CN Stock MarketDetailed Quotes

002104 Hengbao Co.,Ltd.

Watchlist
  • 5.05
  • -0.04-0.79%
Trading Jul 23 14:20 CST
3.55BMarket Cap23.82P/E (TTM)

Hengbao Co.,Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-22.14%237.09M
22.10%1.26B
33.37%954.13M
51.66%644.18M
77.72%304.5M
7.69%1.03B
8.45%715.41M
1.00%424.75M
-12.90%171.34M
-3.29%959.89M
Operating revenue
-22.14%237.09M
22.10%1.26B
33.37%954.13M
51.66%644.18M
77.72%304.5M
7.69%1.03B
8.45%715.41M
1.00%424.75M
-12.90%171.34M
-3.29%959.89M
Other operating revenue
----
35.23%15.25M
----
10.89%10.76M
----
563.94%11.27M
----
1,232.44%9.7M
----
-80.94%1.7M
Total operating cost
-19.41%217.38M
15.00%1.1B
25.20%829.7M
36.40%558.3M
49.60%269.73M
-0.31%952.79M
0.05%662.68M
-5.35%409.31M
-10.67%180.3M
-4.76%955.74M
Operating cost
-24.97%162.27M
16.66%868.34M
30.61%670.77M
46.79%455.03M
68.27%216.27M
3.32%744.36M
4.27%513.57M
-2.66%310M
-12.77%128.52M
-1.16%720.43M
Operating tax surcharges
-15.63%2.16M
36.76%10.28M
60.47%7.7M
61.72%5.16M
98.48%2.56M
7.40%7.52M
-4.07%4.8M
-7.98%3.19M
1.14%1.29M
2.09%7M
Operating expense
17.17%13.24M
15.73%48.9M
3.21%34.97M
3.85%23.11M
3.71%11.3M
-11.77%42.25M
-7.63%33.88M
-13.57%22.26M
-38.78%10.9M
-24.60%47.88M
Administration expense
-0.31%16.07M
6.77%72.91M
4.34%49.63M
2.88%33.1M
-3.77%16.12M
-12.00%68.28M
-12.12%47.56M
-10.27%32.17M
21.61%16.75M
-2.45%77.59M
Financial expense
-107.96%-147.56K
-20.30%-2.27M
22.16%-3.98M
-200.49%-5.28M
370.63%1.85M
-176.33%-1.89M
-661.61%-5.12M
-315.92%-1.76M
722.78%394.11K
187.77%2.47M
-Interest expense (Financial expense)
-11.27%376.07K
-31.68%1.67M
-24.74%1.23M
-14.52%862.22K
17.48%423.85K
2.94%2.44M
0.57%1.64M
-9.08%1.01M
-32.69%360.79K
434.55%2.37M
-Interest Income (Financial expense)
-12.95%-301.19K
-271.42%-1.93M
-110.80%-1.48M
-294.48%-1.01M
-134.06%-266.66K
62.97%-520.59K
39.57%-702.88K
73.30%-257.12K
83.66%-113.93K
70.68%-1.41M
Research and development
9.96%23.78M
5.76%97.57M
3.87%70.61M
8.56%47.18M
-3.65%21.63M
-8.08%92.26M
-6.98%67.98M
-9.66%43.45M
3.33%22.45M
-21.27%100.36M
Credit Impairment Loss
635.04%288.16K
-324.25%-5.35M
-76.19%136.92K
-251.95%-207.61K
-95.74%39.2K
186.96%2.39M
679.79%575.02K
-59.66%136.63K
486.72%920.43K
47.57%-2.74M
Asset Impairment Loss
----
45.08%-3.19M
80.11%-181.26K
-14.12%-181.26K
----
47.32%-5.81M
---911.07K
---158.83K
----
90.23%-11.02M
Other net revenue
42.96%12.83M
965.88%14.7M
35.85%24.44M
44.48%16.12M
41.27%8.98M
-97.48%1.38M
-47.93%17.99M
-46.51%11.16M
-25.46%6.35M
341.22%54.68M
Fair value change income
29.11%7.83M
182.66%5.43M
-68.76%2.72M
-54.03%2.94M
15.94%6.06M
-235.35%-6.57M
-7.28%8.69M
28.40%6.4M
31.57%5.23M
36.92%4.85M
Invest income
180.03%2.73M
115.25%12.83M
224.07%18.76M
390.19%10.89M
177.23%976.01K
-88.57%5.96M
-71.74%5.79M
-81.59%2.22M
-138.09%-1.26M
-36.13%52.13M
-Including: Investment income associates
