(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 44.11%6.88B | 34.12%4.9B | -20.24%4.68B | -14.98%4.54B | -33.17%4.77B | -44.54%3.65B | -3.99%5.86B | -10.23%5.34B | 12.64%7.14B | 2.77%6.59B |
Transactional financial assets | -98.59%2.55M | -96.50%8.74M | -99.14%2.92M | -75.97%173.06M | -54.87%180.51M | -62.66%250M | -62.57%340M | -42.41%720.31M | -68.19%400M | -49.52%669.56M |
Notes receivable and accounts receivable | 56.68%3.84B | 30.04%3.44B | 8.19%3B | -8.76%2.6B | -11.03%2.45B | -22.29%2.64B | -22.71%2.77B | -8.23%2.85B | -1.86%2.75B | 14.75%3.4B |
-Notes receivable | 54.81%306.13M | -11.05%190.7M | -53.84%133.9M | -68.84%116.13M | -45.71%197.75M | -36.79%214.39M | -11.98%290.1M | 6.73%372.64M | -20.29%364.26M | -26.43%339.14M |
-Accounts receivable | 56.84%3.53B | 33.66%3.25B | 15.43%2.87B | 0.28%2.48B | -5.75%2.25B | -20.68%2.43B | -23.80%2.48B | -10.12%2.48B | 1.72%2.39B | 22.33%3.06B |
Other receivables (including interest and dividends) | 44.67%174.24M | -17.89%184.69M | -36.85%158.81M | -47.30%142.06M | -53.18%120.44M | -9.25%224.94M | -18.65%251.47M | 5.92%269.57M | 45.23%257.24M | 17.57%247.86M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 189.64%20.74M | ---- | ---- |
-Other receivable | ---- | -17.89%184.69M | ---- | ---- | ---- | -9.25%224.94M | ---- | 0.60%248.83M | ---- | 17.57%247.86M |
Advance payment | 19.27%219.03M | 39.58%167.54M | 1.28%170.03M | -5.87%209.27M | -11.46%183.64M | -2.65%120.03M | 53.45%167.88M | 181.55%222.34M | 17.07%207.41M | -24.12%123.29M |
Inventories | -14.19%3.57B | -6.32%4.29B | -1.91%4.43B | 4.21%4.32B | 0.94%4.16B | 0.36%4.58B | 23.68%4.52B | 29.77%4.14B | 34.65%4.12B | 29.51%4.56B |
Receivable financing | 6.41%482.02M | 6.20%537.85M | 28.18%575.77M | -12.55%331.63M | 39.93%452.99M | 155.65%506.43M | 182.46%449.18M | 107.35%379.22M | 440.34%323.71M | 498.90%198.09M |
Other current assets | -44.01%21.05M | -60.45%18.34M | -42.35%39.05M | -62.60%68.23M | -42.82%37.61M | -85.98%46.36M | -95.11%67.74M | -79.63%182.44M | -85.96%65.77M | -55.21%330.62M |
Total current assets | 22.87%15.19B | 12.65%13.55B | -9.53%13.06B | -12.23%12.39B | -19.07%12.36B | -25.42%12.02B | -11.02%14.43B | -5.38%14.11B | 6.44%15.27B | 4.90%16.12B |
Non Current assets | ||||||||||
Other equity investment | -4.35%22M | -4.35%22M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M | 0.00%23M |
Long-term equity investment | 23.84%855.63M | 22.60%862.01M | 23.52%702.7M | 61.19%697.15M | 64.37%690.91M | 83.24%703.12M | 52.33%568.89M | 23.11%432.5M | 13.08%420.35M | 6.97%383.72M |
Fixed assets | ---- | 23.66%22.03B | ---- | ---- | ---- | 19.63%17.82B | ---- | 15.14%16.52B | ---- | 8.31%14.9B |
Constru in process | ---- | -81.48%912.35M | ---- | ---- | ---- | 27.81%4.93B | ---- | 70.50%5.09B | ---- | 67.93%3.86B |
Intangible assets | 5.81%2.5B | 16.56%2.52B | 28.53%2.39B | 38.48%2.41B | 35.80%2.37B | 33.85%2.16B | 23.01%1.86B | 14.25%1.74B | 14.00%1.74B | 15.55%1.62B |
Goodwill | 0.00%3.62M | 0.00%3.62M | 0.00%3.62M | 0.00%3.62M | -17.85%3.62M | -17.85%3.62M | -17.85%3.62M | --3.62M | --4.41M | --4.41M |
Long deferred expense | 183.27%36.42M | -20.94%11.23M | -19.32%13.11M | -11.24%11.7M | -13.33%12.86M | -13.32%14.2M | -4.13%16.25M | -29.11%13.18M | -26.78%14.84M | 27.10%16.38M |
Deferred tax assets | -92.14%4.49M | -91.66%4.84M | -93.70%4.33M | -98.70%650.08K | 2.82%57.12M | -14.54%58.1M | 17.73%68.76M | -10.70%49.83M | -1.48%55.56M | -1.78%67.98M |
Usufruct assets | -25.97%5.21M | -27.28%5.66M | 101.55%6.15M | 133.33%6.6M | 138.68%7.04M | 154.67%7.78M | 0.18%3.05M | -9.40%2.83M | -37.33%2.95M | -39.07%3.06M |
Other non current assets | -47.40%136.18M | -26.33%170.89M | -56.26%133.99M | -50.65%138.11M | -65.95%258.93M | -71.93%231.98M | -53.43%306.33M | -44.15%279.87M | 56.98%760.34M | 128.52%826.54M |
Total non current assets | -0.26%26.34B | 2.30%26.55B | 5.89%26.56B | 10.82%26.77B | 14.98%26.41B | 19.63%25.95B | 21.50%25.08B | 21.94%24.16B | 19.62%22.97B | 18.68%21.69B |
Total assets | 7.11%41.53B | 5.58%40.09B | 0.26%39.62B | 2.32%39.16B | 1.38%38.77B | 0.43%37.98B | 7.19%39.52B | 10.21%38.27B | 13.99%38.25B | 12.38%37.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -14.87%1.57B | -2.01%1.58B | -46.58%1.04B | -33.07%1.24B | -21.04%1.84B | -38.90%1.61B | 7.06%1.94B | 31.57%1.85B | 24.34%2.34B | 9.84%2.63B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --12.91M | --253.08K | ---- | --58.2M | ---- |
Notes payable and accounts payable | 5.30%1.91B | -9.13%2.05B | -20.52%2.09B | -18.64%2.28B | -25.89%1.82B | -16.26%2.26B | 11.73%2.62B | 31.59%2.8B | 23.64%2.45B | 27.67%2.7B |
-Notes payable | -49.33%175.41M | -32.61%307.72M | -30.27%397.76M | -44.32%349.35M | -60.18%346.2M | -50.92%456.64M | -32.87%570.4M | -9.61%627.44M | 42.20%869.35M | 39.11%930.49M |
-Accounts payable | 18.17%1.74B | -3.18%1.75B | -17.81%1.69B | -11.24%1.93B | -7.04%1.47B | 1.97%1.8B | 37.01%2.05B | 51.50%2.18B | 15.37%1.58B | 22.38%1.77B |
Contract liabilities | 284.00%218.33M | 174.27%174.32M | 127.01%178.32M | 313.79%251.01M | -24.68%56.86M | -22.96%63.56M | 67.27%78.55M | -0.78%60.66M | -2.12%75.49M | 83.50%82.51M |
Salaries payable | 13.04%344.7M | 14.17%284.31M | 14.64%212.89M | 8.25%418.27M | 5.68%304.95M | -1.93%249.03M | -12.45%185.7M | 4.26%386.39M | 12.57%288.56M | 9.79%253.94M |
Taxs payable | 68.53%417.82M | 50.39%339.7M | 24.20%288.17M | 44.95%301.79M | -15.86%247.91M | -17.11%225.88M | -40.38%232.02M | -50.52%208.2M | 2.29%294.65M | 0.64%272.51M |
Other payable (including interest and dividends) | -31.45%35.01M | 181.31%167.57M | -29.94%38.42M | -20.31%53.67M | -61.67%51.08M | -55.34%59.57M | 13.81%54.84M | 18.76%67.35M | 99.00%133.26M | 155.77%133.39M |
-Other payable | ---- | 181.31%167.57M | ---- | ---- | ---- | -55.34%59.57M | ---- | 18.76%67.35M | ---- | 155.77%133.39M |
Non current liabilities due within one year | -25.90%1.47B | -3.59%1.85B | -68.61%1.04B | -39.64%1.56B | -21.60%1.99B | -39.99%1.92B | 42.73%3.31B | 27.70%2.59B | 55.81%2.54B | 123.42%3.2B |
Other current liabilities | 448.98%23.92M | 175.25%18.93M | 207.89%19.38M | 246.71%17.26M | -33.32%4.36M | 4.86%6.88M | 104.86%6.29M | -3.02%4.98M | 13.55%6.53M | 92.52%6.56M |
Total current liabilities | -5.05%6B | 0.93%6.47B | -41.91%4.9B | -23.17%6.12B | -22.80%6.32B | -30.97%6.41B | 17.44%8.43B | 23.02%7.97B | 32.30%8.18B | 41.76%9.28B |
Current liabilities | ||||||||||
Long term loan | -2.24%6.62B | 0.60%6.55B | 40.46%7.63B | 29.35%6.82B | 17.77%6.77B | 28.44%6.51B | -1.02%5.43B | 2.42%5.27B | 6.91%5.75B | -12.50%5.07B |
Deferred tax liabilities | -4.83%268.46M | -8.31%241.6M | -9.13%234.51M | -20.06%221.68M | 46.77%282.1M | 30.91%263.5M | 77.60%258.07M | 104.28%277.32M | 38.72%192.21M | 61.63%201.28M |
Long term deferred income | -3.61%1.05B | -5.56%1.05B | -3.12%1.05B | -1.62%1.07B | 2.79%1.09B | 3.44%1.11B | 2.19%1.09B | 1.83%1.08B | 16.19%1.06B | 21.09%1.07B |
Lease liabilities | -44.51%3.97M | -45.34%4.3M | 57.37%4.9M | 85.66%5.24M | 151.84%7.16M | 176.43%7.87M | 1.75%3.11M | -3.90%2.82M | -47.01%2.84M | -47.30%2.85M |
Total non current liabilities | -2.55%7.94B | -0.61%7.85B | 31.60%8.92B | 22.26%8.11B | 16.36%8.15B | 24.36%7.89B | 1.20%6.78B | 4.50%6.64B | 8.87%7B | -6.81%6.35B |
Total liabilities | -3.64%13.94B | 0.08%14.31B | -9.16%13.81B | -2.53%14.24B | -4.74%14.47B | -8.50%14.3B | 9.60%15.21B | 13.85%14.61B | 20.35%15.19B | 17.00%15.63B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%3.09B | 0.00%3.09B | 0.00%3.09B | 0.00%3.09B | 0.00%3.09B | 0.00%3.09B | 19.88%3.09B | 19.88%3.09B | 19.88%3.09B | 19.88%3.09B |
Capital reserve funds | 0.01%3.61B | 0.01%3.61B | 0.01%3.61B | 0.01%3.61B | -0.01%3.61B | -0.01%3.61B | -12.33%3.61B | -12.33%3.61B | -12.52%3.61B | -12.52%3.61B |
Surplus reserve funds | 7.00%1.55B | 7.00%1.55B | 7.00%1.55B | 7.00%1.55B | 12.04%1.44B | 12.04%1.44B | 12.04%1.44B | 12.04%1.44B | 20.00%1.29B | 20.00%1.29B |
Retained profit | 18.97%19.5B | 12.31%17.71B | 7.85%17.76B | 6.74%16.89B | 6.63%16.39B | 8.22%15.77B | 7.24%16.47B | 11.81%15.82B | 14.89%15.37B | 17.33%14.57B |
Less:Treasury stock | 0.00%500.06M | 0.00%500.06M | 0.00%500.06M | 0.00%500.06M | 0.00%500.06M | 0.00%500.06M | 15.62%500.06M | 56.09%500.06M | 56.09%500.06M | --500.06M |
Other composite income | 10.78%111.35M | -0.16%106.07M | 42.90%101.87M | 35.71%103.92M | 8.94%100.52M | 246.73%106.23M | 2,119.36%71.28M | 4,844.08%76.58M | 430.42%92.26M | 86.80%30.64M |
Specific reserves | 62.52%101.47M | 107.70%91.03M | 140.19%76.75M | 132.32%60.86M | 134.00%62.44M | 155.68%43.83M | 113.32%31.95M | 106.40%26.2M | 117.51%26.68M | 47.23%17.14M |
Shareholders equity without minority interests | 13.47%27.46B | 8.87%25.66B | 6.07%25.69B | 5.22%24.8B | 5.30%24.2B | 6.58%23.57B | 5.65%24.22B | 7.98%23.57B | 10.12%22.98B | 9.31%22.11B |
Minority interests | 23.21%133.11M | 16.02%124.73M | 25.53%115.87M | 31.80%115.05M | 40.64%108.04M | 45.60%107.51M | 33.60%92.31M | 36.97%87.29M | 19.19%76.82M | 23.57%73.84M |
Total shareholder equity | 13.51%27.59B | 8.90%25.78B | 6.14%25.8B | 5.31%24.92B | 5.41%24.31B | 6.71%23.68B | 5.73%24.31B | 8.07%23.66B | 10.15%23.06B | 9.35%22.19B |
Total liabilityies and equity | 7.11%41.53B | 5.58%40.09B | 0.26%39.62B | 2.32%39.16B | 1.38%38.77B | 0.43%37.98B | 7.19%39.52B | 10.21%38.27B | 13.99%38.25B | 12.38%37.82B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data