CN Stock MarketDetailed Quotes

002083 Sunvim Group

Watchlist
  • 5.08
  • +0.12+2.42%
Market Closed Nov 29 15:00 CST
4.64BMarket Cap12.30P/E (TTM)

Sunvim Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
0.73%4.02B
2.01%2.67B
-1.05%1.32B
1.75%5.34B
0.14%3.99B
-3.74%2.62B
-5.84%1.33B
1.77%5.25B
6.24%3.99B
10.86%2.72B
Operating revenue
0.73%4.02B
2.01%2.67B
-1.05%1.32B
1.75%5.34B
0.14%3.99B
-3.74%2.62B
-5.84%1.33B
1.77%5.25B
6.24%3.99B
10.86%2.72B
Other operating revenue
----
-14.21%111.54M
----
-1.58%268.09M
----
-11.98%130.02M
----
-4.41%272.38M
----
1.35%147.72M
Total operating cost
-2.08%3.62B
-2.23%2.41B
-7.88%1.21B
-1.38%4.94B
-1.60%3.69B
-3.03%2.46B
-1.98%1.31B
3.36%5.01B
7.41%3.75B
11.28%2.54B
Operating cost
-2.08%3.26B
-1.71%2.18B
-7.55%1.09B
-2.85%4.46B
-3.64%3.33B
-4.58%2.22B
-2.91%1.18B
6.72%4.59B
11.83%3.45B
15.99%2.33B
Operating tax surcharges
-6.40%52.86M
-3.56%37.25M
4.54%21.44M
17.95%82.09M
3.28%56.48M
2.49%38.63M
5.29%20.51M
-11.71%69.6M
-14.19%54.68M
-17.42%37.69M
Operating expense
-5.28%84.78M
-14.82%51.03M
25.62%29.75M
7.18%111.95M
8.16%89.5M
2.57%59.91M
-11.18%23.68M
-21.33%104.45M
-24.97%82.75M
-25.31%58.41M
Administration expense
-5.41%141.3M
-7.86%90.62M
-2.18%45.67M
10.47%198.41M
12.43%149.38M
11.41%98.35M
-2.56%46.68M
-0.88%179.61M
0.75%132.87M
-0.25%88.28M
Financial expense
1.35%52.37M
-18.28%25.29M
-58.15%15.88M
97.77%51.75M
1,011.04%51.68M
216.16%30.95M
42.41%37.94M
-79.53%26.16M
-94.70%4.65M
-81.92%9.79M
-Interest expense (Financial expense)
-1.93%69.56M
-3.46%45.32M
-10.84%24.14M
-25.99%75.53M
--70.93M
-17.72%46.94M
-15.09%27.08M
-19.77%102.06M
----
-1.56%57.05M
-Interest Income (Financial expense)
10.49%-9.17M
-2.16%-6.83M
-15.26%-3.51M
44.39%-14.04M
---10.24M
59.31%-6.69M
76.51%-3.05M
-56.83%-25.24M
----
-54.23%-16.44M
Research and development
39.93%28.85M
47.49%20.45M
17.19%9.36M
-7.75%34.47M
-24.56%20.62M
-22.97%13.87M
7.83%7.99M
63.53%37.36M
84.30%27.33M
98.43%18M
Credit Impairment Loss
107.68%302.72K
491.19%472.5K
1,135,860.02%821.53K
82.45%-4.2M
-2,901.64%-3.94M
-1,651.26%-120.79K
-93.74%72.32
-170.06%-23.92M
-103.56%-131.25K
-100.18%-6.9K
Asset Impairment Loss
---3.04M
--1.7M
41,240.47%2.2M
-1,169.04%-59.26M
----
--0
--5.31K
89.04%-4.67M
----
----
Other net revenue
418.91%24.46M
1,732.69%20.68M
-47.08%6.78M
-257.67%-48.89M
-93.06%4.71M
-98.00%1.13M
3,975.99%12.82M
77.59%31.01M
14.51%67.96M
21.08%56.54M
Fair value change income
166.96%1.88M
169.54%2.18M
-77.72%1.61M
111.13%3.59M
43.60%-2.8M
-946.55%-3.13M
352.57%7.21M
-196.50%-32.21M
-116.35%-4.97M
-101.13%-299.39K
Invest income
6,063.30%16.84M
817.31%10.61M
-94.83%212.08K
-126.08%-3.9M
-107.86%-282.42K
107.43%1.16M
336.20%4.1M
-37.88%14.97M
-71.21%3.59M
-94.48%557.54K
-Including: Investment income associates
323.65%5.96M
105.46%24.18K
334.01%194.66K
1,955.89%9.8M
6,076.30%1.41M
-132.89%-442.85K
-139.34%-83.19K
51.86%-528.19K
-817.01%-23.54K
-265.91%-190.16K
Asset deal income
-90.49%743.53K
35.15%443.53K
7,279.36%442.34K
-59.22%6.88M
-37.67%7.81M
-11.69%328.18K
-98.38%5.99K
878.68%16.86M
496.23%12.54M
262.19%371.64K
Other revenue
97.29%7.74M
82.09%5.28M
0.28%1.51M
-86.65%8.01M
-93.11%3.92M
-94.82%2.9M
23.86%1.5M
516.94%59.98M
622.30%56.93M
1,443.99%55.92M
Operating profit
41.50%427.9M
82.16%281.74M
284.06%113.06M
29.72%354.74M
0.84%302.4M
-34.14%154.67M
-59.23%29.44M
-17.47%273.47M
-5.19%299.9M
8.59%234.84M
Add:Non operating Income
70.43%5.24M
-2.12%2.93M
-85.09%166.14K
167.40%5.05M
38.57%3.07M
163.81%2.99M
2,158.39%1.11M
-68.80%1.89M
45.22%2.22M
12.91%1.13M
Less:Non operating expense
-1.03%5.35M
-23.25%3.86M
-99.88%4.46K
22.79%6.25M
118.06%5.41M
79.76%5.02M
236.08%3.68M
-46.40%5.09M
-16.20%2.48M
111.64%2.8M
Total profit
42.56%427.79M
83.98%280.82M
321.27%113.22M
30.81%353.55M
0.14%300.07M
-34.54%152.63M
-62.23%26.88M
-17.58%270.27M
-4.84%299.64M
7.98%233.18M
Less:Income tax cost
53.55%102.4M
106.87%67.69M
478.12%28.94M
20.46%90.03M
-9.94%66.69M
-43.74%32.72M
-73.67%5.01M
24.17%74.74M
4.98%74.04M
16.57%58.15M
Net profit
39.42%325.39M
77.73%213.13M
285.37%84.29M
34.77%263.52M
3.45%233.38M
-31.49%119.92M
-58.06%21.87M
-26.96%195.53M
-7.67%225.59M
5.40%175.03M
Net profit from continuing operation
39.42%325.39M
77.73%213.13M
285.37%84.29M
34.77%263.52M
3.45%233.38M
--119.92M
-58.06%21.87M
-26.96%195.53M
-7.67%225.59M
----
Less:Minority Profit
9.96%-11.15M
-28.08%-8.4M
-102.89%-6.16M
-187.87%-23.06M
-244.01%-12.38M
-266.64%-6.56M
-193.23%-3.04M
-50.98%-8.01M
-269.61%-3.6M
-746.12%-1.79M
Net profit of parent company owners
36.94%336.54M
75.16%221.53M
263.13%90.44M
40.80%286.58M
7.23%245.76M
-28.47%126.48M
-53.17%24.91M
-25.45%203.55M
-6.57%229.19M
6.34%176.82M
Earning per share
Basic earning per share
36.67%0.41
80.00%0.27
266.67%0.11
45.83%0.35
7.14%0.3
-31.82%0.15
-50.00%0.03
-27.27%0.24
-3.45%0.28
15.79%0.22
Diluted earning per share
37.04%0.37
71.43%0.24
233.33%0.1
33.33%0.32
-3.57%0.27
-36.36%0.14
-50.00%0.03
-27.27%0.24
-3.45%0.28
15.79%0.22
Other composite income
104.51%5.72K
107.50%5.72K
-90.04%9.42K
-312.03%-1.93M
-155.02%-126.88K
-232.33%-76.26K
248.75%94.53K
-48.07%-468.01K
-261.15%-49.75K
841.84%57.63K
Other composite income of parent company owners
104.51%5.72K
107.50%5.72K
-90.04%9.42K
-306.36%-1.9M
-155.02%-126.88K
-232.33%-76.26K
248.75%94.53K
-48.07%-468.01K
-261.15%-49.75K
841.84%57.63K
Other composite income of minority owners
----
----
----
---26.55K
----
----
----
----
----
----
Total composite income
39.50%325.4M
77.85%213.13M
283.76%84.3M
34.11%261.59M
3.42%233.26M
-31.55%119.84M
-57.90%21.97M
-27.05%195.07M
-7.71%225.54M
5.43%175.09M
Total composite income of parent company owners
37.01%336.54M
75.27%221.54M
261.80%90.45M
40.18%284.68M
7.20%245.64M
-28.54%126.4M
-53.02%25M
-25.53%203.08M
-6.61%229.14M
6.38%176.88M
Total composite income of minority owners
