(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 16.78%185.15M | -3.31%197.72M | 36.68%220.05M | -0.83%168.3M | 11.37%158.54M | 39.22%204.49M | 16.99%161M | 118.48%169.71M | 61.28%142.35M | 149.51%146.89M |
Notes receivable and accounts receivable | 46.34%741.2M | 19.33%584.73M | 7.07%522.32M | 32.63%753.16M | 0.24%506.49M | 17.48%490.01M | 27.28%487.84M | 20.16%567.85M | 27.39%505.26M | 6.98%417.09M |
-Notes receivable | ---- | -99.21%168.3K | -71.60%3.57M | 90.67%3.23M | 182.74%20.22M | 345.92%21.22M | 5.70%12.56M | -80.59%1.69M | 141.49%7.15M | 901.68%4.76M |
-Accounts receivable | 52.42%741.2M | 24.69%584.56M | 9.15%518.76M | 32.46%749.93M | -2.38%486.27M | 13.69%468.8M | 27.97%475.28M | 22.05%566.16M | 26.53%498.11M | 5.89%412.33M |
Other receivables (including interest and dividends) | 16.36%25.28M | -0.59%31.14M | 55.87%24.8M | 28.94%17.86M | 50.18%21.73M | 119.37%31.33M | -8.88%15.91M | -13.98%13.85M | -14.89%14.47M | -1.00%14.28M |
-Dividend receivable | ---- | ---- | ---- | --1.38M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -0.59%31.14M | ---- | ---- | ---- | 119.37%31.33M | ---- | -13.98%13.85M | ---- | -1.00%14.28M |
Contractual assets | -29.73%61.04M | -22.76%65.56M | 42.03%92.11M | 39.93%56.77M | 108.90%86.86M | 102.45%84.88M | 14.94%64.85M | -30.94%40.57M | 16.11%41.58M | 25.64%41.92M |
Advance payment | -89.90%2.32M | -86.55%2.84M | 1,751.68%21.23M | 1,752.32%17.55M | 559.57%22.97M | 591.49%21.15M | -89.15%1.15M | -91.21%947.28K | -87.61%3.48M | -85.71%3.06M |
Inventories | 29.68%726.66M | 71.96%807.75M | 46.28%734.04M | 50.58%593.75M | 30.39%560.36M | 27.16%469.74M | 64.83%501.79M | 57.39%394.32M | 43.87%429.76M | 25.31%369.41M |
Receivable financing | -50.48%33.73M | -75.38%11.74M | -54.81%14.14M | -53.62%11.84M | 295.50%68.12M | 239.44%47.66M | -10.12%31.28M | -45.66%25.52M | -54.49%17.22M | 3.58%14.04M |
Assets held for sale | --14.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 8.69%7.82M | 2.31%6.97M | 30.79%15.02M | 10.52%7M | 19.71%7.19M | 13.40%6.81M | 88.01%11.49M | 3.69%6.34M | -4.80%6.01M | -4.80%6.01M |
Total current assets | 25.48%1.8B | 25.99%1.71B | 28.89%1.64B | 33.39%1.63B | 23.46%1.43B | 33.91%1.36B | 34.14%1.28B | 29.76%1.22B | 22.78%1.16B | 16.97%1.01B |
Non Current assets | ||||||||||
Other equity investment | -65.14%22.49M | -65.13%22.5M | -65.32%22.23M | -2.96%62.19M | -4.72%64.53M | -4.72%64.53M | -4.83%64.09M | -4.83%64.09M | 2.30%67.72M | 2.30%67.72M |
Long-term equity investment | ---- | 0.81%14.36M | -6.55%12.66M | 1.02%13.69M | -0.63%14.68M | -0.82%14.25M | -0.26%13.55M | -0.26%13.55M | 10.35%14.78M | 7.27%14.36M |
Fixed assets | ---- | -1.58%187.29M | ---- | ---- | ---- | 3.04%190.3M | ---- | 13.43%189.17M | ---- | 9.79%184.69M |