-82.58%1K
-6.94%-11.89M
99.86%-5.55K
99.77%-9.5K
100.20%5.75K
-147.80%-11.11M
-244.28%-4.05M
-408.06%-4.08M
-941.29%-2.93M
558.80%23.25M
Asset deal income
----
63.38%-11.45K
41.94%-18.15K
-144.43%-18.15K
----
-205.63%-31.26K
-4,840.43%-31.26K
-1,073.53%-7.43K
----
102.89%29.59K
Other revenue
4.49%1.98M
-7.99%5M
-21.98%3.02M
4.82%2.69M
29.30%1.9M
-52.46%5.44M
-19.06%3.87M
-25.87%2.57M
-0.15%1.47M
1.71%11.44M
Operating profit
-25.60%32.55M
120.03%181.12M
110.53%148.87M
283.55%102.01M
1,776.34%43.75M
39.94%82.32M
121.93%70.71M
197.97%26.59M
-177.13%-2.61M
275.28%58.82M
Add:Non operating Income
-95.36%102.35
32.60%756.7K
242.63%171.29K
45.03%66.5K
-94.87%2.2K
-2.93%570.66K
4.39%49.99K
-4.07%45.86K
297.89%42.97K
-77.69%587.88K
Less:Non operating expense
36.51%200.93K
3,056.48%6.25M
66.33%533.63K
145.53%497.45K
-80.89%147.2K
-15.53%198.12K
-38.90%320.81K
-42.78%202.6K
138.98%770.29K
19.18%234.53K
Total profit
-25.81%32.34M
112.39%175.62M
110.82%148.51M
284.20%101.57M
1,406.61%43.6M
39.74%82.69M
124.44%70.44M
206.74%26.44M
-208.62%-3.34M
290.15%59.18M
Less:Income tax cost
-34.44%6.12M
2,221.45%18.05M
555.62%10.43M
139.70%3.18M
445.84%9.33M
-87.24%777.36K
-25.90%-2.29M
-36.25%-8.02M
138.47%1.71M
231.08%6.09M
Net profit
-23.47%26.23M
92.37%157.58M
89.86%138.09M
185.54%98.39M
FLtoP34.27M
54.31%81.91M
119.05%72.73M
137.56%34.46M
SL-5.05M
FLtoP53.08M
Net profit from continuing operation
-23.47%26.23M
92.37%157.58M
89.86%138.09M
185.54%98.39M
779.28%34.27M
54.31%81.91M
119.05%72.73M
137.56%34.46M
-314.20%-5.05M
300.52%53.08M
Net profit of parent company owners
-23.47%26.23M
92.37%157.58M
89.86%138.09M
185.54%98.39M
779.28%34.27M
54.31%81.91M
119.05%72.73M
137.56%34.46M
-314.20%-5.05M
2,978.31%53.08M
Earning per share
Basic earning per share
-23.72%0.0373
91.57%0.2249
89.52%0.1971
184.79%0.1404
779.17%0.0489
54.07%0.1174
118.49%0.104
137.02%0.0493
-311.76%-0.0072
2,948.00%0.0762
Diluted earning per share
-23.72%0.0373
91.57%0.2249
89.52%0.1971
184.79%0.1404
779.17%0.0489
54.07%0.1174
118.49%0.104
137.02%0.0493
-311.76%-0.0072
2,948.00%0.0762
Other composite income
289.98%954.01K
-119.62%-1.39M
54.47%6.21M
181.51%6.57M
-47.24%-502.15K
1,045.45%7.11M
4,645.67%4.02M
302.49%2.33M
94.01%-341.05K
-5.55%-751.9K
Other composite income of parent company owners
289.98%954.01K
-119.62%-1.39M
54.47%6.21M
181.51%6.57M
-47.24%-502.15K
1,045.45%7.11M
4,645.67%4.02M
302.49%2.33M
94.01%-341.05K
-5.55%-751.9K
Total composite income
-19.51%27.18M
75.44%156.18M
88.00%144.29M
185.28%104.96M
726.95%33.77M
70.11%89.02M
130.56%76.75M
175.51%36.79M
-61.16%-5.39M
292.50%52.33M
Total composite income of parent company owners
-19.51%27.18M
75.44%156.18M
88.00%144.29M
185.28%104.96M
726.95%33.77M
70.11%89.02M
130.56%76.75M
175.51%36.79M
-61.16%-5.39M