9.96%-11.15M
-28.08%-8.4M
-102.89%-6.16M
-188.20%-23.09M
-244.01%-12.38M
-266.64%-6.56M
-193.23%-3.04M
-50.98%-8.01M
-269.61%-3.6M
-746.12%-1.79M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 0.73%4.02B2.01%2.67B-1.05%1.32B1.75%5.34B0.14%3.99B-3.74%2.62B-5.84%1.33B1.77%5.25B6.24%3.99B10.86%2.72B
Operating revenue 0.73%4.02B2.01%2.67B-1.05%1.32B1.75%5.34B0.14%3.99B-3.74%2.62B-5.84%1.33B1.77%5.25B6.24%3.99B10.86%2.72B
Other operating revenue -----14.21%111.54M-----1.58%268.09M-----11.98%130.02M-----4.41%272.38M----1.35%147.72M
Total operating cost -2.08%3.62B-2.23%2.41B-7.88%1.21B-1.38%4.94B-1.60%3.69B-3.03%2.46B-1.98%1.31B3.36%5.01B7.41%3.75B11.28%2.54B
Operating cost -2.08%3.26B-1.71%2.18B-7.55%1.09B-2.85%4.46B-3.64%3.33B-4.58%2.22B-2.91%1.18B6.72%4.59B11.83%3.45B15.99%2.33B
Operating tax surcharges -6.40%52.86M-3.56%37.25M4.54%21.44M17.95%82.09M3.28%56.48M2.49%38.63M5.29%20.51M-11.71%69.6M-14.19%54.68M-17.42%37.69M
Operating expense -5.28%84.78M-14.82%51.03M25.62%29.75M7.18%111.95M8.16%89.5M2.57%59.91M-11.18%23.68M-21.33%104.45M-24.97%82.75M-25.31%58.41M
Administration expense -5.41%141.3M-7.86%90.62M-2.18%45.67M10.47%198.41M12.43%149.38M11.41%98.35M-2.56%46.68M-0.88%179.61M0.75%132.87M-0.25%88.28M
Financial expense 1.35%52.37M-18.28%25.29M-58.15%15.88M97.77%51.75M1,011.04%51.68M216.16%30.95M42.41%37.94M-79.53%26.16M-94.70%4.65M-81.92%9.79M
-Interest expense (Financial expense) -1.93%69.56M-3.46%45.32M-10.84%24.14M-25.99%75.53M--70.93M-17.72%46.94M-15.09%27.08M-19.77%102.06M-----1.56%57.05M
-Interest Income (Financial expense) 10.49%-9.17M-2.16%-6.83M-15.26%-3.51M44.39%-14.04M---10.24M59.31%-6.69M76.51%-3.05M-56.83%-25.24M-----54.23%-16.44M
Research and development 39.93%28.85M47.49%20.45M17.19%9.36M-7.75%34.47M-24.56%20.62M-22.97%13.87M7.83%7.99M63.53%37.36M84.30%27.33M98.43%18M
Credit Impairment Loss 107.68%302.72K491.19%472.5K1,135,860.02%821.53K82.45%-4.2M-2,901.64%-3.94M-1,651.26%-120.79K-93.74%72.32-170.06%-23.92M-103.56%-131.25K-100.18%-6.9K
Asset Impairment Loss ---3.04M--1.7M41,240.47%2.2M-1,169.04%-59.26M------0--5.31K89.04%-4.67M--------
Other net revenue 418.91%24.46M1,732.69%20.68M-47.08%6.78M-257.67%-48.89M-93.06%4.71M-98.00%1.13M3,975.99%12.82M77.59%31.01M14.51%67.96M21.08%56.54M
Fair value change income 166.96%1.88M169.54%2.18M-77.72%1.61M111.13%3.59M43.60%-2.8M-946.55%-3.13M352.57%7.21M-196.50%-32.21M-116.35%-4.97M-101.13%-299.39K
Invest income 6,063.30%16.84M817.31%10.61M-94.83%212.08K-126.08%-3.9M-107.86%-282.42K107.43%1.16M336.20%4.1M-37.88%14.97M-71.21%3.59M-94.48%557.54K
-Including: Investment income associates 323.65%5.96M105.46%24.18K334.01%194.66K1,955.89%9.8M6,076.30%1.41M-132.89%-442.85K-139.34%-83.19K51.86%-528.19K-817.01%-23.54K-265.91%-190.16K
Asset deal income -90.49%743.53K35.15%443.53K7,279.36%442.34K-59.22%6.88M-37.67%7.81M-11.69%328.18K-98.38%5.99K878.68%16.86M496.23%12.54M262.19%371.64K
Other revenue 97.29%7.74M82.09%5.28M0.28%1.51M-86.65%8.01M-93.11%3.92M-94.82%2.9M23.86%1.5M516.94%59.98M622.30%56.93M1,443.99%55.92M
Operating profit 41.50%427.9M82.16%281.74M284.06%113.06M29.72%354.74M0.84%302.4M-34.14%154.67M-59.23%29.44M-17.47%273.47M-5.19%299.9M8.59%234.84M
Add:Non operating Income 70.43%5.24M-2.12%2.93M-85.09%166.14K167.40%5.05M38.57%3.07M163.81%2.99M2,158.39%1.11M-68.80%1.89M45.22%2.22M12.91%1.13M
Less:Non operating expense -1.03%5.35M-23.25%3.86M-99.88%4.46K22.79%6.25M118.06%5.41M79.76%5.02M236.08%3.68M-46.40%5.09M-16.20%2.48M111.64%2.8M
Total profit 42.56%427.79M83.98%280.82M321.27%113.22M30.81%353.55M0.14%300.07M-34.54%152.63M-62.23%26.88M-17.58%270.27M-4.84%299.64M7.98%233.18M
Less:Income tax cost 53.55%102.4M106.87%67.69M478.12%28.94M20.46%90.03M-9.94%66.69M-43.74%32.72M-73.67%5.01M24.17%74.74M4.98%74.04M16.57%58.15M
Net profit 39.42%325.39M77.73%213.13M285.37%84.29M34.77%263.52M3.45%233.38M-31.49%119.92M-58.06%21.87M-26.96%195.53M-7.67%225.59M5.40%175.03M
Net profit from continuing operation 39.42%325.39M77.73%213.13M285.37%84.29M34.77%263.52M3.45%233.38M--119.92M-58.06%21.87M-26.96%195.53M-7.67%225.59M----
Less:Minority Profit 9.96%-11.15M-28.08%-8.4M-102.89%-6.16M-187.87%-23.06M-244.01%-12.38M-266.64%-6.56M-193.23%-3.04M-50.98%-8.01M-269.61%-3.6M-746.12%-1.79M
Net profit of parent company owners 36.94%336.54M75.16%221.53M263.13%90.44M40.80%286.58M7.23%245.76M-28.47%126.48M-53.17%24.91M-25.45%203.55M-6.57%229.19M6.34%176.82M
Earning per share
Basic earning per share 36.67%0.4180.00%0.27266.67%0.1145.83%0.357.14%0.3-31.82%0.15-50.00%0.03-27.27%0.24-3.45%0.2815.79%0.22
Diluted earning per share 37.04%0.3771.43%0.24233.33%0.133.33%0.32-3.57%0.27-36.36%0.14-50.00%0.03-27.27%0.24-3.45%0.2815.79%0.22
Other composite income 104.51%5.72K107.50%5.72K-90.04%9.42K-312.03%-1.93M-155.02%-126.88K-232.33%-76.26K248.75%94.53K-48.07%-468.01K-261.15%-49.75K841.84%57.63K
Other composite income of parent company owners 104.51%5.72K107.50%5.72K-90.04%9.42K-306.36%-1.9M-155.02%-126.88K-232.33%-76.26K248.75%94.53K-48.07%-468.01K-261.15%-49.75K841.84%57.63K
Other composite income of minority owners ---------------26.55K------------------------
Total composite income 39.50%325.4M77.85%213.13M283.76%84.3M34.11%261.59M3.42%233.26M-31.55%119.84M-57.90%21.97M-27.05%195.07M-7.71%225.54M5.43%175.09M
Total composite income of parent company owners 37.01%336.54M75.27%221.54M261.80%90.45M40.18%284.68M7.20%245.64M-28.54%126.4M-53.02%25M-25.53%203.08M-6.61%229.14M6.38%176.88M
Total composite income of minority owners 9.96%-11.15M-28.08%-8.4M-102.89%-6.16M-188.20%-23.09M-244.01%-12.38M-266.64%-6.56M-193.23%-3.04M-50.98%-8.01M-269.61%-3.6M-746.12%-1.79M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Shanghui Certified Public Accountants (Special General Partnership)------Shanghui Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data