CN Stock MarketDetailed Quotes

002130 Shenzhen Woer Heat-shrinkable Material

Watchlist
  • 16.29
  • +0.78+5.03%
Not Open Jul 16 15:00 CST
20.52BMarket Cap26.27P/E (TTM)

Shenzhen Woer Heat-shrinkable Material Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
21.62%1.39B
7.16%5.72B
3.30%4.01B
-0.19%2.53B
-1.05%1.14B
-1.22%5.34B
-0.91%3.88B
0.13%2.54B
-1.87%1.15B
32.04%5.41B
Operating revenue
21.62%1.39B
7.16%5.72B
3.30%4.01B
-0.19%2.53B
-1.05%1.14B
-1.22%5.34B
-0.91%3.88B
0.13%2.54B
-1.87%1.15B
32.04%5.41B
Other operating revenue
----
36.10%165.8M
----
10.17%80.1M
----
6.93%121.83M
----
12.55%72.7M
----
14.87%113.93M
Total operating cost
14.59%1.18B
4.73%4.87B
1.50%3.45B
-1.16%2.2B
-2.08%1.03B
-2.17%4.65B
0.04%3.4B
2.50%2.23B
3.98%1.05B
31.14%4.75B
Operating cost
17.97%928.72M
5.44%3.86B
1.50%2.72B
-1.32%1.72B
-1.44%787.24M
0.18%3.66B
5.52%2.68B
9.52%1.75B
9.54%798.71M
46.89%3.65B
Operating tax surcharges
9.18%10.87M
13.30%51.15M
37.75%39.25M
21.03%22.68M
20.39%9.96M
11.06%45.15M
1.84%28.5M
-3.08%18.74M
-7.13%8.27M
9.80%40.65M
Operating expense
7.86%82.08M
2.05%331.07M
0.05%243.74M
3.67%160.23M
-0.67%76.09M
-1.97%324.43M
-20.81%243.62M
-25.00%154.55M
-20.49%76.61M
-19.37%330.94M
Administration expense
6.65%68.22M
8.70%264M
6.62%198.01M
8.49%130.37M
-6.13%63.96M
-17.15%242.88M
-13.37%185.72M
-16.40%120.16M
-9.91%68.14M
6.92%293.16M
Financial expense
-59.08%9.22M
-24.09%54.09M
-4.12%41.69M
-28.26%27.39M
-10.40%22.53M
-35.65%71.25M
-45.60%43.48M
-29.53%38.18M
-10.19%25.14M
-22.23%110.73M
-Interest expense (Financial expense)
-25.74%13.57M
-25.70%66.17M
-51.92%35.37M
-26.54%35.92M
-26.91%18.27M
-17.51%89.05M
-11.07%73.55M
-9.96%48.9M
-11.24%25M
-12.79%107.96M
-Interest Income (Financial expense)
-59.03%-3.23M
-58.97%-12.37M
-39.97%-8.45M
-68.29%-5.3M
-4.75%-2.03M
-53.71%-7.78M
-72.62%-6.03M
-49.78%-3.15M
-151.25%-1.94M
-27.45%-5.06M
Research and development
15.59%78.07M
1.36%309.96M
-4.51%215.89M
-7.93%135.96M
-6.48%67.54M
-5.61%305.81M
-4.30%226.1M
-3.84%147.66M
1.79%72.21M
18.75%323.97M
Credit Impairment Loss
110.14%31.71K
-15.52%-21.04M
30.09%-2.12M
68.98%-1.96M
-1,113.60%-312.6K
2.41%-18.22M
80.86%-3.03M
58.81%-6.31M
91.91%-25.76K
-38.66%-18.67M
Asset Impairment Loss
-175.54%-189.43K
-92.47%-40.65M
128.06%707.23K
131.00%323.35K
--250.75K
-35.59%-21.12M
45.66%-2.52M
77.51%-1.04M
----
2.40%-15.58M
Adjustment items of total operating cost
----
----
---0.01
---0.01
----
----
----
----
----
----
Other net revenue
30.62%14.67M
-37.70%18.54M
-21.59%35.11M
-6.90%24M
-19.52%11.23M
459.70%29.76M
236.32%44.78M
327.13%25.78M
4.05%13.95M
-80.82%5.32M
Fair value change income
--390K
--244.83K
----
----
----
----
----
----
----
----
Invest income
387.95%590.3K
27.48%11.92M
-24.86%3.31M
-31.78%2.2M
-126.01%-205.01K
28.22%9.35M
-3.44%4.41M
-10.44%3.22M
-103.29%-90.71K
129.83%7.29M
-Including: Investment income associates