5,070.90%52.33M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Reservations with explanatory notes
Auditor
--
ZTE Certified Public Accountants (Special General Partnership)
--
--
--
ZTE Certified Public Accountants (Special General Partnership)
--
--
--
ZTE Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -22.14%237.09M22.10%1.26B33.37%954.13M51.66%644.18M77.72%304.5M7.69%1.03B8.45%715.41M1.00%424.75M-12.90%171.34M-3.29%959.89M
Operating revenue -22.14%237.09M22.10%1.26B33.37%954.13M51.66%644.18M77.72%304.5M7.69%1.03B8.45%715.41M1.00%424.75M-12.90%171.34M-3.29%959.89M
Other operating revenue ----35.23%15.25M----10.89%10.76M----563.94%11.27M----1,232.44%9.7M-----80.94%1.7M
Total operating cost -19.41%217.38M15.00%1.1B25.20%829.7M36.40%558.3M49.60%269.73M-0.31%952.79M0.05%662.68M-5.35%409.31M-10.67%180.3M-4.76%955.74M
Operating cost -24.97%162.27M16.66%868.34M30.61%670.77M46.79%455.03M68.27%216.27M3.32%744.36M4.27%513.57M-2.66%310M-12.77%128.52M-1.16%720.43M
Operating tax surcharges -15.63%2.16M36.76%10.28M60.47%7.7M61.72%5.16M98.48%2.56M7.40%7.52M-4.07%4.8M-7.98%3.19M1.14%1.29M2.09%7M
Operating expense 17.17%13.24M15.73%48.9M3.21%34.97M3.85%23.11M3.71%11.3M-11.77%42.25M-7.63%33.88M-13.57%22.26M-38.78%10.9M-24.60%47.88M
Administration expense -0.31%16.07M6.77%72.91M4.34%49.63M2.88%33.1M-3.77%16.12M-12.00%68.28M-12.12%47.56M-10.27%32.17M21.61%16.75M-2.45%77.59M
Financial expense -107.96%-147.56K-20.30%-2.27M22.16%-3.98M-200.49%-5.28M370.63%1.85M-176.33%-1.89M-661.61%-5.12M-315.92%-1.76M722.78%394.11K187.77%2.47M
-Interest expense (Financial expense) -11.27%376.07K-31.68%1.67M-24.74%1.23M-14.52%862.22K17.48%423.85K2.94%2.44M0.57%1.64M-9.08%1.01M-32.69%360.79K434.55%2.37M
-Interest Income (Financial expense) -12.95%-301.19K-271.42%-1.93M-110.80%-1.48M-294.48%-1.01M-134.06%-266.66K62.97%-520.59K39.57%-702.88K73.30%-257.12K83.66%-113.93K70.68%-1.41M
Research and development 9.96%23.78M5.76%97.57M3.87%70.61M8.56%47.18M-3.65%21.63M-8.08%92.26M-6.98%67.98M-9.66%43.45M3.33%22.45M-21.27%100.36M
Credit Impairment Loss 635.04%288.16K-324.25%-5.35M-76.19%136.92K-251.95%-207.61K-95.74%39.2K186.96%2.39M679.79%575.02K-59.66%136.63K486.72%920.43K47.57%-2.74M
Asset Impairment Loss ----45.08%-3.19M80.11%-181.26K-14.12%-181.26K----47.32%-5.81M---911.07K---158.83K----90.23%-11.02M
Other net revenue 42.96%12.83M965.88%14.7M35.85%24.44M44.48%16.12M41.27%8.98M-97.48%1.38M-47.93%17.99M-46.51%11.16M-25.46%6.35M341.22%54.68M
Fair value change income 29.11%7.83M182.66%5.43M-68.76%2.72M-54.03%2.94M15.94%6.06M-235.35%-6.57M-7.28%8.69M28.40%6.4M31.57%5.23M36.92%4.85M
Invest income 180.03%2.73M115.25%12.83M224.07%18.76M390.19%10.89M177.23%976.01K-88.57%5.96M-71.74%5.79M-81.59%2.22M-138.09%-1.26M-36.13%52.13M
-Including: Investment income associates -82.58%1K-6.94%-11.89M99.86%-5.55K99.77%-9.5K100.20%5.75K-147.80%-11.11M-244.28%-4.05M-408.06%-4.08M-941.29%-2.93M558.80%23.25M
Asset deal income ----63.38%-11.45K41.94%-18.15K-144.43%-18.15K-----205.63%-31.26K-4,840.43%-31.26K-1,073.53%-7.43K----102.89%29.59K
Other revenue 4.49%1.98M-7.99%5M-21.98%3.02M4.82%2.69M29.30%1.9M-52.46%5.44M-19.06%3.87M-25.87%2.57M-0.15%1.47M1.71%11.44M
Operating profit -25.60%32.55M120.03%181.12M110.53%148.87M283.55%102.01M1,776.34%43.75M39.94%82.32M121.93%70.71M197.97%26.59M-177.13%-2.61M275.28%58.82M
Add:Non operating Income -95.36%102.3532.60%756.7K242.63%171.29K45.03%66.5K-94.87%2.2K-2.93%570.66K4.39%49.99K-4.07%45.86K297.89%42.97K-77.69%587.88K
Less:Non operating expense 36.51%200.93K3,056.48%6.25M66.33%533.63K145.53%497.45K-80.89%147.2K-15.53%198.12K-38.90%320.81K-42.78%202.6K138.98%770.29K19.18%234.53K
Total profit -25.81%32.34M112.39%175.62M110.82%148.51M284.20%101.57M1,406.61%43.6M39.74%82.69M124.44%70.44M206.74%26.44M-208.62%-3.34M290.15%59.18M
Less:Income tax cost -34.44%6.12M2,221.45%18.05M555.62%10.43M139.70%3.18M445.84%9.33M-87.24%777.36K-25.90%-2.29M-36.25%-8.02M138.47%1.71M231.08%6.09M
Net profit -23.47%26.23M92.37%157.58M89.86%138.09M185.54%98.39MFLtoP34.27M54.31%81.91M119.05%72.73M137.56%34.46MSL-5.05MFLtoP53.08M
Net profit from continuing operation -23.47%26.23M92.37%157.58M89.86%138.09M185.54%98.39M779.28%34.27M54.31%81.91M119.05%72.73M137.56%34.46M-314.20%-5.05M300.52%53.08M
Net profit of parent company owners -23.47%26.23M92.37%157.58M89.86%138.09M185.54%98.39M779.28%34.27M54.31%81.91M119.05%72.73M137.56%34.46M-314.20%-5.05M2,978.31%53.08M
Earning per share
Basic earning per share -23.72%0.037391.57%0.224989.52%0.1971184.79%0.1404779.17%0.048954.07%0.1174118.49%0.104137.02%0.0493-311.76%-0.00722,948.00%0.0762
Diluted earning per share -23.72%0.037391.57%0.224989.52%0.1971184.79%0.1404779.17%0.048954.07%0.1174118.49%0.104137.02%0.0493-311.76%-0.00722,948.00%0.0762
Other composite income 289.98%954.01K-119.62%-1.39M54.47%6.21M181.51%6.57M-47.24%-502.15K1,045.45%7.11M4,645.67%4.02M302.49%2.33M94.01%-341.05K-5.55%-751.9K
Other composite income of parent company owners 289.98%954.01K-119.62%-1.39M54.47%6.21M181.51%6.57M-47.24%-502.15K1,045.45%7.11M4,645.67%4.02M302.49%2.33M94.01%-341.05K-5.55%-751.9K
Total composite income -19.51%27.18M75.44%156.18M88.00%144.29M185.28%104.96M726.95%33.77M70.11%89.02M130.56%76.75M175.51%36.79M-61.16%-5.39M292.50%52.33M
Total composite income of parent company owners -19.51%27.18M75.44%156.18M88.00%144.29M185.28%104.96M726.95%33.77M70.11%89.02M130.56%76.75M175.51%36.79M-61.16%-5.39M5,070.90%52.33M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Reservations with explanatory notes
Auditor --ZTE Certified Public Accountants (Special General Partnership)------ZTE Certified Public Accountants (Special General Partnership)------ZTE Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg