow from investment activities
Interest received - investment -----3.50%3.75M-----59.63%3.89M-----0.64%9.63M----31.40%9.69M-----18.30%7.37M
Decrease in deposits (increase) -77.69%5.8M208.97%48.27M164.68%25.98M-828.96%-44.29M-204.06%-40.17M-481.75%-4.77M-212.33%-13.21M-98.94%1.25M-82.24%11.76M189.67%117.86M
Sale of fixed assets ------182K--------------------156.10%105K----215.38%41K
Purchase of fixed assets 91.45%-101K-68,066.67%-6.14M-13,022.22%-1.18M99.89%-9K94.12%-9K69.01%-7.97M97.52%-153K79.99%-25.7M---6.17M-718.78%-128.45M
Purchase of intangible assets ----54.82%-10.22M-------22.62M------------2.63%-38.38M---28.42M---39.42M
Sale of subsidiaries ---------------1K---------------------100.05%-75K
Acquisition of subsidiaries ------------------------------------87.75%-18.62M
Recovery of cash from investments ------25.5M------------------------------34.02M
Cash on investment ----56.53%-21.88M-----89.34%-50.32M----50.00%-26.58M-----104.36%-53.15M----19.52%-26.01M
Other items in the investment business -91.74%1.76M----442.58%21.31M-----256.30%-6.22M-----75.48%3.98M----4,877.30%16.23M----
Net cash from investment operations -83.83%7.46M134.82%39.47M199.37%46.11M-281.85%-113.36M-394.37%-46.4M72.04%-29.69M-42.22%-9.39M-99.33%-106.2M94.11%-6.6M65.53%-53.28M
Net cash before financing -188.36%-27.99M128.52%32.78M141.22%31.68M7.93%-114.95M-27.79%-76.86M-23.82%-124.85M-568.79%-60.15M51.74%-100.84M91.02%-8.99M-11.66%-208.93M
Cash flow from financing activities
New borrowing -75.00%5M25.00%30M66.67%20M-59.52%24M20.00%12M-21.22%59.29M-50.00%10M199.14%75.26M100.00%20M10.89%25.16M
Refund 56.18%-9.69M-18.43%-32.13M-50.46%-22.11M57.62%-27.13M26.14%-14.7M14.67%-64M0.27%-19.9M-257.14%-75M-81.35%-19.95M47.50%-21M
Other items of the financing business 40.91%-894K20.36%-2.28M-0.80%-1.51M2.35%-2.87M6.54%-1.5M-115.64%-2.94M-158.20%-1.61M---1.36M-15,650.00%-622K----
Net cash from financing operations -54.01%-5.58M26.43%-4.41M13.63%-3.63M21.67%-5.99M63.51%-4.2M-591.15%-7.65M-1,914.36%-11.5M-126.73%-1.11M42.67%-571K16.68%4.14M
Effect of rate 92.01%-380K-286.10%-7.92M-559.96%-4.76M-111.08%-2.05M-91.57%1.03M279.73%18.5M229.83%12.26M43.70%-10.29M57.13%-9.44M-181.60%-18.28M
Net Cash -219.67%-33.58M123.46%28.37M134.61%28.06M8.73%-120.94M-13.13%-81.06M-29.98%-132.5M-649.12%-71.65M50.22%-101.94M90.55%-9.57M-11.57%-204.79M
Begining period cash 20.37%120.89M-55.05%100.43M-55.05%100.43M-33.79%223.42M-36.04%223.42M-24.96%337.43M-22.31%349.33M-33.16%449.67M-33.16%449.67M-19.33%672.73M
Cash at the end -29.74%86.93M20.37%120.89M-13.71%123.74M-55.05%100.43M-50.54%143.4M-33.79%223.42M-32.67%289.94M-24.96%337.43M-21.63%430.66M-33.16%449.67M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg