CN Stock MarketDetailed Quotes

002009 Miracle Automation Engineering

Watchlist
  • 13.26
  • +1.21+10.04%
Not Open Nov 4 15:00 CST
5.33BMarket Cap-41308P/E (TTM)

Miracle Automation Engineering Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-24.21%2.09B
-24.79%1.31B
-13.24%649.55M
-16.89%3.62B
-15.24%2.75B
-16.00%1.74B
-20.66%748.66M
15.16%4.35B
17.88%3.25B
25.07%2.08B
Operating revenue
-24.21%2.09B
-24.79%1.31B
-13.24%649.55M
-16.89%3.62B
-15.24%2.75B
-16.00%1.74B
-20.66%748.66M
15.16%4.35B
17.88%3.25B
25.07%2.08B
Other operating revenue
----
-68.01%12.07M
----
4.71%61.1M
----
164.81%37.72M
----
-46.03%58.35M
----
-67.71%14.24M
Total operating cost
-27.06%2.17B
-28.09%1.38B
-25.02%674.52M
-6.67%3.92B
-4.17%2.97B
-0.61%1.91B
4.31%899.58M
15.77%4.2B
19.03%3.1B
23.77%1.93B
Operating cost
-29.78%1.81B
-31.39%1.13B
-28.00%546.51M
-6.38%3.36B
-3.66%2.57B
0.60%1.65B
5.68%758.99M
18.36%3.59B
22.56%2.67B
28.30%1.64B
Operating tax surcharges
-30.61%12.79M
-38.36%7.87M
-43.87%3.95M
-22.89%27.82M
-30.36%18.43M
-31.76%12.76M
-32.49%7.04M
37.37%36.07M
31.24%26.47M
40.70%18.7M
Operating expense
-0.92%43.01M
-7.61%28.46M
-16.54%14M
1.26%59.56M
-5.28%43.41M
1.17%30.81M
2.85%16.78M
-9.55%58.82M
-16.12%45.83M
-9.53%30.45M
Administration expense
-7.97%163.33M
-6.39%111.51M
-6.37%62.99M
-4.93%241.53M
-3.42%177.47M
-1.01%119.13M
10.99%67.28M
12.26%254.05M
19.94%183.75M
15.63%120.34M
Financial expense
-3.45%58.04M
14.75%41.95M
11.88%19.6M
10.13%93.95M
14.05%60.11M
6.80%36.56M
-5.21%17.52M
10.10%85.31M
-25.14%52.71M
-25.21%34.24M
-Interest expense (Financial expense)
-4.21%62.84M
0.06%43.45M
-1.55%18.03M
18.83%103.13M
2.87%65.6M
4.63%43.42M
-11.54%18.31M
20.04%86.79M
8.11%63.77M
13.26%41.5M
-Interest Income (Financial expense)
1.54%-6.79M
20.72%-3.9M
-33.28%-2.15M
-20.82%-9.2M
-29.67%-6.9M
-61.89%-4.92M
-113.91%-1.62M
24.84%-7.62M
-24.12%-5.32M
-45.17%-3.04M
Research and development
-15.42%81.82M
-15.40%53.71M
-14.08%27.47M
-22.58%135.66M
-18.62%96.73M
-21.43%63.48M
-16.56%31.97M
-11.99%175.23M
-5.20%118.87M
1.14%80.8M
Credit Impairment Loss
-273.94%-20.71M
-61.95%-17.7M
-35.89%3.08M
95.36%-2.71M
68.33%-5.54M
42.46%-10.93M
200.49%4.81M
-150.88%-58.37M
5.99%-17.49M
13.05%-19M
Asset Impairment Loss
91.96%-16.05M
90.85%-15.53M
99.47%-842.55K
-219.50%-276.98M
-5,691.10%-199.69M
-7,923.19%-169.71M
-6,457.20%-158.1M
-66.68%-86.69M
-532.70%-3.45M
-16.14%-2.12M
Other net revenue
120.27%32.07M
93.19%-11.78M
118.66%27.02M
-318.75%-150.53M
-298.53%-158.21M
-520.89%-172.99M
-847.69%-144.85M
121.96%68.81M
143.24%79.69M
496.47%41.1M
Fair value change income
---563.04K
--1.75M
----
--265.65K
----
----
----
----
----
----
Invest income
82.27%40.55M
7.88%-10.27M
174.43%1.11M
-87.70%13.69M
-10.09%22.25M
-598.27%-11.15M
-82.52%-1.49M
460.12%111.28M
486.31%24.74M
112.94%2.24M
-Including: Investment income associates
-64.44%-18.55M
-32.09%-9.74M
----
-1,499.38%-14.5M
-17,068.99%-11.28M
-25,528.23%-7.37M
----
-89.60%1.04M
-96.12%66.48K
---28.76K
Asset deal income
35.20%-4.93M
64.44%-747.12K
98.57%-35.45K
1,698.07%61.7M
-214.61%-7.6M
-127.21%-2.1M
-132.66%-2.47M
-76.64%3.43M
-54.84%6.63M
-47.39%7.72M
Other revenue
4.32%33.77M
46.94%30.71M
91.15%23.72M
-46.04%53.51M
-53.26%32.37M
-60.00%20.9M
-37.35%12.41M
120.19%99.16M
118.69%69.25M
252.29%52.25M
Operating profit
87.23%-47.94M
77.47%-77.64M
100.69%2.05M
-305.91%-453.85M
-264.54%-375.47M
-281.72%-344.63M
-393.96%-295.77M
21.01%220.41M
23.82%228.19M
73.25%189.65M
Add:Non operating Income
110.37%2.28M
982.94%1.62M
73.93%187.64K
-28.55%7.17M
-81.85%1.08M
-93.68%149.88K
-67.16%107.88K
384.53%10.03M
1,066.29%5.97M
505.22%2.37M
Less:Non operating expense
-87.50%2.75M
-88.68%1.28M
-96.87%137.14K
207.96%34.89M
192.65%21.98M
264.24%11.33M
282.87%4.38M
-22.34%11.33M
-36.90%7.51M
-62.47%3.11M
Total profit
87.79%-48.41M
78.27%-77.3M
100.70%2.1M
-319.78%-481.57M
-274.88%-396.36M
-288.34%-355.81M
-400.63%-300.03M
29.18%219.11M
31.08%226.65M
85.99%188.91M
Less:Income tax cost
115.95%8.57M
111.50%971.13K
-95.46%25.27K
-337.82%-62.29M
-284.88%-53.74M
-127.12%-8.44M
-95.75%556.53K
-12.39%26.19M
9.15%29.06M
37.92%31.14M
Net profit
FPtoL-56.98M
FPtoL-78.27M
FLtoP2.08M
SL-419.28M
SL-342.62M
SL-347.36M
SL-300.59M
38.07%192.92M
35.07%197.58M
99.73%157.77M
Net profit from continuing operation
83.37%-56.98M
77.47%-78.27M
100.69%2.08M
-317.34%-419.28M
-273.41%-342.62M
-320.17%-347.36M
-446.71%-300.59M
38.07%192.92M
35.07%197.58M
99.73%157.77M
Less:Minority Profit
-28.40%1.05M
121.92%243.42K
84.36%-272.96K
10.10%-4.29M
140.50%1.47M
69.86%-1.11M
28.11%-1.75M
56.29%-4.78M
-1,060.60%-3.62M
-424.23%-3.68M
Net profit of parent company owners
83.14%-58.03M
77.32%-78.51M
100.79%2.35M
-309.91%-414.98M
-271.02%-344.09M
-314.46%-346.25M
-435.31%-298.84M
31.23%197.69M
37.25%201.2M
107.37%161.45M
Earning per share
Basic earning per share
84.78%-0.14
78.49%-0.2
101.23%0.01
-305.66%-1.09
-270.37%-0.92
-311.36%-0.93
-437.50%-0.81
29.27%0.53
35.00%0.54
109.52%0.44
Diluted earning per share
84.78%-0.14
78.49%-0.2
101.23%0.01
-305.66%-1.09
-270.37%-0.92
-311.36%-0.93
-437.50%-0.81
29.27%0.53
35.00%0.54
109.52%0.44
Other composite income
-22.11%-260.65K
-202.19%-311.16K
-644.73%-308.57K
340.52%301.79K
60.78%-213.45K
144.09%304.48K
89.29%-41.43K
88.07%-125.48K
-544.26K
-690.64K
Other composite income of parent company owners
-22.11%-260.65K
-202.19%-311.16K
-644.73%-308.57K
340.52%301.79K
60.78%-213.45K
144.09%304.48K
89.29%-41.43K
88.07%-125.48K
---544.26K
---690.64K
Total composite income
83.30%-57.24M
77.36%-78.58M
100.59%1.77M
-317.32%-418.98M
-273.99%-342.84M
-320.94%-347.06M
-448.31%-300.63M
39.03%192.79M
34.70%197.04M
98.85%157.08M
Total composite income of parent company owners
83.07%-58.29M
77.21%-78.82M
100.68%2.04M
-309.89%-414.68M
-271.59%-344.3M
-315.19%-345.95M
-436.82%-298.89M
32.07%197.57M
36.88%200.66M
106.49%160.76M
Total composite income of minority owners
-28.40%1.05M
121.92%243.42K
84.36%-272.96K
10.10%-4.29M
140.50%1.47M
69.86%-1.11M
28.11%-1.75M
56.29%-4.78M
-1,060.60%-3.62M
-424.23%-3.68M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -24.21%2.09B-24.79%1.31B-13.24%649.55M-16.89%3.62B-15.24%2.75B-16.00%1.74B-20.66%748.66M15.16%4.35B17.88%3.25B25.07%2.08B
Operating revenue -24.21%2.09B-24.79%1.31B-13.24%649.55M-16.89%3.62B-15.24%2.75B-16.00%1.74B-20.66%748.66M15.16%4.35B17.88%3.25B25.07%2.08B
Other operating revenue -----68.01%12.07M----4.71%61.1M----164.81%37.72M-----46.03%58.35M-----67.71%14.24M
Total operating cost -27.06%2.17B-28.09%1.38B-25.02%674.52M-6.67%3.92B-4.17%2.97B-0.61%1.91B4.31%899.58M15.77%4.2B19.03%3.1B23.77%1.93B
Operating cost -29.78%1.81B-31.39%1.13B-28.00%546.51M-6.38%3.36B-3.66%2.57B0.60%1.65B5.68%758.99M18.36%3.59B22.56%2.67B28.30%1.64B
Operating tax surcharges -30.61%12.79M-38.36%7.87M-43.87%3.95M-22.89%27.82M-30.36%18.43M-31.76%12.76M-32.49%7.04M37.37%36.07M31.24%26.47M40.70%18.7M
Operating expense -0.92%43.01M-7.61%28.46M-16.54%14M1.26%59.56M-5.28%43.41M1.17%30.81M2.85%16.78M-9.55%58.82M-16.12%45.83M-9.53%30.45M
Administration expense -7.97%163.33M-6.39%111.51M-6.37%62.99M-4.93%241.53M-3.42%177.47M-1.01%119.13M10.99%67.28M12.26%254.05M19.94%183.75M15.63%120.34M
Financial expense -3.45%58.04M14.75%41.95M11.88%19.6M10.13%93.95M14.05%60.11M6.80%36.56M-5.21%17.52M10.10%85.31M-25.14%52.71M-25.21%34.24M
-Interest expense (Financial expense) -4.21%62.84M0.06%43.45M-1.55%18.03M18.83%103.13M2.87%65.6M4.63%43.42M-11.54%18.31M20.04%86.79M8.11%63.77M13.26%41.5M
-Interest Income (Financial expense) 1.54%-6.79M20.72%-3.9M-33.28%-2.15M-20.82%-9.2M-29.67%-6.9M-61.89%-4.92M-113.91%-1.62M24.84%-7.62M-24.12%-5.32M-45.17%-3.04M
Research and development -15.42%81.82M-15.40%53.71M-14.08%27.47M-22.58%135.66M-18.62%96.73M-21.43%63.48M-16.56%31.97M-11.99%175.23M-5.20%118.87M1.14%80.8M
Credit Impairment Loss -273.94%-20.71M-61.95%-17.7M-35.89%3.08M95.36%-2.71M68.33%-5.54M42.46%-10.93M200.49%4.81M-150.88%-58.37M5.99%-17.49M13.05%-19M
Asset Impairment Loss 91.96%-16.05M90.85%-15.53M99.47%-842.55K-219.50%-276.98M-5,691.10%-199.69M-7,923.19%-169.71M-6,457.20%-158.1M-66.68%-86.69M-532.70%-3.45M-16.14%-2.12M
Other net revenue 120.27%32.07M93.19%-11.78M118.66%27.02M-318.75%-150.53M-298.53%-158.21M-520.89%-172.99M-847.69%-144.85M121.96%68.81M143.24%79.69M496.47%41.1M
Fair value change income ---563.04K--1.75M------265.65K------------------------
Invest income 82.27%40.55M7.88%-10.27M174.43%1.11M-87.70%13.69M-10.09%22.25M-598.27%-11.15M-82.52%-1.49M460.12%111.28M486.31%24.74M112.94%2.24M
-Including: Investment income associates -64.44%-18.55M-32.09%-9.74M-----1,499.38%-14.5M-17,068.99%-11.28M-25,528.23%-7.37M-----89.60%1.04M-96.12%66.48K---28.76K
Asset deal income 35.20%-4.93M64.44%-747.12K98.57%-35.45K1,698.07%61.7M-214.61%-7.6M-127.21%-2.1M-132.66%-2.47M-76.64%3.43M-54.84%6.63M-47.39%7.72M
Other revenue 4.32%33.77M46.94%30.71M91.15%23.72M-46.04%53.51M-53.26%32.37M-60.00%20.9M-37.35%12.41M120.19%99.16M118.69%69.25M252.29%52.25M
Operating profit 87.23%-47.94M77.47%-77.64M100.69%2.05M-305.91%-453.85M-264.54%-375.47M-281.72%-344.63M-393.96%-295.77M21.01%220.41M23.82%228.19M73.25%189.65M
Add:Non operating Income 110.37%2.28M982.94%1.62M73.93%187.64K-28.55%7.17M-81.85%1.08M-93.68%149.88K-67.16%107.88K384.53%10.03M1,066.29%5.97M505.22%2.37M
Less:Non operating expense -87.50%2.75M-88.68%1.28M-96.87%137.14K207.96%34.89M192.65%21.98M264.24%11.33M282.87%4.38M-22.34%11.33M-36.90%7.51M-62.47%3.11M
Total profit 87.79%-48.41M78.27%-77.3M100.70%2.1M-319.78%-481.57M-274.88%-396.36M-288.34%-355.81M-400.63%-300.03M29.18%219.11M31.08%226.65M85.99%188.91M
Less:Income tax cost 115.95%8.57M111.50%971.13K-95.46%25.27K-337.82%-62.29M-284.88%-53.74M-127.12%-8.44M-95.75%556.53K-12.39%26.19M9.15%29.06M37.92%31.14M
Net profit FPtoL-56.98MFPtoL-78.27MFLtoP2.08MSL-419.28MSL-342.62MSL-347.36MSL-300.59M38.07%192.92M35.07%197.58M99.73%157.77M
Net profit from continuing operation 83.37%-56.98M77.47%-78.27M100.69%2.08M-317.34%-419.28M-273.41%-342.62M-320.17%-347.36M-446.71%-300.59M38.07%192.92M35.07%197.58M99.73%157.77M
Less:Minority Profit -28.40%1.05M121.92%243.42K84.36%-272.96K10.10%-4.29M140.50%1.47M69.86%-1.11M28.11%-1.75M56.29%-4.78M-1,060.60%-3.62M-424.23%-3.68M
Net profit of parent company owners 83.14%-58.03M77.32%-78.51M100.79%2.35M-309.91%-414.98M-271.02%-344.09M-314.46%-346.25M-435.31%-298.84M31.23%197.69M37.25%201.2M107.37%161.45M
Earning per share
Basic earning per share 84.78%-0.1478.49%-0.2101.23%0.01-305.66%-1.09-270.37%-0.92-311.36%-0.93-437.50%-0.8129.27%0.5335.00%0.54109.52%0.44
Diluted earning per share 84.78%-0.1478.49%-0.2101.23%0.01-305.66%-1.09-270.37%-0.92-311.36%-0.93-437.50%-0.8129.27%0.5335.00%0.54109.52%0.44
Other composite income -22.11%-260.65K-202.19%-311.16K-644.73%-308.57K340.52%301.79K60.78%-213.45K144.09%304.48K89.29%-41.43K88.07%-125.48K-544.26K-690.64K
Other composite income of parent company owners -22.11%-260.65K-202.19%-311.16K-644.73%-308.57K340.52%301.79K60.78%-213.45K144.09%304.48K89.29%-41.43K88.07%-125.48K---544.26K---690.64K
Total composite income 83.30%-57.24M77.36%-78.58M100.59%1.77M-317.32%-418.98M-273.99%-342.84M-320.94%-347.06M-448.31%-300.63M39.03%192.79M34.70%197.04M98.85%157.08M
Total composite income of parent company owners 83.07%-58.29M77.21%-78.82M100.68%2.04M-309.89%-414.68M-271.59%-344.3M-315.19%-345.95M-436.82%-298.89M32.07%197.57M36.88%200.66M106.49%160.76M
Total composite income of minority owners -28.40%1.05M121.92%243.42K84.36%-272.96K10.10%-4.29M140.50%1.47M69.86%-1.11M28.11%-1.75M56.29%-4.78M-1,060.60%-3.62M-424.23%-3.68M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data