(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -35.50%42.24M | ---- | -22.09%65.5M | ---- | -6.13%84.07M | ---- | -27.62%89.56M | ---- | -58.74%123.74M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -43.68%-17.94M | ---- | -222.66%-12.48M | ---- | 26.96%-3.87M | ---- | 57.88%-5.3M | ---- | -101.20%-12.58M | ---- |
Attributable subsidiary (profit) loss | 74.34%18.61M | ---- | 111.02%10.68M | ---- | -816.78%-96.86M | ---- | 118.41%13.51M | ---- | -1,935.90%-73.39M | ---- |
Impairment and provisions: | 120.84%95.18K | ---- | -130.32%-456.65K | ---- | 122.99%1.51M | ---- | -2,116.95%-6.55M | ---- | 114.41%324.84K | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --62.01K | ---- |
-Impairmen of inventory (reversal) | -16.51%-591.18K | ---- | -134.35%-507.42K | ---- | 122.43%1.48M | ---- | -3,035.48%-6.59M | ---- | 109.76%224.37K | ---- |
-Other impairments and provisions | 1,252.06%686.36K | ---- | 75.22%50.76K | ---- | -15.77%28.97K | ---- | -10.58%34.4K | ---- | -23.13%38.47K | ---- |
Revaluation surplus: | 16.50%-222.1M | ---- | -213.61%-265.99M | ---- | -0.78%-84.81M | ---- | 47.07%-84.16M | ---- | 63.24%-159.01M | ---- |
-Fair value of investment properties (increase) | 25.24%-223.3M | ---- | -121.66%-298.7M | ---- | -49.81%-134.76M | ---- | 35.21%-89.95M | ---- | 66.56%-138.83M | ---- |
-Derivative financial instruments fair value (increase) | -259.29%-277.69K | ---- | -282.91%-77.29K | ---- | -97.10%42.25K | ---- | 52.30%1.45M | ---- | -62.05%955.05K | ---- |
-Other fair value changes | -95.49%1.48M | ---- | -34.30%32.79M | ---- | 1,050.83%49.9M | ---- | 120.51%4.34M | ---- | -6.06%-21.14M | ---- |
Asset sale loss (gain): | -614.22%-15.95M | ---- | -487.19%-2.23M | ---- | -44.49%-380.29K | ---- | 99.05%-263.2K | ---- | -2,387.27%-27.85M | ---- |
-Loss (gain) from sale of subsidiary company | ---12.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | -72.35%-3.85M | ---- | -487.19%-2.23M | ---- | -44.49%-380.29K | ---- | 98.70%-263.2K | ---- | -1,704.82%-20.21M | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7.64M | ---- |
Depreciation and amortization: | -21.21%24.95M | ---- | -8.54%31.67M | ---- | -16.83%34.63M | ---- | -8.62%41.63M | ---- | 62.00%45.56M | ---- |
-Depreciation | -22.24%6.21M | ---- | -18.70%7.99M | ---- | -26.09%9.83M | ---- | -19.57%13.3M | ---- | -41.06%16.54M | ---- |
Financial expense | 52.07%213.3M | ---- | 87.39%140.27M | ---- | -5.19%74.85M | ---- | -31.56%78.95M | ---- | 27.65%115.36M | ---- |
Special items | -105.92%-2.37M | ---- | --40M | ---- | ---- | ---- | ---100.81K | ---- | ---- | ---- |
Operating profit before the change of operating capital | 487.98%40.85M | ---- | -23.96%6.95M | ---- | -92.82%9.14M | ---- | 946.67%127.29M | ---- | 161.40%12.16M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 68.17%55.33M | ---- | 647.95%32.9M | ---- | -108.91%-6M | ---- | 461.98%67.43M | ---- | -152.18%-18.63M | ---- |
Developing property (increase)decrease | -19.48%-458.78M | ---- | 24.93%-383.97M | ---- | -207.39%-511.49M | ---- | 233.27%476.28M | ---- | -124.49%-357.38M | ---- |
Accounts receivable (increase)decrease | -82.83%32.51M | ---- | 352.53%189.37M | ---- | 33.70%-74.99M | ---- | -581.26%-113.11M | ---- | 72.35%-16.6M | ---- |
Accounts payable increase (decrease) | 71.79%46.18M | ---- | 30.31%26.88M | ---- | 459.22%20.63M | ---- | 86.41%-5.74M | ---- | -465.51%-42.24M | ---- |
Advance payment increase (decrease) | -76.80%6.01M | ---- | -85.88%25.93M | ---- | 41.44%183.58M | ---- | 154.50%129.79M | ---- | 920.98%51M | ---- |
Financial assets at fair value (increase)decrease | 303.52%57.91M | ---- | 164.05%14.35M | ---- | -172.94%-22.41M | ---- | 66.08%-8.21M | ---- | -63.56%-24.21M | ---- |
Special items for working capital changes | 79.39%-58.22K | ---- | 53.02%-282.54K | ---- | -210.88%-601.45K | ---- | -2.55%-193.47K | ---- | -1,656.41%-188.66K | ---- |
Cash from business operations | -150.40%-220.04M | ---- | 78.15%-87.87M | ---- | -159.71%-402.14M | ---- | 270.05%673.53M | ---- | -86.12%-396.09M | ---- |
Hong Kong profits tax paid | -2,720.76%-1.4M | ---- | 109.68%53.45K | ---- | -1,040.35%-552.26K | ---- | -86.41%58.73K | ---- | -29.53%432.26K | ---- |
Other taxs | -29.06%632.89K | ---- | 106.07%892.16K | ---- | 64.42%-14.7M | ---- | -14,190.63%-41.3M | ---- | 104.41%293.09K | ---- |
Special items of business | ---- | -289.70%-216.21M | ---- | 143.34%113.97M | ---- | -78.43%-263M | ---- | -840.68%-147.4M | ---- | 43.86%19.9M |
Net cash from operations | -154.01%-220.81M | -289.70%-216.21M | 79.17%-86.93M | 143.34%113.97M | -166.01%-417.39M | -78.43%-263M | 259.93%632.29M | -840.68%-147.4M | -80.66%-395.36M | 43.86%19.9M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 45.78%17.94M | ---- | 226.38%12.3M | ---- | -27.53%3.77M | ---- | -58.31%5.2M | ---- | 102.84%12.48M | ---- |
Dividend received - investment | ---- | ---- | ---- | ---- | --129.5M | ---- | ---- | ---- | ---- | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | 330.42%183.72M | ---- | -165.72%-79.73M | ---- | 6,675.96%121.33M | ---- |
Sale of fixed assets | 61.52%3.97M | ---- | 442.36%2.45M | ---- | 61.13%452.62K | ---- | -99.40%280.9K | ---- | 4,061.15%46.59M | ---- |
Purchase of fixed assets | -428.25%-8.51M | ---- | -32.21%-1.61M | ---- | 77.20%-1.22M | ---- | 20.67%-5.34M | ---- | 54.67%-6.74M | ---- |
Sale of subsidiaries | --273.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | 22.01%-132.56M | ---- | ---169.96M | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | --3.32M | ---- | ---- | ---- | ---- | ---- | --633.76M | ---- |
Cash on investment | -6.97%-171.01M | ---- | -33.16%-159.86M | ---- | 15.48%-120.05M | ---- | -63.74%-142.03M | ---- | -7.73%-86.74M | ---- |
Other items in the investment business | ---- | 49.65%-49.92M | ---- | -948.62%-99.15M | ---- | 95.14%-9.46M | ---- | -146.20%-194.69M | ---- | 458.36%421.37M |
Net cash from investment operations | 180.72%115.75M | 49.65%-49.92M | -325.38%-143.39M | -948.62%-99.15M | 116.25%63.62M | 95.14%-9.46M | -154.34%-391.58M | -146.20%-194.69M | 901.19%720.68M | 458.36%421.37M |
Net cash before financing | 54.39%-105.06M | -1,895.14%-266.13M | 34.90%-230.32M | 105.44%14.83M | -246.97%-353.77M | 20.36%-272.45M | -26.01%240.71M | -177.52%-342.09M | 205.35%325.31M | 525.32%441.27M |
Cash flow from financing activities | ||||||||||
New borrowing | 17.04%2.6B | ---- | -8.16%2.22B | ---- | 106.56%2.41B | ---- | 71.08%1.17B | ---- | -44.45%683.31M | ---- |
Refund | -27.56%-2.51B | ---- | -4.31%-1.97B | ---- | -62.26%-1.89B | ---- | -139.10%-1.16B | ---- | 38.84%-486.62M | ---- |
Interest paid - financing | -61.66%-324.31M | ---- | -88.11%-200.62M | ---- | 3.72%-106.65M | ---- | 30.66%-110.78M | ---- | -28.09%-159.76M | ---- |
Dividends paid - financing | 49.67%-16.54M | ---- | 2.97%-32.86M | ---- | 2.06%-33.86M | ---- | 24.08%-34.58M | ---- | 1.21%-45.54M | ---- |
Issuance expenses and redemption of securities expenses | 90.53%-2.87M | ---- | -39.55%-30.27M | ---- | 24.62%-21.69M | ---- | -35.13%-28.78M | ---- | -63.04%-21.3M | ---- |
Other items of the financing business | 2.46%58K | 60.19%-48.25M | 102.56%56.6K | -161.09%-121.22M | -21.55%-2.21M | -55.76%198.44M | -107.51%-1.82M | 1,195.94%448.58M | 583.30%24.23M | 163.78%34.61M |
Net cash from financing operations | -738.84%-275.74M | 60.19%-48.25M | -109.54%-32.87M | -161.09%-121.22M | 279.57%344.47M | -55.76%198.44M | -574.72%-191.83M | 1,195.94%448.58M | -111.58%-28.43M | 163.78%34.61M |
Effect of rate | -77.03%3.52M | 101.88%1.7M | 5.93%15.3M | -4,170.64%-90.32M | 133.15%14.44M | -112.84%-2.12M | -130.05%-43.57M | 33.93%16.47M | -284.08%-18.94M | 620.14%12.3M |
Net Cash | -44.68%-380.79M | -195.50%-314.38M | -2,730.49%-263.19M | -43.75%-106.39M | -119.02%-9.3M | -169.50%-74.01M | -83.54%48.88M | -77.62%106.49M | 569.01%296.88M | 401.16%475.88M |
Begining period cash | -22.53%852.3M | -22.53%852.31M | 0.47%1.1B | 0.47%1.1B | 0.49%1.1B | 0.49%1.1B | 34.24%1.09B | 34.24%1.09B | -6.13%811.8M | -6.13%811.8M |
Cash at the end | -44.27%475.03M | -40.27%539.62M | -22.53%852.3M | -11.33%903.48M | 0.47%1.1B | -15.98%1.02B | 0.49%1.1B | -6.71%1.21B | 34.24%1.09B | 83.48%1.3B |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | --1.02B | ---- | ---- | ---- | ---- |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | --1.02B | ---- | ---- | ---- | ---- |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data