Constru in process | ---- | -50.57%81.86K | ---- | ---- | ---- | -70.38%165.6K | ---- | ---- | ---- | -87.47%559.05K |
Intangible assets | -3.07%34.15M | -3.05%34.42M | -3.03%34.69M | -3.00%34.96M | -2.98%35.23M | -2.96%35.5M | -2.94%35.77M | -2.92%36.04M | -6.05%36.31M | -2.88%36.58M |
Long deferred expense | -81.03%235.83K | -68.74%328.84K | -44.93%421.86K | -41.95%514.88K | 26.89%1.24M | -1.96%1.05M | -34.31%765.98K | -29.55%886.95K | -27.52%979.97K | -25.75%1.07M |
Usufruct assets | --1.63M | --1.16M | --1.23M | --1.3M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 69.60%97.44M | 123.52%83.16M | 121.62%128.16M | 83.49%120.28M | 44.84%57.45M | 32.07%37.21M | 140.95%57.83M | 156.90%65.56M | 105.32%39.67M | 21.25%28.17M |
Total non current assets | -0.49%358.59M | 0.09%343.31M | 5.62%385.08M | 13.94%420.78M | 5.21%360.35M | 2.95%343M | 15.41%364.58M | 15.38%369.29M | 10.33%342.5M | 5.89%333.17M |
Total assets | 20.26%2.16B | 20.76%2.05B | 23.71%2.03B | 28.87%2.05B | 19.30%1.79B | 26.24%1.7B | 29.47%1.64B | 26.11%1.59B | 19.70%1.5B | 14.02%1.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -2.07%691.85M | -6.79%682.1M | 1.81%686.49M | 17.64%688.35M | 13.37%706.46M | 38.76%731.83M | 22.65%674.3M | 13.56%585.15M | 15.53%623.13M | 9.78%527.41M |
Notes payable and accounts payable | 12.80%404.92M | 27.09%442.05M | 19.02%443.88M | 15.35%431.71M | 10.45%358.97M | 16.79%347.83M | 104.74%372.94M | 110.50%374.25M | 88.75%324.99M | 56.03%297.82M |
-Notes payable | 12.22%135.76M | 4.12%129.46M | 26.37%150.1M | -11.99%105.72M | 18.43%120.97M | 2.27%124.34M | 77.13%118.77M | 182.15%120.12M | 131.12%102.15M | 144.83%121.58M |
-Accounts payable | 13.09%269.16M | 39.87%312.59M | 15.59%293.78M | 28.28%325.99M | 6.80%238M | 26.80%223.49M | 120.83%254.17M | 87.94%254.13M | 74.12%222.85M | 24.81%176.25M |
Contract liabilities | 100.02%120.78M | 61.91%73.87M | 209.83%104.15M | 226.78%113.36M | 81.01%60.39M | 93.91%45.62M | -15.98%33.62M | 1.20%34.69M | -9.16%33.36M | -14.73%23.53M |
Salaries payable | 11.20%15.68M | -3.84%10.45M | 24.18%10.04M | 45.98%21.22M | 46.42%14.1M | 46.45%10.86M | 35.47%8.08M | 32.44%14.53M | 2.82%9.63M | -6.60%7.42M |
Taxs payable | 14.33%20.51M | -48.68%2.35M | 84.90%1.51M | 0.94%29.01M | 49.67%17.94M | -4.77%4.58M | -87.73%814.19K | -23.13%28.74M | -43.33%11.99M | -51.18%4.81M |
Other payable (including interest and dividends) | 56.49%28.14M | 65.57%29.04M | 49.57%28.29M | 10.73%28.74M | 17.64%17.98M | 52.43%17.54M | 35.00%18.91M | 44.74%25.96M | -1.50%15.28M | 2.81%11.51M |
-Other payable | ---- | 65.57%29.04M | ---- | ---- | ---- | 52.43%17.54M | ---- | 44.74%25.96M | ---- | 2.81%11.51M |