----
156.84%10.25M
----
----
----
--3.99M
----
----
----
----
Asset deal income
368.81%176.59K
-204.04%-984.31K
184.48%2.51M
614.27%1.62M
111.21%37.67K
131.75%946.1K
198.45%881.87K
-241.54%-315.06K
-263.12%-336.03K
5.99%-2.98M
Other revenue
19.29%13.67M
17.44%69.05M
-31.83%30.7M
-27.82%21.81M
-20.45%11.46M
66.82%58.8M
49.67%45.04M
36.32%30.22M
33.83%14.41M
-38.32%35.25M
Operating profit
79.57%226.97M
20.93%875.86M
12.83%593.19M
5.69%356.94M
5.83%126.4M
9.35%724.27M
-1.03%525.75M
-8.51%337.72M
-34.00%119.44M
32.26%662.34M
Add:Non operating Income
650.83%2.23M
-72.40%1.97M
-68.61%2.25M
-84.62%1.03M
-91.68%296.73K
78.53%7.15M
243.72%7.15M
420.74%6.68M
933.33%3.56M
107.99%4.01M
Less:Non operating expense
-35.77%670.44K
21.83%4.95M
6.09%2.53M
156.58%1.78M
142.57%1.04M
-60.12%4.07M
-59.46%2.39M
-44.42%694.68K
-1.00%430.33K
23.78%10.19M
Total profit
81.88%228.53M
20.01%872.88M
11.76%592.9M
3.63%356.19M
2.51%125.65M
10.85%727.36M
0.59%530.52M
-6.90%343.71M
-32.24%122.57M
32.70%656.16M
Less:Income tax cost
132.34%30.47M
71.59%115.15M
31.02%69.74M
16.83%38.57M
37.93%13.11M
-6.27%67.11M
-3.69%53.23M
-19.07%33.02M
-43.05%9.51M
7.93%71.59M
Net profit
76.00%198.06M
14.76%757.73M
9.61%523.16M
2.23%317.62M
-0.47%112.54M
12.95%660.25M
1.09%477.28M
-5.38%310.69M
-31.14%113.06M
36.54%584.56M
Net profit from continuing operation
76.00%198.06M
14.76%757.73M
9.61%523.16M
2.23%317.62M
-0.47%112.54M
12.95%660.25M
1.09%477.28M
-5.38%310.69M
-31.14%113.06M
36.54%584.56M
Less:Minority Profit
60.54%13.77M
25.47%57.24M
32.73%43.05M
27.02%24.41M
37.96%8.57M
43.24%45.62M
16.26%32.44M
3.39%19.21M
-21.21%6.22M
-1.65%31.85M
Net profit of parent company owners
77.27%184.3M
13.97%700.48M
7.93%480.1M
0.60%293.21M
-2.70%103.96M
11.20%614.62M
0.14%444.85M
-5.91%291.47M
-31.64%106.85M
39.66%552.71M
Earning per share
Basic earning per share
77.33%0.1463
14.29%0.56
7.93%0.3811
0.56%0.2327
-2.71%0.0825
11.36%0.49
0.06%0.3531
-5.97%0.2314
-31.72%0.0848
41.94%0.44
Diluted earning per share
77.33%0.1463
14.29%0.56
7.93%0.3811
0.56%0.2327
-2.71%0.0825
11.36%0.49
0.06%0.3531
-5.97%0.2314
-31.72%0.0848
41.94%0.44
Other composite income
-187.17%-16.41M
147.53%11.65M
100.85%281.43K
257.75%29.52M
160.46%18.83M
-109.26%-24.5M
-591.68%-32.93M
-492.22%-18.71M
-38.66%-31.14M
-183.44%-11.71M
Other composite income of parent company owners
-187.19%-16.41M
148.78%11.95M
100.85%281.43K
257.75%29.52M
160.46%18.83M
-109.26%-24.5M
-591.68%-32.93M
-492.22%-18.71M
-38.66%-31.14M
-183.44%-11.71M
Other composite income of minority owners
--4.13K
---305.68K
----
----
----
----
----
----
----
----
Total composite income
38.28%181.65M
21.02%769.37M
17.80%523.44M
18.89%347.13M
60.35%131.36M
10.98%635.75M
-4.93%444.35M
-10.22%291.98M
-42.20%81.92M
29.55%572.85M
Total composite income of parent company owners
36.72%167.88M
20.73%712.44M
16.62%480.38M
18.32%322.73M
62.18%122.79M
9.08%590.12M
-6.27%411.91M
-11.04%272.76M
-43.44%75.71M
32.02%541M
Total composite income of minority owners
60.59%13.77M
24.80%56.94M
32.73%43.05M
27.02%24.41M
37.96%8.57M
43.24%45.62M
16.26%32.44M
3.39%19.21M
-21.21%6.22M
-1.65%31.85M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 21.62%1.39B7.16%5.72B3.30%4.01B-0.19%2.53B-1.05%1.14B-1.22%5.34B-0.91%3.88B0.13%2.54B-1.87%1.15B32.04%5.41B
Operating revenue 21.62%1.39B7.16%5.72B3.30%4.01B-0.19%2.53B-1.05%1.14B-1.22%5.34B-0.91%3.88B0.13%2.54B-1.87%1.15B32.04%5.41B
Other operating revenue ----36.10%165.8M----10.17%80.1M----6.93%121.83M----12.55%72.7M----14.87%113.93M
Total operating cost 14.59%1.18B4.73%4.87B1.50%3.45B-1.16%2.2B-2.08%1.03B-2.17%4.65B0.04%3.4B2.50%2.23B3.98%1.05B31.14%4.75B
Operating cost 17.97%928.72M5.44%3.86B1.50%2.72B-1.32%1.72B-1.44%787.24M0.18%3.66B5.52%2.68B9.52%1.75B9.54%798.71M46.89%3.65B
Operating tax surcharges 9.18%10.87M13.30%51.15M37.75%39.25M21.03%22.68M20.39%9.96M11.06%45.15M1.84%28.5M-3.08%18.74M-7.13%8.27M9.80%40.65M
Operating expense 7.86%82.08M2.05%331.07M0.05%243.74M3.67%160.23M-0.67%76.09M-1.97%324.43M-20.81%243.62M-25.00%154.55M-20.49%76.61M-19.37%330.94M
Administration expense 6.65%68.22M8.70%264M6.62%198.01M8.49%130.37M-6.13%63.96M-17.15%242.88M-13.37%185.72M-16.40%120.16M-9.91%68.14M6.92%293.16M
Financial expense -59.08%9.22M-24.09%54.09M-4.12%41.69M-28.26%27.39M-10.40%22.53M-35.65%71.25M-45.60%43.48M-29.53%38.18M-10.19%25.14M-22.23%110.73M
-Interest expense (Financial expense) -25.74%13.57M-25.70%66.17M-51.92%35.37M-26.54%35.92M-26.91%18.27M-17.51%89.05M-11.07%73.55M-9.96%48.9M-11.24%25M-12.79%107.96M
-Interest Income (Financial expense) -59.03%-3.23M-58.97%-12.37M-39.97%-8.45M-68.29%-5.3M-4.75%-2.03M-53.71%-7.78M-72.62%-6.03M-49.78%-3.15M-151.25%-1.94M-27.45%-5.06M
Research and development 15.59%78.07M1.36%309.96M-4.51%215.89M-7.93%135.96M-6.48%67.54M-5.61%305.81M-4.30%226.1M-3.84%147.66M1.79%72.21M18.75%323.97M
Credit Impairment Loss 110.14%31.71K-15.52%-21.04M30.09%-2.12M68.98%-1.96M-1,113.60%-312.6K2.41%-18.22M80.86%-3.03M58.81%-6.31M91.91%-25.76K-38.66%-18.67M
Asset Impairment Loss -175.54%-189.43K-92.47%-40.65M128.06%707.23K131.00%323.35K--250.75K-35.59%-21.12M45.66%-2.52M77.51%-1.04M----2.40%-15.58M
Adjustment items of total operating cost -----------0.01---0.01------------------------
Other net revenue 30.62%14.67M-37.70%18.54M-21.59%35.11M-6.90%24M-19.52%11.23M459.70%29.76M236.32%44.78M327.13%25.78M4.05%13.95M-80.82%5.32M
Fair value change income --390K--244.83K--------------------------------
Invest income 387.95%590.3K27.48%11.92M-24.86%3.31M-31.78%2.2M-126.01%-205.01K28.22%9.35M-3.44%4.41M-10.44%3.22M-103.29%-90.71K129.83%7.29M
-Including: Investment income associates ----156.84%10.25M--------------3.99M----------------
