HK Stock MarketDetailed Quotes

00201 MAGNIFICENT

Watchlist
  • 0.068
  • 0.0000.00%
Market Closed Nov 28 16:08 CST
608.40MMarket Cap-13600P/E (TTM)

MAGNIFICENT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-43.24%1.2M
25.15%1.42M
102.10%2.11M
9.26%1.13M
0.48%1.05M
1.47%1.04M
2.66%1.04M
-12.80%1.02M
-8.89%1.01M
-10.47%1.17M
Accounts receivable
11.21%7.51M
14.95%18.46M
-86.99%6.75M
153.46%16.06M
659.68%51.89M
1.62%6.34M
-43.01%6.83M
-0.65%6.24M
-1.64%11.99M
-73.66%6.28M
Advance deposits and other receivables
-2.37%9.66M
-26.74%7.78M
4.10%9.9M
37.46%10.62M
20.10%9.51M
-39.88%7.73M
-27.10%7.92M
52.64%12.86M
-0.81%10.86M
-7.91%8.42M
Cash and equivalents
-43.61%149.74M
16.30%309.25M
9.33%265.56M
7.29%265.91M
0.17%242.89M
72.93%247.84M
-37.93%242.48M
73.71%143.32M
-23.76%390.67M
-83.47%82.5M
Financial assets at fair value-current assets
----
----
----
----
----
--12.45M
----
----
----
----
Special items of current assets
----
----
----
----
--380.53M
----
----
----
----
----
Total current assets
-40.87%168.11M
14.70%336.91M
-58.55%284.32M
6.66%293.72M
165.56%685.86M
68.51%275.39M
-37.70%258.27M
66.13%163.43M
-22.76%414.53M
-81.56%98.37M
Non-current assets
Property, plant and equipment
-1.74%3.7B
-0.49%3.76B
55.15%3.77B
31.35%3.78B
-17.01%2.43B
14.24%2.88B
13.10%2.92B
-5.08%2.52B
-1.84%2.59B
-1.30%2.66B
Investment property
-1.11%1.05B
4.02%1.06B
2.69%1.06B
-9.04%1.02B
-4.60%1.03B
-24.76%1.12B
-21.74%1.08B
35.81%1.49B
26.02%1.38B
-0.13%1.1B
Advance payment
----
----
----
----
--142.07M
----
----
----
----
1,484.47%429.47M
Total non-current assets
-2.66%4.87B
-0.45%4.95B
32.84%5B
19.07%4.97B
-9.82%3.77B
-0.76%4.18B
-0.19%4.18B
-6.00%4.21B
2.22%4.18B
8.18%4.48B
Total assets
-4.72%5.04B
0.40%5.29B
18.76%5.29B
18.30%5.27B
0.39%4.45B
1.83%4.45B
-3.57%4.44B
-4.45%4.37B
-0.68%4.6B
-2.07%4.57B
Liabilities
Current liabilities
Accounts payable
-2.23%32.78M
-20.81%41.11M
4.21%33.53M
50.71%51.92M
0.29%32.18M
13.23%34.45M
-19.35%32.08M
-22.71%30.42M
52.69%39.78M
58.58%39.36M
Tax payable
79.42%36.17M
107.95%34.31M
-4.00%20.16M
219.77%16.5M
186.68%21M
-44.13%5.16M
28.96%7.33M
-55.28%9.23M
-74.75%5.68M
41.32%20.65M
Amounts payable to associated parties-current liabilities
-46.71%336.17M
-11.37%545.11M
541.12%630.8M
216.77%615.06M
-48.51%98.39M
45.04%194.17M
677.97%191.09M
381.42%133.87M
--24.56M
446.54%27.81M
Advance payment
-4.39%2.05M
-15.88%2.39M
19.45%2.14M
51.31%2.84M
0.79%1.79M
-11.88%1.88M
-49.32%1.78M
-32.53%2.13M
-67.13%3.51M
-70.64%3.16M
Bank loans and overdrafts
1,080.00%118M
346.58%98.25M
-97.46%10M
-92.91%22M
16.00%393.86M
230.75%310.3M
-33.25%339.55M
-25.18%93.82M
288.70%508.69M
-27.41%125.39M
Other current liabilities
----
-88.25%1.75M
----
--14.93M
----
----
----
----
----
----
Special items of current liabilities
----
----
----
----
--8.37M
----
----
----
----
----
Total current liabilities
-24.22%532.61M
0.10%729.7M
16.23%702.8M
27.36%728.99M
1.81%604.68M
99.09%572.4M
1.50%593.91M
31.89%287.5M
200.44%585.11M
-5.91%218M
Net current assets
12.90%-364.5M
9.76%-392.8M
-615.51%-418.49M
-46.55%-435.27M
124.19%81.18M
-139.38%-297.01M
-96.77%-335.64M
-3.72%-124.07M
-149.89%-170.58M
-139.64%-119.62M
Total assets less current liabilities
-1.73%4.51B
0.44%4.56B
19.16%4.58B
16.96%4.54B
0.17%3.85B
-5.01%3.88B
-4.31%3.84B
-6.27%4.08B
-9.51%4.01B
-1.87%4.36B
Non-current liabilities
Long-term bank loan
-0.10%230.07M
5.61%232.05M
--230.3M
--219.72M
----
----
----
-4.62%253.73M
-11.03%238.66M
-4.61%266.02M
Deferred tax liability
33.87%101.94M
23.28%103.6M
-16.99%76.15M
-6.72%84.04M
2.74%91.74M
0.74%90.1M
-0.85%89.29M
-8.58%89.44M
-8.22%90.05M
0.27%97.83M
Special items of non-current liabilities
0.00%1.01M
--1.01M
0.00%1.01M
----
-26.35%1.01M
2.10%1.26M
493.91%1.37M
-20.36%1.24M
-86.03%230K
0.00%1.55M
Total non-current liabilities
8.31%333.02M
10.83%336.66M
231.52%307.46M
232.49%303.75M
2.30%92.74M
-73.47%91.36M
-72.44%90.65M
-5.75%344.4M
-10.62%328.94M
-3.33%365.41M
Total liabilities
-14.32%865.63M
3.26%1.07B
44.86%1.01B
55.59%1.03B
1.88%697.42M
5.04%663.76M
-25.11%684.56M
8.31%631.9M
62.42%914.05M
-4.31%583.41M
Total assets less total liabilities
-2.45%4.17B
-0.30%4.22B
13.92%4.28B
11.76%4.23B
0.12%3.75B
1.29%3.79B
1.77%3.75B
-6.32%3.74B
-9.40%3.69B
-1.73%3.99B
Total equity and non-current liabilities
-1.73%4.51B
0.44%4.56B
19.16%4.58B
16.96%4.54B
0.17%3.85B
-5.01%3.88B
-4.31%3.84B
-6.27%4.08B
-9.51%4.01B
-1.87%4.36B
Equity
Share capital
0.00%841.93M
0.00%841.93M
0.00%841.93M
0.00%841.93M
0.00%841.93M
0.00%841.93M
0.00%841.93M
0.00%841.93M
0.00%841.93M
0.00%841.93M
Reserve
-3.04%3.32B
-0.37%3.37B
18.01%3.43B
15.19%3.38B
0.15%2.9B
1.39%2.94B
2.01%2.9B
-8.01%2.9B
-11.86%2.84B
-2.19%3.15B
Shareholders' Equity
-2.44%4.17B
-0.30%4.21B
13.96%4.27B
11.81%4.23B
0.12%3.75B
1.08%3.78B
1.55%3.74B
-6.32%3.74B
-9.40%3.69B
-1.73%3.99B
Non-controlling interest
-5.16%7.08M
-1.89%7.26M
-7.72%7.46M
-7.91%7.4M
1.44%8.09M
--8.04M
--7.97M
----
----
----
Total equity
-2.45%4.17B
-0.30%4.22B
13.92%4.28B
11.76%4.23B
0.12%3.75B
1.29%3.79B
1.77%3.75B
-6.32%3.74B
-9.40%3.69B
-1.73%3.99B
Total equity and total liabilities
-4.72%5.04B
0.40%5.29B
18.76%5.29B
18.30%5.27B
0.39%4.45B
1.83%4.45B
-3.57%4.44B
-4.45%4.37B
-0.68%4.6B
-2.07%4.57B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -43.24%1.2M25.15%1.42M102.10%2.11M9.26%1.13M0.48%1.05M1.47%1.04M2.66%1.04M-12.80%1.02M-8.89%1.01M-10.47%1.17M
Accounts receivable 11.21%7.51M14.95%18.46M-86.99%6.75M153.46%16.06M659.68%51.89M1.62%6.34M-43.01%6.83M-0.65%6.24M-1.64%11.99M-73.66%6.28M
Advance deposits and other receivables -2.37%9.66M-26.74%7.78M4.10%9.9M37.46%10.62M20.10%9.51M-39.88%7.73M-27.10%7.92M52.64%12.86M-0.81%10.86M-7.91%8.42M
Cash and equivalents -43.61%149.74M16.30%309.25M9.33%265.56M7.29%265.91M0.17%242.89M72.93%247.84M-37.93%242.48M73.71%143.32M-23.76%390.67M-83.47%82.5M
Financial assets at fair value-current assets ----------------------12.45M----------------
Special items of current assets ------------------380.53M--------------------
Total current assets -40.87%168.11M14.70%336.91M-58.55%284.32M6.66%293.72M165.56%685.86M68.51%275.39M-37.70%258.27M66.13%163.43M-22.76%414.53M-81.56%98.37M
Non-current assets
Property, plant and equipment -1.74%3.7B-0.49%3.76B55.15%3.77B31.35%3.78B-17.01%2.43B14.24%2.88B13.10%2.92B-5.08%2.52B-1.84%2.59B-1.30%2.66B
Investment property -1.11%1.05B4.02%1.06B2.69%1.06B-9.04%1.02B-4.60%1.03B-24.76%1.12B-21.74%1.08B35.81%1.49B26.02%1.38B-0.13%1.1B
Advance payment ------------------142.07M----------------1,484.47%429.47M
Total non-current assets -2.66%4.87B-0.45%4.95B32.84%5B19.07%4.97B-9.82%3.77B-0.76%4.18B-0.19%4.18B-6.00%4.21B2.22%4.18B8.18%4.48B
Total assets -4.72%5.04B0.40%5.29B18.76%5.29B18.30%5.27B0.39%4.45B1.83%4.45B-3.57%4.44B-4.45%4.37B-0.68%4.6B-2.07%4.57B
Liabilities
Current liabilities
Accounts payable -2.23%32.78M-20.81%41.11M4.21%33.53M50.71%51.92M0.29%32.18M13.23%34.45M-19.35%32.08M-22.71%30.42M52.69%39.78M58.58%39.36M
Tax payable 79.42%36.17M107.95%34.31M-4.00%20.16M219.77%16.5M186.68%21M-44.13%5.16M28.96%7.33M-55.28%9.23M-74.75%5.68M41.32%20.65M
Amounts payable to associated parties-current liabilities -46.71%336.17M-11.37%545.11M541.12%630.8M216.77%615.06M-48.51%98.39M45.04%194.17M677.97%191.09M381.42%133.87M--24.56M446.54%27.81M
Advance payment -4.39%2.05M-15.88%2.39M19.45%2.14M51.31%2.84M0.79%1.79M-11.88%1.88M-49.32%1.78M-32.53%2.13M-67.13%3.51M-70.64%3.16M
Bank loans and overdrafts 1,080.00%118M346.58%98.25M-97.46%10M-92.91%22M16.00%393.86M230.75%310.3M-33.25%339.55M-25.18%93.82M288.70%508.69M-27.41%125.39M
Other current liabilities -----88.25%1.75M------14.93M------------------------
Special items of current liabilities ------------------8.37M--------------------
Total current liabilities -24.22%532.61M0.10%729.7M16.23%702.8M27.36%728.99M1.81%604.68M99.09%572.4M1.50%593.91M31.89%287.5M200.44%585.11M-5.91%218M
Net current assets 12.90%-364.5M9.76%-392.8M-615.51%-418.49M-46.55%-435.27M124.19%81.18M-139.38%-297.01M-96.77%-335.64M-3.72%-124.07M-149.89%-170.58M-139.64%-119.62M
Total assets less current liabilities -1.73%4.51B0.44%4.56B19.16%4.58B16.96%4.54B0.17%3.85B-5.01%3.88B-4.31%3.84B-6.27%4.08B-9.51%4.01B-1.87%4.36B
Non-current liabilities
Long-term bank loan -0.10%230.07M5.61%232.05M--230.3M--219.72M-------------4.62%253.73M-11.03%238.66M-4.61%266.02M
Deferred tax liability 33.87%101.94M23.28%103.6M-16.99%76.15M-6.72%84.04M2.74%91.74M0.74%90.1M-0.85%89.29M-8.58%89.44M-8.22%90.05M0.27%97.83M
Special items of non-current liabilities 0.00%1.01M--1.01M0.00%1.01M-----26.35%1.01M2.10%1.26M493.91%1.37M-20.36%1.24M-86.03%230K0.00%1.55M
Total non-current liabilities 8.31%333.02M10.83%336.66M231.52%307.46M232.49%303.75M2.30%92.74M-73.47%91.36M-72.44%90.65M-5.75%344.4M-10.62%328.94M-3.33%365.41M
Total liabilities -14.32%865.63M3.26%1.07B44.86%1.01B55.59%1.03B1.88%697.42M5.04%663.76M-25.11%684.56M8.31%631.9M62.42%914.05M-4.31%583.41M
Total assets less total liabilities -2.45%4.17B-0.30%4.22B13.92%4.28B11.76%4.23B0.12%3.75B1.29%3.79B1.77%3.75B-6.32%3.74B-9.40%3.69B-1.73%3.99B
Total equity and non-current liabilities -1.73%4.51B0.44%4.56B19.16%4.58B16.96%4.54B0.17%3.85B-5.01%3.88B-4.31%3.84B-6.27%4.08B-9.51%4.01B-1.87%4.36B
Equity
Share capital 0.00%841.93M0.00%841.93M0.00%841.93M0.00%841.93M0.00%841.93M0.00%841.93M0.00%841.93M0.00%841.93M0.00%841.93M0.00%841.93M
Reserve -3.04%3.32B-0.37%3.37B18.01%3.43B15.19%3.38B0.15%2.9B1.39%2.94B2.01%2.9B-8.01%2.9B-11.86%2.84B-2.19%3.15B
Shareholders' Equity -2.44%4.17B-0.30%4.21B13.96%4.27B11.81%4.23B0.12%3.75B1.08%3.78B1.55%3.74B-6.32%3.74B-9.40%3.69B-1.73%3.99B
Non-controlling interest -5.16%7.08M-1.89%7.26M-7.72%7.46M-7.91%7.4M1.44%8.09M--8.04M--7.97M------------
Total equity -2.45%4.17B-0.30%4.22B13.92%4.28B11.76%4.23B0.12%3.75B1.29%3.79B1.77%3.75B-6.32%3.74B-9.40%3.69B-1.73%3.99B
Total equity and total liabilities -4.72%5.04B0.40%5.29B18.76%5.29B18.30%5.27B0.39%4.45B1.83%4.45B-3.57%4.44B-4.45%4.37B-0.68%4.6B-2.07%4.57B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data