(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -15.78%783.19M | -4.99%724.78M | -10.62%702.84M | 30.87%1.18B | 4.02%929.98M | -4.31%762.84M | -10.73%786.34M | 14.36%900.05M | 43.11%894.03M | 20.03%797.24M |
Transactional financial assets | 145.88%633.13M | 131.76%516.81M | 168.47%659.59M | -3.42%301.99M | 758.33%257.5M | 643.33%223M | 718.95%245.69M | 912.46%312.67M | 0.00%30M | 0.00%30M |
Notes receivable and accounts receivable | -0.60%618.03M | 3.88%585.37M | 12.96%596.26M | 8.02%583.23M | 9.50%621.75M | 6.51%563.53M | 1.29%527.86M | -0.60%539.93M | 7.64%567.83M | 12.61%529.08M |
-Accounts receivable | -0.60%618.03M | 3.88%585.37M | 12.96%596.26M | 8.02%583.23M | 9.50%621.75M | 6.51%563.53M | 1.29%527.86M | -0.55%539.93M | 7.64%567.83M | 12.61%529.08M |
Other receivables (including interest and dividends) | 29.44%11.55M | -13.34%10.14M | -69.35%8.08M | 29.15%8.1M | 57.09%8.92M | 104.27%11.7M | -19.97%26.38M | 17.31%6.28M | -35.90%5.68M | -27.53%5.73M |
-Accrued interest receivable | ---- | --3.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -47.02%6.2M | ---- | ---- | ---- | 104.27%11.7M | ---- | 17.31%6.28M | ---- | -27.53%5.73M |
Advance payment | -7.54%39.13M | -11.45%32.96M | -12.91%34.45M | 42.58%14.84M | -52.63%42.32M | -50.79%37.23M | -46.90%39.56M | -8.46%10.41M | 0.08%89.36M | 11.94%75.65M |
Inventories | 5.20%373.08M | -7.03%311.74M | -17.56%278.6M | -11.88%302.78M | -1.32%354.65M | -9.57%335.32M | 5.94%337.94M | 3.29%343.62M | 9.24%359.4M | 61.14%370.8M |
Receivable financing | -3.33%146.39M | -44.01%77.52M | 3.65%173.53M | 34.86%115.15M | -17.36%151.42M | -18.13%138.45M | 18.68%167.42M | -31.00%85.39M | 25.87%183.23M | 36.59%169.11M |
Other current assets | -8.40%6.07M | -10.83%5.83M | -77.65%8.09M | -87.79%4.23M | -10.82%6.63M | -71.71%6.54M | 193.34%36.21M | 279.44%34.67M | -9.25%7.43M | 196.45%23.11M |
Total current assets | 10.00%2.61B | 8.97%2.27B | 13.57%2.46B | 12.33%2.51B | 11.05%2.37B | 3.89%2.08B | 7.73%2.17B | 21.14%2.23B | 21.20%2.14B | 24.95%2B |
Non Current assets | ||||||||||
Other debt investment | --101.27M | --101.27M | --101.27M | --101.27M | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -5.84%1.09B | ---- | ---- | ---- | 37.64%1.16B | ---- | 11.94%952.34M | ---- | 2.13%844.04M |
Constru in process | ---- | 85.87%63.59M | ---- | ---- | ---- | -89.39%34.21M | ---- | 49.09%252.2M | ---- | 166.69%322.38M |
Intangible assets | -1.19%80.99M | -0.84%81.63M | -0.68%82.11M | -0.93%82.5M | -2.12%81.96M | -2.54%82.32M | 7.94%82.67M | 8.30%83.27M | 8.07%83.74M | 8.21%84.46M |
Deferred tax assets | 9.93%32.74M | 9.93%32.74M | 12.82%27.8M | 12.82%27.8M | -7.67%29.78M | -7.67%29.78M | -9.72%24.64M | -9.72%24.64M | 11.79%32.26M | 11.79%32.26M |
Other non current assets | 66.63%25.05M | 251.30%24.04M | -60.42%18.56M | -22.05%21.27M | --15.03M | --6.84M | --46.88M | -35.26%27.29M | ---- | ---- |
Total non current assets | 6.28%1.39B | 6.26%1.4B | 4.18%1.42B | 4.14%1.4B | 1.42%1.31B | 2.48%1.31B | 15.89%1.36B | 14.87%1.34B | 17.58%1.29B | 21.72%1.28B |
Total assets | 8.68%4.01B | 7.92%3.66B | 9.95%3.88B | 9.26%3.9B | 7.42%3.69B | 3.34%3.39B | 10.74%3.53B | 18.71%3.57B | 19.81%3.43B | 23.67%3.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 67.64%646.12M | 59.64%517.55M | 19.28%419.59M | 13.35%528.11M | 240.47%385.43M | 147.96%324.19M | 142.48%351.76M | 282.47%465.91M | 17.88%113.2M | 4.61%130.74M |
Notes payable and accounts payable | -1.24%463.52M | 5.35%411.63M | -7.44%421.67M | -11.45%432.67M | -43.38%469.34M | -50.37%390.72M | -20.14%455.57M | 3.00%488.59M | 72.86%828.96M | 123.17%787.32M |
-Notes payable | -1.18%189.8M | 15.11%166.15M | 4.27%190.05M | -8.93%182.74M | -63.77%192.07M | -70.42%144.34M | -45.09%182.27M | 8.24%200.65M | 247.45%530.16M | 247.39%487.94M |
-Accounts payable | -1.28%273.71M | -0.37%245.48M | -15.25%231.62M | -13.20%249.93M | -7.20%277.28M | -17.70%246.38M | 14.57%273.3M | -0.37%287.94M | -8.61%298.8M | 41.00%299.38M |
Contract liabilities | 68.64%10M | -9.11%6.67M | 27.66%7.72M | 192.09%22.64M | 59.16%5.93M | 48.85%7.34M | 12.56%6.05M | 38.10%7.75M | -7.30%3.73M | 33.12%4.93M |
Salaries payable | -3.95%97.98M | 4.25%97.2M | 9.70%93.46M | 18.56%112M | 27.61%102M | 31.28%93.24M | 32.40%85.2M | 15.27%94.47M | 27.99%79.94M | 38.96%71.02M |
Taxs payable | -12.95%35.53M | -3.72%28.87M | 27.79%17.28M | -4.38%23.96M | 97.61%40.82M | -2.39%29.99M | 10.85%13.52M | 123.69%25.06M | 19.29%20.66M | 69.48%30.72M |
Other payable (including interest and dividends) | -7.97%65.95M | -27.52%57.22M | 23.85%411.38M | -21.10%54.56M | -17.35%71.66M | -32.20%78.95M | -6.76%332.16M | -30.41%69.15M | -13.97%86.7M | -12.51%116.45M |
-Interest payable | ---- | 1,460.24%538.77K | ---- | ---- | ---- | --34.53K | ---- | ---- | ---- | ---- |
-Other payable | ---- | -28.17%56.69M | ---- | ---- | ---- | -32.23%78.92M | ---- | -30.41%69.15M | ---- | -12.51%116.45M |
Non current liabilities due within one year | --33.47M | --22.97M | --58.84M | 1,337.84%68.95M | ---- | ---- | ---- | --4.8M | ---- | ---- |
Other current liabilities | -17.23%1.19M | -33.47%498.89K | -2.36%1.06M | 88.23%1.47M | 76.66%1.44M | -1.38%749.85K | 251.64%1.08M | 41.06%782.03K | 852.50%814.46K | 341.14%760.38K |
Total current liabilities | 25.74%1.35B | 23.50%1.14B | 14.91%1.43B | 7.60%1.24B | -5.06%1.08B | -18.98%925.18M | 7.91%1.25B | 45.49%1.16B | 49.16%1.13B | 66.96%1.14B |
Current liabilities | ||||||||||
Long term loan | -20.24%143.94M | -19.94%136.04M | 87.90%156.27M | 151.89%115.03M | 340.53%180.47M | 705.50%169.92M | 2,508.69%83.17M | --45.67M | --40.97M | --21.1M |
Estimate liabilities | --220.3K | --2.12M | --2.12M | --1.75M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 350.18%1.8M | 350.18%1.8M |
Long term deferred income | -9.98%35.64M | -17.12%35.01M | -18.40%35.81M | -17.87%37.6M | -15.36%39.59M | -14.67%42.25M | 3.09%43.89M | 10.35%45.79M | 2.78%46.77M | 2.88%49.51M |
Total non current liabilities | -18.29%179.8M | -18.38%173.18M | 52.85%194.21M | 68.81%154.38M | 145.77%220.06M | 193.02%212.17M | 167.14%127.06M | 111.25%91.45M | 95.04%89.54M | 49.20%72.41M |
Total liabilities | 18.27%1.53B | 15.69%1.32B | 18.42%1.63B | 12.08%1.4B | 5.98%1.3B | -6.34%1.14B | 14.22%1.37B | 48.89%1.25B | 51.78%1.22B | 65.78%1.21B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%612.49M | 0.00%612.49M | 0.00%612.49M | 0.00%612.49M | -0.59%612.49M | -0.59%612.49M | -0.59%612.49M | 19.16%612.49M | 19.86%616.1M | 19.86%616.1M |
Capital reserve funds | -0.13%512.67M | -0.01%512.67M | 0.37%512.67M | 0.37%512.67M | -2.65%513.33M | -2.21%512.69M | -2.00%510.78M | -1.42%510.78M | 3.88%527.3M | 5.46%524.29M |
Surplus reserve funds | 20.68%215.69M | 20.68%215.69M | 20.68%215.69M | 20.68%215.69M | 15.37%178.73M | 15.37%178.73M | 15.37%178.73M | -30.46%178.73M | -36.64%154.93M | -36.64%154.93M |
Retained profit | 4.44%1.08B | 4.06%957.47M | 5.20%863.73M | 12.76%1.11B | 15.24%1.04B | 15.51%920.1M | 14.95%821.04M | 9.27%988.08M | 10.38%899.11M | 9.55%796.56M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | -78.93%14.31M | -78.93%14.31M | -78.93%14.31M | -45.55%36.98M | -34.19%67.9M |
Specific reserves | -15.16%2.49M | -15.16%2.49M | -15.16%2.49M | -15.16%2.49M | -5.32%2.94M | -5.32%2.94M | -5.32%2.94M | -5.32%2.94M | -13.38%3.1M | -13.38%3.1M |
Shareholders equity without minority interests | 3.49%2.43B | 3.98%2.3B | 4.52%2.21B | 7.85%2.46B | 8.32%2.34B | 9.15%2.21B | 8.76%2.11B | 7.05%2.28B | 7.30%2.16B | 7.64%2.03B |
Minority interests | 2.44%46.04M | 5.17%45.79M | 6.49%44.95M | 2.38%47.18M | 3.02%44.94M | 2.60%43.54M | 2.52%42.21M | 7.56%46.09M | 6.61%43.62M | 6.81%42.43M |
Total shareholder equity | 3.47%2.47B | 4.01%2.35B | 4.56%2.25B | 7.74%2.5B | 8.22%2.39B | 9.02%2.26B | 8.63%2.15B | 7.06%2.32B | 7.28%2.21B | 7.62%2.07B |
Total liabilityies and equity | 8.68%4.01B | 7.92%3.66B | 9.95%3.88B | 9.26%3.9B | 7.42%3.69B | 3.34%3.39B | 10.74%3.53B | 18.71%3.57B | 19.81%3.43B | 23.67%3.28B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data