(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -16.99%2.23B | 12.26%2.9B | 37.76%3.25B | 0.04%3.2B | 5.27%2.68B | -2.74%2.59B | -15.21%2.36B | -17.05%3.2B | -18.34%2.55B | -20.47%2.66B |
Transactional financial assets | 0.19%255.5M | 39.95%354.4M | 41.16%354.95M | 115,163.86%252.88M | --255.02M | --253.23M | --251.46M | --219.39K | ---- | --0 |
Notes receivable and accounts receivable | 12.90%6.8B | 6.03%5.97B | 12.42%5.87B | 20.42%6.27B | 9.64%6.03B | 29.13%5.63B | 32.48%5.22B | 27.04%5.21B | 44.41%5.5B | 24.17%4.36B |
-Notes receivable | ---- | ---- | -76.75%25.88M | ---- | -85.63%9.22M | -11.75%24.84M | 96.45%111.29M | -7.91%61.77M | -25.19%64.14M | -72.24%28.14M |
-Accounts receivable | 13.07%6.8B | 6.50%5.97B | 14.36%5.84B | 21.86%6.27B | 10.77%6.02B | 29.40%5.6B | 31.54%5.11B | 27.62%5.15B | 46.01%5.43B | 27.04%4.33B |
Other receivables (including interest and dividends) | 23.74%91.62M | -31.02%62.12M | -57.04%94.19M | 86.85%117.43M | 6.13%74.04M | -0.10%90.04M | 160.87%219.24M | -5.91%62.85M | -49.34%69.76M | 13.00%90.13M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -31.02%62.12M | ---- | ---- | ---- | -0.10%90.04M | ---- | -5.91%62.85M | ---- | 13.00%90.13M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Advance payment | -22.86%207.7M | -38.23%184.42M | -4.15%268.49M | -14.03%195.6M | -37.04%269.24M | -19.83%298.54M | 15.48%280.1M | 9.22%227.53M | 20.42%427.67M | 6.48%372.38M |
Inventories | 11.20%3.53B | 5.67%3.14B | 11.92%3.1B | 15.88%2.97B | 10.38%3.18B | 15.32%2.97B | 13.64%2.77B | 15.16%2.56B | 23.33%2.88B | 14.36%2.58B |
Receivable financing | 27.93%1.73B | 4.49%1.5B | 29.05%1.86B | 30.02%1.69B | 2.21%1.35B | 47.39%1.43B | 29.33%1.44B | 13.69%1.3B | 87.81%1.32B | 20.51%973.38M |
Assets held for sale | ---- | ---- | ---- | ---- | --18.01M | --18.7M | --17.79M | --17.62M | ---- | --0 |
Non-current assets due within one year | -98.53%1.09M | -96.32%2.72M | -90.96%2.72M | 93.04%58M | --74.21M | --73.81M | --30.04M | --30.04M | ---- | --0 |
Other current assets | -63.24%423.82M | -66.13%433.75M | -49.63%549.45M | 47.54%1.2B | 56.06%1.15B | 83.90%1.28B | 94.34%1.09B | 97.78%814.82M | 555.07%738.77M | 304.61%696.37M |
Total current assets | 1.27%15.27B | -0.60%14.55B | 12.20%15.35B | 18.89%15.95B | 11.86%15.08B | 24.81%14.64B | 22.55%13.68B | 11.75%13.42B | 27.55%13.48B | 11.51%11.73B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other equity investment | 0.95%1.35B | -2.57%1.25B | 11.58%1.36B | 21.24%1.36B | 22.55%1.34B | -7.78%1.28B | -11.32%1.22B | -40.45%1.12B | -26.18%1.09B | -13.94%1.39B |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Investment real estate | -5.42%50.72M | -5.35%51.45M | -5.28%52.17M | -5.03%52.9M | -4.96%53.63M | -4.89%54.36M | -4.83%55.08M | -4.38%55.7M | 21.42%56.43M | 7.35%57.15M |
Long-term equity investment | -1.33%1.26B | 0.70%1.27B | 1.49%1.26B | 0.60%1.21B | 8.12%1.27B | 1.67%1.26B | 1.87%1.24B | 1.03%1.21B | 2.14%1.18B | 10.65%1.24B |
Long term receivable account | --21.83M | --19.09M | --2.15M | --1.71M | ---- | ---- | ---- | ---- | ---- | --0 |
Fixed assets | ---- | 7.10%4.05B | ---- | ---- | ---- | 10.73%3.78B | ---- | 5.91%3.62B | ---- | 5.39%3.41B |
Fixed assets liquidation | ---- | --12.26K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | 60.14%1.92B | ---- | ---- | ---- | 101.90%1.2B | ---- | 70.69%796.98M | ---- | 37.94%594.68M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Intangible assets | 12.65%581.99M | 10.13%546.31M | 15.64%549.64M | 26.47%554.4M | 13.83%516.61M | 9.30%496.07M | 3.39%475.31M | -6.86%438.37M | 11.06%453.85M | 8.82%453.87M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Goodwill | 18.45%989.86M | -10.34%749.25M | -10.34%749.25M | -10.34%749.25M | -10.50%835.68M | -10.50%835.68M | -10.50%835.68M | -10.50%835.68M | 0.17%933.75M | 0.17%933.75M |
Long deferred expense | 2.98%765.9M | 3.43%726.04M | 5.63%705.75M | 21.54%772.89M | 61.48%743.74M | 58.08%701.96M | 64.17%668.11M | 50.37%635.91M | 17.69%460.57M | 0.38%444.06M |
Deferred tax assets | 36.40%512M | 17.17%440.64M | 10.26%396.58M | 25.96%425.83M | 44.44%375.36M | 46.09%376.05M | 43.41%359.67M | 10.94%338.07M | 34.32%259.87M | 31.73%257.41M |
Usufruct assets | 82.14%734.7M | 17.76%523.37M | 13.56%488.63M | 26.69%509.34M | 2.13%403.37M | 6.54%444.43M | -3.62%430.27M | -11.20%402.03M | 18.83%394.95M | 50.33%417.16M |
Other non current assets | 837.29%160.41M | 1,186.78%128.68M | 55.91%117.01M | -42.09%107.15M | -91.97%17.11M | -95.71%10M | -69.06%75.05M | -23.51%185.04M | 325.51%213.09M | 365.93%233.31M |
Total non current assets | 20.89%12.89B | 11.81%11.67B | 17.19%11.48B | 16.92%11.26B | 16.52%10.66B | 10.67%10.44B | 4.41%9.8B | -2.13%9.63B | 4.73%9.15B | 7.54%9.43B |
Total assets | 9.39%28.17B | 4.56%26.22B | 14.28%26.84B | 18.07%27.21B | 13.75%25.75B | 18.51%25.08B | 14.27%23.48B | 5.50%23.05B | 17.22%22.64B | 9.71%21.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 0.92%947.65M | -17.57%963.01M | -9.76%886.52M | 12.77%828.94M | 20.81%938.98M | 53.76%1.17B | 11.52%982.46M | -50.02%735.09M | 6.95%777.22M | -0.44%759.83M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --5.79M | 5,109.84%5.18M | --0 | --0 |
Notes payable and accounts payable | 14.14%9.1B | 3.24%7.82B | 22.06%8.33B | 24.31%8.63B | 17.29%7.98B | 31.40%7.57B | 30.59%6.83B | 27.58%6.94B | 51.49%6.8B | 23.10%5.76B |
-Notes payable | -5.35%2.13B | -25.08%1.61B | 22.26%2.36B | 27.19%2.22B | 16.68%2.25B | 22.08%2.15B | 36.15%1.93B | 45.31%1.74B | 88.67%1.93B | 69.81%1.76B |
-Accounts payable | 21.81%6.97B | 14.44%6.21B | 21.98%5.97B | 23.35%6.41B | 17.52%5.72B | 35.49%5.43B | 28.52%4.9B | 22.56%5.2B | 40.52%4.87B | 9.84%4B |
Contract liabilities | 45.30%436.19M | -20.80%282.97M | 12.02%270.47M | 51.57%274.85M | -6.94%300.2M | 26.35%357.28M | -15.85%241.46M | 6.43%181.34M | 145.21%322.6M | 126.40%282.78M |
Advance receipts | --478.55K | ---- | --424.48K | --424.48K | ---- | --0 | ---- | ---- | --1.28M | --1M |
Salaries payable | 18.58%572.22M | 12.83%462.42M | 19.63%397.31M | 23.76%562.83M | 8.27%482.56M | 15.39%409.84M | 8.04%332.13M | 0.80%454.78M | 17.68%445.71M | 1.08%355.16M |
Taxs payable | 10.79%264.18M | 0.90%201.68M | 25.10%226.13M | -13.32%231.16M | -21.84%238.45M | -12.81%199.88M | -23.45%180.76M | 12.01%266.67M | 94.18%305.08M | 80.88%229.25M |
Other payable (including interest and dividends) | 588.61%1.62B | 106.98%524.19M | 205.80%458.98M | 375.21%693.99M | 28.89%234.96M | 76.52%253.26M | 20.38%150.09M | 19.51%146.04M | 67.28%182.29M | 18.98%143.47M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --40M | ---- |
-Other payable | ---- | 106.98%524.19M | ---- | ---- | ---- | 76.52%253.26M | ---- | 19.51%146.04M | ---- | 103.25%143.47M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Non current liabilities due within one year | 76.97%181.13M | 31.33%175.11M | 16.49%143.2M | 56.71%196.07M | 17.55%102.35M | 45.31%133.33M | 65.04%122.94M | 50.03%125.12M | 160.89%87.07M | 168.10%91.76M |
Other current liabilities | 28.87%16.31M | 64.98%19.58M | 71.08%10.66M | -31.36%3.6M | 260.20%12.65M | 792.74%11.87M | 152.29%6.23M | 201.94%5.25M | 93.77%3.51M | -8.33%1.33M |
Total current liabilities | 27.75%13.14B | 3.37%10.44B | 21.22%10.73B | 28.89%11.42B | 15.25%10.29B | 32.50%10.1B | 23.87%8.85B | 11.04%8.86B | 48.08%8.92B | 22.95%7.63B |
Current liabilities | ||||||||||
Long term loan | -49.75%57.07M | -75.18%28.61M | -68.35%27.05M | 16.65%66.2M | 939.48%113.58M | --115.27M | --85.46M | --56.75M | -74.95%10.93M | --0 |
Bonds payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Preferred stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Long term account payable | ---- | -48.37%63.13M | ---- | ---- | ---- | 67,457.08%122.28M | ---- | -18.03%166.08K | ---- | -18.09%181K |
Long term salaries pay | 5.54%121.14M | 1.71%118.77M | 9.46%119.12M | 15.67%122.06M | -33.57%114.78M | -31.51%116.77M | -35.76%108.83M | -37.72%105.53M | -11.09%172.78M | -12.96%170.5M |
Estimate liabilities | 21.20%852.55M | 16.61%813.84M | 14.97%812.54M | 24.53%772.63M | 28.37%703.44M | 35.37%697.91M | 42.41%706.74M | 30.42%620.42M | 31.02%547.98M | 20.16%515.56M |
Deferred tax liabilities | 17.83%455.48M | 6.35%399.85M | 12.96%424.96M | 29.70%432.84M | 49.24%386.57M | 11.95%375.96M | 13.09%376.19M | -34.26%333.74M | -17.74%259.03M | -4.61%335.84M |
Long term deferred income | 18.67%121.22M | 6.62%112.77M | 31.90%118.66M | 55.50%121.61M | 10.40%102.15M | 9.25%105.76M | 1.72%89.96M | -6.98%78.21M | 14.38%92.52M | 14.25%96.8M |
Lease liabilities | 83.91%608.07M | 13.39%393.64M | 12.87%383.4M | 27.58%390.24M | -14.76%330.64M | -14.20%347.17M | -23.53%339.68M | -28.79%305.88M | -2.18%387.89M | 17.55%404.65M |
Other non current liabilities | -62.99%847.75K | -53.73%1.55M | -54.25%876.05K | -68.50%876.05K | --2.29M | --3.36M | --1.91M | --2.78M | ---- | --0 |
Total non current liabilities | 21.96%2.28B | 2.53%1.93B | 14.39%1.95B | 31.35%1.97B | 27.02%1.87B | 23.69%1.88B | 10.87%1.71B | -9.79%1.5B | 1.56%1.47B | 4.89%1.52B |
Total liabilities | 26.86%15.42B | 3.24%12.38B | 20.12%12.68B | 29.25%13.39B | 16.91%12.15B | 31.03%11.99B | 21.56%10.56B | 7.44%10.36B | 39.06%10.4B | 19.52%9.15B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%814.1M | 0.00%814.1M | 0.00%814.1M | 0.00%814.1M | 0.00%814.1M | 0.00%814.1M | 0.00%814.1M | 0.00%814.1M | 30.00%814.1M | 30.00%814.1M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Capital reserve funds | -27.79%2.81B | 1.12%3.93B | 1.38%3.92B | -1.56%3.92B | -2.71%3.9B | -2.92%3.89B | -3.33%3.87B | -0.62%3.98B | 51.52%4B | 51.50%4B |
Surplus reserve funds | 0.00%407.57M | 0.00%407.57M | 0.00%407.57M | 0.00%407.57M | 0.00%407.57M | 0.00%407.57M | 0.00%407.57M | 0.00%407.57M | 29.95%407.57M | 29.95%407.57M |
Retained profit | 4.70%6.4B | 7.43%6.21B | 13.08%6.42B | 15.36%6.2B | 15.64%6.11B | 19.66%5.78B | 19.13%5.68B | 17.53%5.37B | -16.50%5.28B | -19.89%4.83B |
Less:Treasury stock | 0.00%5.03M | 0.00%5.03M | 0.00%5.03M | 0.00%5.03M | -97.66%5.03M | -97.66%5.03M | -97.66%5.03M | --5.03M | --215M | --215M |
Other composite income | 25.08%914.9M | 14.72%755.07M | 67.64%884.61M | 61.31%865.49M | 47.65%731.46M | -5.88%658.17M | -22.46%527.68M | -49.53%536.54M | -33.01%495.41M | -15.30%699.31M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Specific reserves | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Shareholders equity without minority interests | -5.12%11.34B | 4.94%12.11B | 10.21%12.44B | 9.83%12.19B | 10.79%11.95B | 9.50%11.54B | 7.99%11.29B | 2.25%11.1B | 1.31%10.79B | 0.97%10.54B |
Minority interests | -14.25%1.41B | 12.08%1.73B | 4.73%1.71B | 2.64%1.63B | 13.04%1.64B | 5.08%1.54B | 15.88%1.63B | 17.79%1.59B | 22.38%1.45B | 23.20%1.47B |
Total shareholder equity | -6.22%12.75B | 5.78%13.84B | 9.52%14.15B | 8.93%13.82B | 11.05%13.59B | 8.96%13.09B | 8.92%12.92B | 3.97%12.69B | 3.42%12.24B | 3.25%12.01B |
Total liabilityies and equity | 9.39%28.17B | 4.56%26.22B | 14.28%26.84B | 18.07%27.21B | 13.75%25.75B | 18.51%25.08B | 14.27%23.48B | 5.50%23.05B | 17.22%22.64B | 9.71%21.16B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data