(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 37.87%2.07B | -5.66%1.46B | -19.44%1.24B | -0.51%1.48B | -9.32%1.5B | -0.78%1.55B | 9.55%1.54B | 81.05%1.49B | 59.93%1.66B | 70.50%1.56B |
Transactional financial assets | -65.71%110.15M | -58.85%150.96M | -38.56%181.61M | 50.38%226.51M | 146.88%321.27M | -13.14%366.89M | -37.25%295.58M | -75.55%150.63M | -79.37%130.13M | -64.17%422.4M |
Notes receivable and accounts receivable | 12.92%536.41M | 20.45%571.46M | 0.60%497.02M | -18.31%452.32M | -3.72%475.04M | 3.05%474.43M | 9.33%494.08M | 18.98%553.68M | 27.28%493.4M | 37.54%460.41M |
-Accounts receivable | 12.92%536.41M | 20.45%571.46M | 0.60%497.02M | -18.31%452.32M | -3.72%475.04M | 3.05%474.43M | 9.33%494.08M | 18.98%553.68M | 27.28%493.4M | 37.54%460.41M |
Other receivables (including interest and dividends) | -12.72%33.24M | -29.02%28.14M | -38.11%32.26M | -23.61%40.39M | -58.59%38.09M | -55.02%39.65M | -18.40%52.13M | -6.74%52.87M | 88.22%91.98M | 118.40%88.15M |
-Other receivable | ---- | ---- | ---- | -23.61%40.39M | ---- | -55.02%39.65M | ---- | -6.74%52.87M | ---- | 118.40%88.15M |
Advance payment | -37.19%16.44M | -35.92%13.33M | 3.43%17.03M | -4.61%15.35M | 18.80%26.17M | 16.87%20.81M | -63.93%16.47M | 32.31%16.1M | 31.26%22.03M | -25.99%17.8M |
Inventories | -14.48%649.92M | -15.64%652.69M | -15.35%677.51M | -8.93%723.42M | 11.44%759.95M | 14.17%773.7M | 39.89%800.38M | 43.96%794.37M | 22.80%681.91M | 35.33%677.69M |
Receivable financing | -59.93%37.93M | 17.02%41.12M | -15.07%44.32M | 11.46%44.73M | 89.17%94.67M | -30.07%35.14M | 2.05%52.18M | -19.18%40.13M | 13.05%50.05M | 11.19%50.25M |
Non-current assets due within one year | --184.98M | --408.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 15.29%24.84M | 22.59%27.07M | 138.23%40.74M | 4.10%32.06M | 11.28%21.55M | 33.90%22.08M | -80.55%17.1M | -64.67%30.79M | -77.26%19.36M | -80.77%16.49M |
Total current assets | 13.15%3.66B | 2.21%3.35B | -16.43%2.73B | -3.56%3.02B | 2.98%3.24B | -0.39%3.28B | 3.77%3.27B | 17.56%3.13B | 12.14%3.14B | 5.40%3.29B |
Non Current assets | ||||||||||
Other non-current financial assets | 6.84%549.79M | 8.98%549.79M | 89.46%514.58M | 41.57%514.49M | 45.67%514.58M | 44.62%504.49M | -35.21%271.61M | -13.31%363.42M | -15.74%353.26M | -16.79%348.84M |
Investment real estate | 160.61%344.29M | 160.33%347.15M | -2.51%129.62M | -2.48%130.87M | -2.46%132.11M | -2.44%133.35M | -3.60%132.96M | -3.57%134.2M | -3.54%135.44M | -3.51%136.68M |
Long-term equity investment | -23.13%62.52M | -23.13%62.52M | -75.06%80.03M | -24.46%80.03M | -24.55%81.33M | -24.55%81.33M | 149.71%320.94M | -16.94%105.94M | -15.83%107.8M | -15.83%107.8M |
Fixed assets | ---- | ---- | ---- | 18.83%1.32B | ---- | 18.27%1.29B | ---- | 22.64%1.11B | ---- | 16.27%1.09B |
Constru in process | ---- | ---- | ---- | 89.73%509.42M | ---- | 76.59%284.91M | ---- | 3.69%268.5M | ---- | 15.38%161.34M |
Intangible assets | -4.40%397.96M | -4.14%401.26M | 0.67%406.98M | 1.17%411.11M | 5.89%416.28M | 166.61%418.59M | 181.83%404.27M | 178.45%406.35M | 164.93%393.13M | 4.13%157M |
Goodwill | 0.00%348.48M | 0.00%348.48M | -3.51%348.48M | -3.51%348.48M | -3.51%348.48M | 0.00%348.48M | 40.05%361.18M | 40.05%361.18M | 40.05%361.18M | 35.13%348.48M |
Long deferred expense | -3.05%19.69M | -20.63%21.2M | -28.95%22.61M | -46.39%21.62M | -58.34%20.31M | -52.26%26.71M | -39.38%31.83M | -33.02%40.34M | -27.75%48.74M | -24.42%55.95M |
Deferred tax assets | 38.86%85.89M | 7.83%80.98M | 9.60%68.86M | -1.11%62.14M | -1.54%61.85M | 9.42%75.11M | 42.90%62.83M | 42.90%62.83M | 42.88%62.82M | 56.11%68.64M |
Usufruct assets | -23.48%39.43M | -23.64%42.79M | 42.37%45.65M | 30.66%47.97M | 31.63%51.53M | 27.71%56.03M | 65.96%32.07M | 67.30%36.71M | 72.76%39.15M | 55.45%43.87M |
Other non current assets | -51.49%483.38M | -39.47%521.23M | 84.06%1.22B | 60.03%1.1B | 57.96%996.51M | 17.51%861.19M | 15.89%663.23M | 47.32%684.41M | 35.01%630.87M | 196.93%732.84M |
Total non current assets | 8.11%4.67B | 13.51%4.63B | 30.57%4.89B | 27.04%4.54B | 25.86%4.32B | 25.46%4.08B | 25.15%3.74B | 25.64%3.57B | 22.37%3.43B | 26.61%3.25B |
Total assets | 10.27%8.33B | 8.48%7.99B | 8.65%7.62B | 12.76%7.56B | 14.91%7.55B | 12.46%7.36B | 14.18%7.01B | 21.73%6.71B | 17.26%6.57B | 14.97%6.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 44.80%332M | 16.98%279.09M | 50.30%359.32M | 56.86%359.32M | 54.58%229.29M | 60.85%238.58M | 139.07%239.07M | 129.07%229.07M | --148.33M | -50.58%148.33M |
Notes payable and accounts payable | 30.36%1.04B | 30.88%941.16M | 12.54%779.95M | 40.54%883.48M | 70.34%799.28M | 59.88%719.12M | 53.62%693.07M | 33.16%628.66M | 3.37%469.23M | 21.88%449.79M |
-Notes payable | -15.93%354.49M | -4.02%330.31M | 2.11%392.16M | 61.19%450.72M | 115.71%421.66M | 60.84%344.15M | 68.06%384.06M | 6.27%279.62M | -23.34%195.48M | 13.21%213.97M |
-Accounts payable | 82.04%687.43M | 62.90%610.85M | 25.49%387.79M | 23.99%432.77M | 37.94%377.62M | 59.01%374.97M | 38.80%309.02M | 67.01%349.04M | 37.60%273.76M | 30.97%235.82M |
Contract liabilities | -53.87%44.34M | -34.15%53.35M | -0.40%47.36M | 2.15%44.82M | 62.64%96.12M | 70.15%81.01M | -22.11%47.55M | -7.28%43.88M | 4.83%59.1M | -1.10%47.61M |
Advance receipts | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Salaries payable | 18.56%147.58M | 14.53%164.77M | 3.70%115.01M | -0.97%103.13M | -1.86%124.48M | 1.46%143.86M | -10.06%110.91M | -4.58%104.14M | -4.65%126.84M | -1.79%141.79M |
Taxs payable | 7.92%78.81M | -16.61%87.92M | -54.22%37.31M | -44.67%38.78M | -16.55%73.03M | 6.70%105.43M | 172.14%81.49M | 219.31%70.1M | 52.43%87.52M | 5.77%98.81M |
Other payable (including interest and dividends) | 12.05%586.06M | 5.76%532.35M | 2.01%500.99M | -8.40%506.44M | -3.13%523.05M | -2.45%503.37M | -7.09%491.14M | -1.01%552.91M | -11.05%539.96M | -12.07%515.99M |
-Other payable | ---- | ---- | ---- | -8.40%506.44M | ---- | -2.45%503.37M | ---- | -1.01%552.91M | ---- | -12.07%515.99M |
Non current liabilities due within one year | 6.45%11.22M | -19.51%11.86M | 12.03%10.58M | -4.31%10.95M | -14.56%10.54M | -1.31%14.73M | --9.45M | --11.44M | --12.33M | 44.43%14.93M |
Other current liabilities | -27.29%4.7M | -54.03%4.26M | 16.98%5.93M | 41.83%5.59M | 54.64%6.47M | 85.44%9.28M | -20.61%5.07M | -11.98%3.94M | -24.76%4.18M | 1.28%5M |
Total current liabilities | 20.64%2.25B | 14.29%2.07B | 10.65%1.86B | 18.76%1.95B | 28.65%1.86B | 27.64%1.82B | 29.01%1.68B | 25.17%1.64B | 10.21%1.45B | -8.67%1.42B |
Current liabilities | ||||||||||
Long term loan | --0 | --0 | --0 | ---- | ---- | ---- | ---- | -95.49%21.45K | -91.78%21.82K | -93.12%44.6K |
Estimate liabilities | 46.79%2.85M | 64.98%3.2M | 168.39%1.94M | 168.39%1.94M | 161.14%1.94M | 161.14%1.94M | -8.17%723.3K | -8.17%723.3K | -9.01%743.37K | -9.01%743.37K |
Deferred tax liabilities | 26.96%70.69M | 14.60%68.4M | 3.23%58.53M | 1.07%57.3M | -1.82%55.68M | -8.79%59.68M | 21.80%56.7M | 21.80%56.7M | 21.83%56.71M | 40.57%65.44M |
Long term deferred income | -1.13%264.82M | -0.66%268.81M | 6.57%278.19M | 71.98%279.9M | 110.06%267.84M | 110.20%270.6M | 108.40%261.05M | 26.24%162.75M | -6.51%127.51M | -7.19%128.73M |
Lease liabilities | -27.64%30.78M | -27.34%31.23M | 50.31%38.74M | 41.03%38.82M | 48.84%42.53M | 40.38%42.98M | 33.89%25.77M | 26.38%27.52M | 25.11%28.58M | 71.16%30.62M |
Total non current liabilities | 0.31%369.13M | -0.95%371.64M | 9.63%377.4M | 52.58%377.96M | 72.31%367.99M | 66.33%375.2M | 79.07%344.24M | 24.78%247.71M | 3.24%213.56M | 10.25%225.57M |
Total liabilities | 17.29%2.62B | 11.68%2.45B | 10.48%2.23B | 23.19%2.33B | 34.27%2.23B | 32.94%2.19B | 35.46%2.02B | 25.12%1.89B | 9.26%1.66B | -6.47%1.65B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%861.03M | 0.00%861.03M | 0.00%861.03M | -4.89%861.03M | -4.89%861.03M | -4.89%861.03M | -4.89%861.03M | 8.07%905.32M | 28.32%905.32M | 28.32%905.32M |
Capital reserve funds | 0.18%1.72B | 0.18%1.72B | 0.72%1.72B | -18.13%1.72B | -18.13%1.72B | -23.07%1.72B | -22.11%1.71B | 19.03%2.1B | 10.74%2.1B | 17.85%2.24B |
Surplus reserve funds | 15.19%374.11M | 15.19%374.11M | 16.90%324.77M | 16.90%324.77M | 16.90%324.77M | 16.90%324.77M | 31.17%277.83M | 31.17%277.83M | 31.17%277.83M | 31.17%277.83M |
Retained profit | 13.92%2.71B | 13.96%2.54B | 15.68%2.44B | 18.22%2.29B | 16.91%2.38B | 19.07%2.23B | 20.52%2.11B | 21.34%1.93B | 20.90%2.04B | 20.41%1.87B |
Less:Treasury stock | --0 | --0 | --0 | --0 | ---- | ---- | --0 | 0.00%437.62M | 0.00%437.62M | -4.48%437.62M |
Other composite income | -12.98%1.31M | -24.33%1.04M | 178.93%2.04M | 353.72%1.94M | 430.53%1.51M | 1,749.25%1.37M | 483.11%731.34K | 272.25%427K | 26.91%284.34K | -16.78%74.21K |
Specific reserves | 29.11%12.82M | 29.04%12.82M | 24.55%9.93M | 24.66%9.94M | 24.59%9.93M | 24.66%9.94M | 26.93%7.97M | 26.93%7.97M | 26.93%7.97M | 26.93%7.97M |
Shareholders equity without minority interests | 7.29%5.68B | 7.12%5.51B | 7.93%5.36B | 8.67%5.2B | 8.31%5.3B | 5.85%5.15B | 7.27%4.97B | 20.41%4.79B | 20.24%4.89B | 24.09%4.86B |
Minority interests | 14.32%30.2M | 7.48%27.78M | 4.77%25.16M | 6.60%26.03M | 21.11%26.41M | -31.47%25.85M | 26.75%24.02M | 30.09%24.42M | 18.60%21.81M | 150.33%37.72M |
Total shareholder equity | 7.33%5.71B | 7.12%5.54B | 7.91%5.39B | 8.66%5.23B | 8.37%5.32B | 5.57%5.17B | 7.34%4.99B | 20.45%4.81B | 20.23%4.91B | 24.58%4.9B |
Total liabilityies and equity | 10.27%8.33B | 8.48%7.99B | 8.65%7.62B | 12.76%7.56B | 14.91%7.55B | 12.46%7.36B | 14.18%7.01B | 21.73%6.71B | 17.26%6.57B | 14.97%6.55B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data