Non current liabilities due within one year | 1,175.66%76.41M | 6,150.77%33.01M | 8,079.96%43.46M | 8,071.22%43.42M | --5.99M | --528.17K | --531.33K | --531.33K | ---- | ---- |
Other current liabilities | 104.14%15.48M | 67.32%9.52M | 148.73%11.97M | 197.92%14.72M | 74.80%7.58M | 86.01%5.69M | -7.45%4.81M | 10.85%4.94M | -9.16%4.34M | -14.73%3.06M |
Total current liabilities | 15.50%1.37B | 10.13%1.28B | 19.37%1.33B | 28.23%1.37B | 16.30%1.19B | 33.00%1.16B | 38.61%1.11B | 33.91%1.07B | 27.98%1.02B | 19.70%875.56M |
Current liabilities | ||||||||||
Long term loan | 81.05%128.82M | 530.98%142.29M | 286.46%88.11M | 298.31%90.82M | --71.15M | --22.55M | --22.8M | --22.8M | ---- | ---- |
Long term deferred income | -4.40%43.33M | 0.02%43.83M | 1.04%44.33M | 1.17%44.83M | 2.23%45.33M | -2.11%43.82M | -0.22%43.87M | -0.14%44.31M | -1.45%44.34M | -1.86%44.76M |
Lease liabilities | --1.04M | --861.84K | --853.1K | --844.35K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 48.69%173.19M | 181.72%186.98M | 99.92%133.29M | 103.39%136.49M | 162.70%116.48M | 48.27%66.37M | 51.63%66.67M | 51.25%67.11M | -1.45%44.34M | -1.86%44.76M |
Total liabilities | 18.46%1.55B | 19.38%1.47B | 23.92%1.46B | 32.67%1.51B | 22.38%1.31B | 33.74%1.23B | 39.28%1.18B | 34.83%1.14B | 26.42%1.07B | 18.43%920.32M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%262.08M | 0.00%262.08M | 0.00%262.08M | 0.00%262.08M | 0.00%262.08M | 30.00%262.08M | 30.00%262.08M | 30.00%262.08M | 30.00%262.08M | 0.00%201.6M |
Capital reserve funds | 0.00%23.77M | 0.00%23.77M | 0.00%23.77M | 0.00%23.77M | 0.00%23.77M | -71.79%23.77M | -71.79%23.77M | -71.79%23.77M | -71.79%23.77M | 0.00%84.25M |
Surplus reserve funds | 19.25%55.38M | 19.25%55.38M | 19.25%55.38M | 19.25%55.38M | 10.12%46.44M | 10.12%46.44M | 10.12%46.44M | 10.12%46.44M | 4.60%42.17M | 4.60%42.17M |
Retained profit | 63.40%302.24M | 65.64%275.7M | 62.97%257.28M | 53.22%231.62M | 37.13%184.97M | 33.32%166.45M | 33.12%157.87M | 29.44%151.16M | 18.38%134.89M | 17.77%124.85M |
Other composite income | -13.21%-34.55M | -13.19%-34.54M | -6.00%-32.81M | -6.12%-32.85M | -11.69%-30.51M | -11.69%-30.51M | -11.73%-30.96M | -11.73%-30.96M | 5.27%-27.32M | 5.27%-27.32M |
Shareholders equity without minority interests | 25.10%608.92M | 24.38%582.39M | 23.19%565.69M | 19.34%539.99M | 11.74%486.74M | 10.03%468.22M | 9.62%459.2M | 8.49%452.5M | 5.91%435.59M | 5.51%425.55M |
Total shareholder equity | 25.10%608.92M | 24.38%582.39M | 23.19%565.69M | 19.34%539.99M | 11.74%486.74M | 10.03%468.22M | 9.62%459.2M | 8.49%452.5M | 5.91%435.59M | 5.51%425.55M |
Total liabilityies and equity | 20.26%2.16B | 20.76%2.05B | 23.71%2.03B | 28.87%2.05B | 19.30%1.79B | 26.24%1.7B | 29.47%1.64B | 26.11%1.59B | 19.70%1.5B | 14.02%1.35B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data