CN Stock MarketDetailed Quotes

002009 Miracle Automation Engineering

Watchlist
  • 10.52
  • +0.48+4.78%
Market Closed Jul 26 15:00 CST
4.23BMarket Cap-37173P/E (TTM)

Miracle Automation Engineering Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-13.24%649.55M
-16.89%3.62B
-15.24%2.75B
-16.00%1.74B
-20.66%748.66M
15.16%4.35B
17.88%3.25B
25.07%2.08B
29.95%943.61M
5.19%3.78B
Operating revenue
-13.24%649.55M
-16.89%3.62B
-15.24%2.75B
-16.00%1.74B
-20.66%748.66M
15.16%4.35B
17.88%3.25B
25.07%2.08B
29.95%943.61M
5.19%3.78B
Other operating revenue
----
4.71%61.1M
----
164.81%37.72M
----
-46.03%58.35M
----
-67.71%14.24M
----
-61.87%108.13M
Total operating cost
-25.02%674.52M
-6.67%3.92B
-4.17%2.97B
-0.61%1.91B
4.31%899.58M
15.77%4.2B
19.03%3.1B
23.77%1.93B
26.88%862.37M
2.95%3.63B
Operating cost
-28.00%546.51M
-6.38%3.36B
-3.66%2.57B
0.60%1.65B
5.68%758.99M
18.36%3.59B
22.56%2.67B
28.30%1.64B
31.71%718.21M
2.45%3.03B
Operating tax surcharges
-43.87%3.95M
-22.89%27.82M
-30.36%18.43M
-31.76%12.76M
-32.49%7.04M
37.37%36.07M
31.24%26.47M
40.70%18.7M
51.83%10.43M
10.55%26.26M
Operating expense
-16.54%14M
1.26%59.56M
-5.28%43.41M
1.17%30.81M
2.85%16.78M
-9.55%58.82M
-16.12%45.83M
-9.53%30.45M
-2.22%16.31M
-37.58%65.03M
Administration expense
-6.37%62.99M
-4.93%241.53M
-3.42%177.47M
-1.01%119.13M
10.99%67.28M
12.26%254.05M
19.94%183.75M
15.63%120.34M
10.10%60.62M
13.07%226.3M
Financial expense
11.88%19.6M
10.13%93.95M
14.05%60.11M
6.80%36.56M
-5.21%17.52M
10.10%85.31M
-25.14%52.71M
-25.21%34.24M
-13.44%18.48M
-11.49%77.49M
-Interest expense (Financial expense)
-1.55%18.03M
18.83%103.13M
2.87%65.6M
4.63%43.42M
-11.54%18.31M
20.04%86.79M
8.11%63.77M
13.26%41.5M
13.79%20.7M
-8.34%72.3M
-Interest Income (Financial expense)
-33.28%-2.15M
-20.82%-9.2M
-29.67%-6.9M
-61.89%-4.92M
-113.91%-1.62M
24.84%-7.62M
-24.12%-5.32M
-45.17%-3.04M
57.89%-755.82K
4.72%-10.13M
Research and development
-14.08%27.47M
-22.58%135.66M
-18.62%96.73M
-21.43%63.48M
-16.56%31.97M
-11.99%175.23M
-5.20%118.87M
1.14%80.8M
11.36%38.32M
35.18%199.11M
Credit Impairment Loss
-35.89%3.08M
95.36%-2.71M
68.33%-5.54M
42.46%-10.93M
200.49%4.81M
-150.88%-58.37M
5.99%-17.49M
13.05%-19M
-9.56%-4.78M
55.06%-23.27M
Asset Impairment Loss
99.47%-842.55K
-219.50%-276.98M
-5,691.10%-199.69M
-7,923.19%-169.71M
-6,457.20%-158.1M
-66.68%-86.69M
-532.70%-3.45M
-16.14%-2.12M
-1,022.72%-2.41M
-111.33%-52.01M
Other net revenue
118.66%27.02M
-318.75%-150.53M
-298.53%-158.21M
-520.89%-172.99M
-847.69%-144.85M
121.96%68.81M
143.24%79.69M
496.47%41.1M
353.67%19.37M
-8.44%31M
Fair value change income
----
--265.65K
----
----
----
----
----
----
----
400.40%26.69M
Invest income
174.43%1.11M
-87.70%13.69M
-10.09%22.25M
-598.27%-11.15M
-82.52%-1.49M
460.12%111.28M
486.31%24.74M
112.94%2.24M
-247.24%-814.37K
-43.75%19.87M
-Including: Investment income associates
----
-1,499.38%-14.5M
-17,068.99%-11.28M
-25,528.23%-7.37M
----
-89.60%1.04M
-96.12%66.48K
---28.76K
---699.82K
407.12%9.96M
Asset deal income
98.57%-35.45K
1,698.07%61.7M
-214.61%-7.6M
-127.21%-2.1M
-132.66%-2.47M
-76.64%3.43M
-54.84%6.63M
-47.39%7.72M
90.54%7.58M
-8.81%14.69M
Other revenue
91.15%23.72M
-46.04%53.51M
-53.26%32.37M
-60.00%20.9M
-37.35%12.41M
120.19%99.16M
118.69%69.25M
252.29%52.25M
281.28%19.8M
-15.81%45.04M
Operating profit
100.69%2.05M
-305.91%-453.85M
-264.54%-375.47M
-281.72%-344.63M
-393.96%-295.77M
21.01%220.41M
23.82%228.19M
73.25%189.65M
98.25%100.62M
77.55%182.14M
Add:Non operating Income
73.93%187.64K
-28.55%7.17M
-81.85%1.08M
-93.68%149.88K
-67.16%107.88K
384.53%10.03M
1,066.29%5.97M
505.22%2.37M
17.84%328.51K
-78.69%2.07M
Less:Non operating expense
-96.87%137.14K
207.96%34.89M
192.65%21.98M
264.24%11.33M
282.87%4.38M
-22.34%11.33M
-36.90%7.51M
-62.47%3.11M
-8.89%1.14M
142.86%14.59M
Total profit
100.70%2.1M
-319.78%-481.57M
-274.88%-396.36M
-288.34%-355.81M
-400.63%-300.03M
29.18%219.11M
31.08%226.65M
85.99%188.91M
100.50%99.8M
59.57%169.62M
Less:Income tax cost
-95.46%25.27K
-337.82%-62.29M
-284.88%-53.74M
-127.12%-8.44M
-95.75%556.53K
-12.39%26.19M
9.15%29.06M
37.92%31.14M
71.18%13.1M
51.51%29.9M
Net profit
FLtoP2.08M
SL-419.28M
SL-342.62M
SL-347.36M
SL-300.59M
38.07%192.92M
35.07%197.58M
99.73%157.77M
105.83%86.7M
61.41%139.72M
Net profit from continuing operation
100.69%2.08M
-317.34%-419.28M
-273.41%-342.62M
-320.17%-347.36M
-446.71%-300.59M
38.07%192.92M
35.07%197.58M
99.73%157.77M
105.83%86.7M
61.41%139.72M
Less:Minority Profit
84.36%-272.96K
10.10%-4.29M
140.50%1.47M
69.86%-1.11M
28.11%-1.75M
56.29%-4.78M
-1,060.60%-3.62M
-424.23%-3.68M
-232.45%-2.43M
-142.82%-10.93M
Net profit of parent company owners
100.79%2.35M
-309.91%-414.98M
-271.02%-344.09M
-314.46%-346.25M
-435.31%-298.84M
31.23%197.69M
37.25%201.2M
107.37%161.45M
121.22%89.13M
146.77%150.65M
Earning per share
Basic earning per share
101.23%0.01
-305.66%-1.09
-270.37%-0.92
-311.36%-0.93
-437.50%-0.81
29.27%0.53
35.00%0.54
109.52%0.44
118.18%0.24
156.25%0.41
Diluted earning per share
101.23%0.01
-305.66%-1.09
-270.37%-0.92
-311.36%-0.93
-437.50%-0.81
29.27%0.53
35.00%0.54
109.52%0.44
118.18%0.24
156.25%0.41
Other composite income
-644.73%-308.57K
340.52%301.79K
60.78%-213.45K
144.09%304.48K
89.29%-41.43K
88.07%-125.48K
-544.26K
-690.64K
-386.7K
-1.05M
Other composite income of parent company owners
-644.73%-308.57K
340.52%301.79K
60.78%-213.45K
144.09%304.48K
89.29%-41.43K
88.07%-125.48K
---544.26K
---690.64K
---386.7K
---1.05M
Total composite income
100.59%1.77M
-317.32%-418.98M
-273.99%-342.84M
-320.94%-347.06M
-448.31%-300.63M
39.03%192.79M
34.70%197.04M
98.85%157.08M
104.91%86.31M
60.20%138.67M
Total composite income of parent company owners
100.68%2.04M
-309.89%-414.68M
-271.59%-344.3M
-315.19%-345.95M
-436.82%-298.89M
32.07%197.57M
36.88%200.66M
106.49%160.76M
120.26%88.74M
145.04%149.6M
Total composite income of minority owners
84.36%-272.96K
10.10%-4.29M
140.50%1.47M
69.86%-1.11M
28.11%-1.75M
56.29%-4.78M
-1,060.60%-3.62M
-424.23%-3.68M
-232.45%-2.43M
-142.82%-10.93M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -13.24%649.55M-16.89%3.62B-15.24%2.75B-16.00%1.74B-20.66%748.66M15.16%4.35B17.88%3.25B25.07%2.08B29.95%943.61M5.19%3.78B
Operating revenue -13.24%649.55M-16.89%3.62B-15.24%2.75B-16.00%1.74B-20.66%748.66M15.16%4.35B17.88%3.25B25.07%2.08B29.95%943.61M5.19%3.78B
Other operating revenue ----4.71%61.1M----164.81%37.72M-----46.03%58.35M-----67.71%14.24M-----61.87%108.13M
Total operating cost -25.02%674.52M-6.67%3.92B-4.17%2.97B-0.61%1.91B4.31%899.58M15.77%4.2B19.03%3.1B23.77%1.93B26.88%862.37M2.95%3.63B
Operating cost -28.00%546.51M-6.38%3.36B-3.66%2.57B0.60%1.65B5.68%758.99M18.36%3.59B22.56%2.67B28.30%1.64B31.71%718.21M2.45%3.03B
Operating tax surcharges -43.87%3.95M-22.89%27.82M-30.36%18.43M-31.76%12.76M-32.49%7.04M37.37%36.07M31.24%26.47M40.70%18.7M51.83%10.43M10.55%26.26M
Operating expense -16.54%14M1.26%59.56M-5.28%43.41M1.17%30.81M2.85%16.78M-9.55%58.82M-16.12%45.83M-9.53%30.45M-2.22%16.31M-37.58%65.03M
Administration expense -6.37%62.99M-4.93%241.53M-3.42%177.47M-1.01%119.13M10.99%67.28M12.26%254.05M19.94%183.75M15.63%120.34M10.10%60.62M13.07%226.3M
Financial expense 11.88%19.6M10.13%93.95M14.05%60.11M6.80%36.56M-5.21%17.52M10.10%85.31M-25.14%52.71M-25.21%34.24M-13.44%18.48M-11.49%77.49M
-Interest expense (Financial expense) -1.55%18.03M18.83%103.13M2.87%65.6M4.63%43.42M-11.54%18.31M20.04%86.79M8.11%63.77M13.26%41.5M13.79%20.7M-8.34%72.3M
-Interest Income (Financial expense) -33.28%-2.15M-20.82%-9.2M-29.67%-6.9M-61.89%-4.92M-113.91%-1.62M24.84%-7.62M-24.12%-5.32M-45.17%-3.04M57.89%-755.82K4.72%-10.13M
Research and development -14.08%27.47M-22.58%135.66M-18.62%96.73M-21.43%63.48M-16.56%31.97M-11.99%175.23M-5.20%118.87M1.14%80.8M11.36%38.32M35.18%199.11M
Credit Impairment Loss -35.89%3.08M95.36%-2.71M68.33%-5.54M42.46%-10.93M200.49%4.81M-150.88%-58.37M5.99%-17.49M13.05%-19M-9.56%-4.78M55.06%-23.27M
Asset Impairment Loss 99.47%-842.55K-219.50%-276.98M-5,691.10%-199.69M-7,923.19%-169.71M-6,457.20%-158.1M-66.68%-86.69M-532.70%-3.45M-16.14%-2.12M-1,022.72%-2.41M-111.33%-52.01M
Other net revenue 118.66%27.02M-318.75%-150.53M-298.53%-158.21M-520.89%-172.99M-847.69%-144.85M121.96%68.81M143.24%79.69M496.47%41.1M353.67%19.37M-8.44%31M
Fair value change income ------265.65K----------------------------400.40%26.69M
Invest income 174.43%1.11M-87.70%13.69M-10.09%22.25M-598.27%-11.15M-82.52%-1.49M460.12%111.28M486.31%24.74M112.94%2.24M-247.24%-814.37K-43.75%19.87M
-Including: Investment income associates -----1,499.38%-14.5M-17,068.99%-11.28M-25,528.23%-7.37M-----89.60%1.04M-96.12%66.48K---28.76K---699.82K407.12%9.96M
Asset deal income 98.57%-35.45K1,698.07%61.7M-214.61%-7.6M-127.21%-2.1M-132.66%-2.47M-76.64%3.43M-54.84%6.63M-47.39%7.72M90.54%7.58M-8.81%14.69M
Other revenue 91.15%23.72M-46.04%53.51M-53.26%32.37M-60.00%20.9M-37.35%12.41M120.19%99.16M118.69%69.25M252.29%52.25M281.28%19.8M-15.81%45.04M
Operating profit 100.69%2.05M-305.91%-453.85M-264.54%-375.47M-281.72%-344.63M-393.96%-295.77M21.01%220.41M23.82%228.19M73.25%189.65M98.25%100.62M77.55%182.14M
Add:Non operating Income 73.93%187.64K-28.55%7.17M-81.85%1.08M-93.68%149.88K-67.16%107.88K384.53%10.03M1,066.29%5.97M505.22%2.37M17.84%328.51K-78.69%2.07M
Less:Non operating expense -96.87%137.14K207.96%34.89M192.65%21.98M264.24%11.33M282.87%4.38M-22.34%11.33M-36.90%7.51M-62.47%3.11M-8.89%1.14M142.86%14.59M
Total profit 100.70%2.1M-319.78%-481.57M-274.88%-396.36M-288.34%-355.81M-400.63%-300.03M29.18%219.11M31.08%226.65M85.99%188.91M100.50%99.8M59.57%169.62M
Less:Income tax cost -95.46%25.27K-337.82%-62.29M-284.88%-53.74M-127.12%-8.44M-95.75%556.53K-12.39%26.19M9.15%29.06M37.92%31.14M71.18%13.1M51.51%29.9M
Net profit FLtoP2.08MSL-419.28MSL-342.62MSL-347.36MSL-300.59M38.07%192.92M35.07%197.58M99.73%157.77M105.83%86.7M61.41%139.72M
Net profit from continuing operation 100.69%2.08M-317.34%-419.28M-273.41%-342.62M-320.17%-347.36M-446.71%-300.59M38.07%192.92M35.07%197.58M99.73%157.77M105.83%86.7M61.41%139.72M
Less:Minority Profit 84.36%-272.96K10.10%-4.29M140.50%1.47M69.86%-1.11M28.11%-1.75M56.29%-4.78M-1,060.60%-3.62M-424.23%-3.68M-232.45%-2.43M-142.82%-10.93M
Net profit of parent company owners 100.79%2.35M-309.91%-414.98M-271.02%-344.09M-314.46%-346.25M-435.31%-298.84M31.23%197.69M37.25%201.2M107.37%161.45M121.22%89.13M146.77%150.65M
Earning per share
Basic earning per share 101.23%0.01-305.66%-1.09-270.37%-0.92-311.36%-0.93-437.50%-0.8129.27%0.5335.00%0.54109.52%0.44118.18%0.24156.25%0.41
Diluted earning per share 101.23%0.01-305.66%-1.09-270.37%-0.92-311.36%-0.93-437.50%-0.8129.27%0.5335.00%0.54109.52%0.44118.18%0.24156.25%0.41
Other composite income -644.73%-308.57K340.52%301.79K60.78%-213.45K144.09%304.48K89.29%-41.43K88.07%-125.48K-544.26K-690.64K-386.7K-1.05M
Other composite income of parent company owners -644.73%-308.57K340.52%301.79K60.78%-213.45K144.09%304.48K89.29%-41.43K88.07%-125.48K---544.26K---690.64K---386.7K---1.05M
Total composite income 100.59%1.77M-317.32%-418.98M-273.99%-342.84M-320.94%-347.06M-448.31%-300.63M39.03%192.79M34.70%197.04M98.85%157.08M104.91%86.31M60.20%138.67M
Total composite income of parent company owners 100.68%2.04M-309.89%-414.68M-271.59%-344.3M-315.19%-345.95M-436.82%-298.89M32.07%197.57M36.88%200.66M106.49%160.76M120.26%88.74M145.04%149.6M
Total composite income of minority owners 84.36%-272.96K10.10%-4.29M140.50%1.47M69.86%-1.11M28.11%-1.75M56.29%-4.78M-1,060.60%-3.62M-424.23%-3.68M-232.45%-2.43M-142.82%-10.93M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg