(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 45.70%773.3M | -18.00%676.72M | 11.24%700.78M | -19.07%633.44M | -9.52%530.76M | 12.98%825.27M | -1.13%629.95M | -31.04%782.7M | -43.09%586.59M | 43.21%730.43M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | 0.00%8M | --8M | --8M | ---- | --8M |
Notes receivable and accounts receivable | 8.74%1.01B | 12.12%1.01B | 12.13%1.12B | 6.90%959.33M | -2.78%925.1M | -0.39%902.78M | -12.74%1B | -5.49%897.37M | -1.36%951.54M | 13.03%906.32M |
-Notes receivable | 24.42%324.2M | 20.55%433.61M | 9.08%354.09M | 5.13%279.55M | -4.92%260.58M | -6.92%359.7M | -34.38%324.61M | -23.48%265.92M | -30.06%274.07M | 12.07%386.45M |
-Accounts receivable | 2.60%681.77M | 6.54%578.58M | 13.60%768.23M | 7.65%679.78M | -1.91%664.52M | 4.46%543.08M | 3.67%676.27M | 4.89%631.45M | 18.28%677.47M | 13.76%519.87M |
Other receivables (including interest and dividends) | -75.56%37.78M | -91.52%44.92M | 98.63%32.33M | 152.11%31.97M | 1,484.25%154.63M | 5,017.47%529.71M | 23.16%16.27M | -5.27%12.68M | -11.41%9.76M | -6.00%10.35M |
-Dividend receivable | --25.4K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 152.11%31.97M | ---- | 5,017.47%529.71M | ---- | -5.27%12.68M | ---- | -6.00%10.35M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Advance payment | -52.06%27.3M | -47.68%23.72M | 76.31%39.76M | 83.07%51.26M | 151.17%56.95M | 64.99%45.34M | -47.53%22.55M | 22.51%28M | -53.68%22.67M | -41.18%27.48M |
Inventories | -23.40%375.97M | -22.15%396.77M | -37.81%370.81M | -18.97%440.96M | -17.92%490.82M | 62.95%509.67M | 115.94%596.23M | 143.89%544.17M | 174.82%597.94M | 59.55%312.77M |
Receivable financing | 58.50%113.86M | 15.45%109.18M | 5.05%74.51M | 23.65%80.15M | -2.95%71.84M | 8.27%94.57M | 52.80%70.93M | 4.54%64.82M | 22.66%74.02M | 1.51%87.34M |
Non-current assets due within one year | ---- | -30.51%4.1M | --4.1M | --10M | --5.9M | --5.9M | ---- | ---- | ---- | ---- |
Other current assets | -47.28%118.87M | 28.96%310.15M | -95.59%7.45M | -95.42%7.18M | 33.58%225.48M | 46.49%240.51M | -19.86%169.02M | 34.38%156.8M | 99.40%168.79M | 192.87%164.18M |
Total current assets | -0.34%2.45B | -18.47%2.58B | -6.44%2.35B | -11.23%2.21B | 2.08%2.46B | 40.72%3.16B | 5.90%2.51B | -1.11%2.49B | -0.28%2.41B | 31.57%2.25B |
Non Current assets | ||||||||||
Other equity investment | -0.40%172.32M | -0.38%172.35M | -0.38%172.35M | 0.00%173.01M | 0.00%173.01M | 0.00%173.01M | -0.52%173.01M | -0.51%173.01M | -0.55%173.01M | -0.55%173.01M |
Investment real estate | -4.67%132.47M | -5.09%133.94M | 280.22%135.36M | 325.23%137.16M | 306.07%138.96M | 324.24%141.13M | -9.93%35.6M | -19.75%32.26M | -16.32%34.22M | -19.96%33.27M |
Long-term equity investment | 2.81%462.41M | 13.15%468.61M | 37.88%477.53M | 30.79%452.77M | 24.83%449.78M | 16.37%414.15M | 10.03%346.33M | 11.93%346.17M | 12.86%360.32M | 12.53%355.9M |
Fixed assets | ---- | ---- | ---- | 486.82%2.01B | ---- | 535.52%1.99B | ---- | -11.36%343.27M | ---- | -18.63%313.62M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.06K | ---- | --35.35K |
Constru in process | ---- | ---- | ---- | -54.34%1.02B | ---- | -51.61%972.14M | ---- | 57.59%2.23B | ---- | 171.16%2.01B |
Construction materials | ---- | ---- | ---- | -16.79%2.17M | ---- | -97.41%522.29K | ---- | --2.61M | ---- | --20.13M |
Productive biological assets | 2.45%20.09M | -2.82%18.71M | 5.42%25.29M | 5.76%24.44M | -9.19%19.6M | 9.74%19.26M | 19.63%23.99M | 13.88%23.11M | 3.96%21.59M | -16.28%17.55M |
Intangible assets | -2.85%313.19M | 4.98%320.04M | 7.87%318.35M | 31.55%323.54M | 48.05%322.36M | 40.77%304.87M | 35.90%295.13M | 11.24%245.94M | -0.77%217.75M | 7.95%216.57M |
Goodwill | 0.00%79.52M | 0.00%79.52M | 0.00%79.52M | 0.00%79.52M | 0.00%79.52M | 0.00%79.52M | 0.00%79.52M | 0.00%79.52M | 0.00%79.52M | 0.00%79.52M |
Long deferred expense | -31.49%27.31M | -28.87%31.6M | 301.67%31.99M | 306.72%35.97M | 430.87%39.86M | 405.46%44.43M | -22.93%7.96M | -21.01%8.84M | -33.01%7.51M | -8.29%8.79M |
Deferred tax assets | -0.09%147.69M | -1.19%147.68M | 63.58%150.32M | 64.01%149.24M | 61.69%147.82M | 64.97%149.46M | -1.88%91.89M | 165.77%90.99M | 159.21%91.43M | 150.43%90.6M |
Usufruct assets | -59.57%6M | -33.08%10.68M | -22.62%13.18M | -20.65%14.54M | -17.60%14.83M | -23.26%15.96M | 222.24%17.04M | 1,870.42%18.32M | 5,032.86%18M | 17.86%20.8M |
Other non current assets | 66.87%72.66M | 87.05%62.71M | 65.96%75.3M | -13.64%61.63M | -1.93%43.55M | -62.71%33.53M | -62.90%45.37M | -59.27%71.36M | -77.55%44.4M | -64.78%89.91M |
Total non current assets | 4.48%4.58B | 7.21%4.65B | 13.12%4.59B | 22.30%4.49B | 24.51%4.39B | 26.62%4.34B | 30.98%4.06B | 27.83%3.67B | 32.80%3.52B | 50.51%3.43B |
Total assets | 2.75%7.04B | -3.61%7.23B | 5.64%6.95B | 8.73%6.7B | 15.39%6.85B | 32.20%7.5B | 20.11%6.58B | 14.29%6.16B | 17.03%5.93B | 42.40%5.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -33.16%155.62M | -6.54%206.71M | -0.15%224.11M | 12.46%236.44M | 112.06%232.84M | 148.11%221.18M | -29.82%224.45M | -32.41%210.24M | -73.20%109.8M | -73.63%89.15M |
Notes payable and accounts payable | -36.03%527.26M | -22.52%607.23M | -14.82%670.26M | 27.13%713.78M | 57.46%824.21M | 155.70%783.73M | 170.89%786.85M | 76.72%561.47M | 28.42%523.43M | 5.87%306.5M |
-Notes payable | ---- | ---- | ---- | ---- | --145.2K | --150K | --150K | ---- | ---- | ---- |
-Accounts payable | -36.02%527.26M | -22.51%607.23M | -14.80%670.26M | 27.13%713.78M | 57.44%824.07M | 155.65%783.58M | 170.84%786.7M | 76.72%561.47M | 48.66%523.43M | 56.77%306.5M |
Contract liabilities | -34.70%8.2M | -34.89%9.33M | -44.45%19.04M | 37.31%11.85M | -12.99%12.56M | 35.15%14.32M | 83.41%34.27M | -41.61%8.63M | -1.50%14.44M | 5.63%10.6M |
Advance receipts | 8.68%1.38M | 28.17%1.87M | 18.00%1.33M | --981.81K | --1.27M | 429.40%1.46M | --1.12M | --0 | ---- | --275.65K |
Salaries payable | 4.04%40.24M | 12.87%92.72M | 21.53%65.87M | 14.98%51.17M | 11.37%38.68M | -2.70%82.15M | 11.14%54.2M | 8.81%44.5M | 6.65%34.73M | 12.99%84.43M |
Taxs payable | -79.68%23.99M | -96.16%28.71M | 4.83%32.49M | 14.92%29.01M | 451.86%118.07M | 3,319.65%748.52M | 132.38%30.99M | 34.47%25.25M | 23.72%21.39M | 28.42%21.89M |
Other payable (including interest and dividends) | 100.24%335.65M | 204.00%404.47M | 22.65%173.57M | 11.68%154.14M | 17.93%167.63M | 2.28%133.05M | 16.85%141.52M | -25.12%138.02M | 54.53%142.14M | 96.79%130.08M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | --0 | 0.73%2.82M | -16.86%2.73M | 45.84%3.37M | 121.75%2.9M |
-Dividend payable | ---- | ---- | -83.46%920.53K | -83.46%920.53K | -90.36%920.53K | -81.58%920.53K | 11.35%5.57M | 11.35%5.57M | 2,601.29%9.55M | 408.22%5M |
-Other payable | ---- | ---- | ---- | 18.11%153.22M | ---- | 8.14%132.13M | 17.49%133.13M | -26.31%129.73M | 44.68%129.23M | 91.47%122.18M |
Non current liabilities due within one year | 88.41%264.61M | 69.72%230.95M | 75.09%174.02M | 157.65%171.05M | 168.24%140.44M | 166.67%136.08M | 190.95%99.39M | -1.28%66.39M | -19.80%52.36M | -17.63%51.03M |
Other current liabilities | -9.16%103.32M | 19.82%154.59M | 15.68%169.21M | -3.44%126.53M | -16.19%113.74M | -30.57%129.01M | -60.29%146.27M | -38.73%131.04M | -46.15%135.71M | 36.95%185.83M |
Total current liabilities | -11.47%1.46B | -22.80%1.74B | 0.71%1.53B | 26.10%1.49B | 59.52%1.65B | 155.69%2.25B | 25.05%1.52B | 1.44%1.19B | -19.92%1.03B | -11.41%879.78M |
Current liabilities | ||||||||||
Long term loan | 22.25%2.59B | 14.25%2.41B | 20.47%2.31B | 14.14%2.15B | 16.54%2.12B | 18.17%2.11B | 49.31%1.92B | 34.95%1.88B | 121.97%1.82B | 253.26%1.78B |
Long term account payable | ---- | ---- | ---- | --7.5K | ---- | --27.42K | ---- | ---- | ---- | ---- |
Long term salaries pay | 66.95%933.33K | 63.72%895.16K | 23.87%579.94K | 29.24%594.69K | 20.96%559.06K | 21.75%546.77K | 21.89%468.19K | 20.96%460.15K | 17.85%462.16K | 13.42%449.1K |
Deferred tax liabilities | 33.42%6.54M | -2.89%7.53M | 65.43%4.9M | 81.69%5.06M | 79.88%4.9M | 192.95%7.76M | 12.98%2.96M | 0.72%2.79M | -6.99%2.73M | -9.63%2.65M |
Long term deferred income | -54.20%378.12K | -59.36%378.12K | -63.58%553.35K | -66.30%650.35K | -65.87%825.58K | -67.12%930.32K | -58.77%1.52M | -53.37%1.93M | -46.88%2.42M | -43.09%2.83M |
Lease liabilities | 16.25%4.09M | -53.97%2.22M | -8.16%7.48M | -85.13%1.89M | -68.79%3.52M | -45.35%4.82M | 49.97%8.15M | 1,182.13%12.69M | 3,750.46%11.27M | 16.83%8.82M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | 22.25%2.6B | 14.02%2.42B | 20.35%2.33B | 13.50%2.15B | 16.00%2.13B | 17.98%2.12B | 48.93%1.93B | 35.43%1.9B | 121.81%1.83B | 245.35%1.8B |
Total liabilities | 7.52%4.06B | -4.93%4.16B | 11.71%3.86B | 18.34%3.65B | 31.69%3.78B | 63.20%4.37B | 37.38%3.45B | 19.98%3.08B | 35.41%2.87B | 76.93%2.68B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%482.12M | 0.00%482.12M | 0.00%482.12M | 0.00%482.12M | 0.00%482.12M | 0.00%482.12M | 0.00%482.12M | 0.00%482.12M | 0.00%482.12M | 15.00%482.12M |
Capital reserve funds | -4.52%370.24M | 2.83%395.14M | 3.02%393.75M | 3.89%390.87M | 5.17%387.75M | 6.29%384.25M | -2.19%382.2M | -7.56%376.24M | -25.01%368.69M | 216.45%361.52M |
Surplus reserve funds | 9.37%164.51M | 9.37%164.51M | 7.95%150.42M | 7.95%150.42M | 7.95%150.42M | 7.95%150.42M | 0.00%139.35M | 0.00%139.35M | 0.00%139.35M | 0.00%139.35M |
Retained profit | 0.35%1.48B | -1.19%1.46B | -2.61%1.48B | -1.43%1.46B | -1.20%1.47B | 2.05%1.48B | 7.84%1.52B | 13.92%1.49B | 13.88%1.49B | 13.39%1.45B |
Less:Treasury stock | --32.84M | --2.85M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other composite income | 445.62%1.52M | 207.27%1.44M | 137.69%2.19M | 192.05%6.48M | 94.53%-440.78K | 88.49%-1.35M | 50.48%-5.81M | 33.74%-7.04M | 6.65%-8.06M | -24.81%-11.7M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Specific reserves | 76.21%8.15M | 101.66%7.26M | 265.90%6.41M | 300.48%5.53M | --4.63M | --3.6M | --1.75M | 8,434.39%1.38M | ---- | --0 |
Shareholders equity without minority interests | -1.03%2.47B | 0.44%2.51B | -0.17%2.51B | 0.89%2.5B | 0.99%2.5B | 3.20%2.5B | 4.55%2.52B | 10.59%2.48B | 2.36%2.47B | 24.56%2.42B |
Minority interests | -12.19%504.8M | -10.50%568.54M | -4.75%576.36M | -8.18%554.83M | -3.34%574.89M | 9.80%635.23M | 9.38%605.13M | 3.47%604.22M | 10.50%594.75M | 9.09%578.54M |
Total shareholder equity | -3.12%2.98B | -1.78%3.07B | -1.06%3.09B | -0.89%3.05B | 0.15%3.07B | 4.48%3.13B | 5.45%3.12B | 9.12%3.08B | 3.85%3.07B | 21.24%3B |
Total liabilityies and equity | 2.75%7.04B | -3.61%7.23B | 5.64%6.95B | 8.73%6.7B | 15.39%6.85B | 32.20%7.5B | 20.11%6.58B | 14.29%6.16B | 17.03%5.93B | 42.40%5.68B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data