Asset deal income 368.81%176.59K-204.04%-984.31K184.48%2.51M614.27%1.62M111.21%37.67K131.75%946.1K198.45%881.87K-241.54%-315.06K-263.12%-336.03K5.99%-2.98M
Other revenue 19.29%13.67M17.44%69.05M-31.83%30.7M-27.82%21.81M-20.45%11.46M66.82%58.8M49.67%45.04M36.32%30.22M33.83%14.41M-38.32%35.25M
Operating profit 79.57%226.97M20.93%875.86M12.83%593.19M5.69%356.94M5.83%126.4M9.35%724.27M-1.03%525.75M-8.51%337.72M-34.00%119.44M32.26%662.34M
Add:Non operating Income 650.83%2.23M-72.40%1.97M-68.61%2.25M-84.62%1.03M-91.68%296.73K78.53%7.15M243.72%7.15M420.74%6.68M933.33%3.56M107.99%4.01M
Less:Non operating expense -35.77%670.44K21.83%4.95M6.09%2.53M156.58%1.78M142.57%1.04M-60.12%4.07M-59.46%2.39M-44.42%694.68K-1.00%430.33K23.78%10.19M
Total profit 81.88%228.53M20.01%872.88M11.76%592.9M3.63%356.19M2.51%125.65M10.85%727.36M0.59%530.52M-6.90%343.71M-32.24%122.57M32.70%656.16M
Less:Income tax cost 132.34%30.47M71.59%115.15M31.02%69.74M16.83%38.57M37.93%13.11M-6.27%67.11M-3.69%53.23M-19.07%33.02M-43.05%9.51M7.93%71.59M
Net profit 76.00%198.06M14.76%757.73M9.61%523.16M2.23%317.62M-0.47%112.54M12.95%660.25M1.09%477.28M-5.38%310.69M-31.14%113.06M36.54%584.56M
Net profit from continuing operation 76.00%198.06M14.76%757.73M9.61%523.16M2.23%317.62M-0.47%112.54M12.95%660.25M1.09%477.28M-5.38%310.69M-31.14%113.06M36.54%584.56M
Less:Minority Profit 60.54%13.77M25.47%57.24M32.73%43.05M27.02%24.41M37.96%8.57M43.24%45.62M16.26%32.44M3.39%19.21M-21.21%6.22M-1.65%31.85M
Net profit of parent company owners 77.27%184.3M13.97%700.48M7.93%480.1M0.60%293.21M-2.70%103.96M11.20%614.62M0.14%444.85M-5.91%291.47M-31.64%106.85M39.66%552.71M
Earning per share
Basic earning per share 77.33%0.146314.29%0.567.93%0.38110.56%0.2327-2.71%0.082511.36%0.490.06%0.3531-5.97%0.2314-31.72%0.084841.94%0.44
Diluted earning per share 77.33%0.146314.29%0.567.93%0.38110.56%0.2327-2.71%0.082511.36%0.490.06%0.3531-5.97%0.2314-31.72%0.084841.94%0.44
Other composite income -187.17%-16.41M147.53%11.65M100.85%281.43K257.75%29.52M160.46%18.83M-109.26%-24.5M-591.68%-32.93M-492.22%-18.71M-38.66%-31.14M-183.44%-11.71M
Other composite income of parent company owners -187.19%-16.41M148.78%11.95M100.85%281.43K257.75%29.52M160.46%18.83M-109.26%-24.5M-591.68%-32.93M-492.22%-18.71M-38.66%-31.14M-183.44%-11.71M
Other composite income of minority owners --4.13K---305.68K--------------------------------
Total composite income 38.28%181.65M21.02%769.37M17.80%523.44M18.89%347.13M60.35%131.36M10.98%635.75M-4.93%444.35M-10.22%291.98M-42.20%81.92M29.55%572.85M
Total composite income of parent company owners 36.72%167.88M20.73%712.44M16.62%480.38M18.32%322.73M62.18%122.79M9.08%590.12M-6.27%411.91M-11.04%272.76M-43.44%75.71M32.02%541M
Total composite income of minority owners 60.59%13.77M24.80%56.94M32.73%43.05M27.02%24.41M37.96%8.57M43.24%45.62M16.26%32.44M3.39%19.21M-21.21%6.22M-1.65%31.85M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg