(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -0.55%3.15B | -4.78%3.05B | 266.46%4.95B | 12.22%3.1B | -5.66%3.17B | 156.56%3.2B | -21.61%1.35B | 92.50%2.76B | 28.46%3.36B | -3.78%1.25B |
Transactional financial assets | 1,011.92%3.76B | 754.92%3.31B | 20.43%2.04B | 303.13%1.67B | --338.1M | 12,938.86%387.04M | 45,919.68%1.7B | 10,201.14%413.02M | ---- | -38.42%2.97M |
Notes receivable and accounts receivable | 14.02%6.78B | 19.16%6.4B | 12.19%6.56B | 22.70%6.61B | 11.86%5.95B | 18.27%5.37B | 16.89%5.85B | 1.80%5.39B | -4.05%5.32B | -13.35%4.54B |
-Notes receivable | -80.42%47.82M | 159.10%516.9M | 124.72%446.26M | 495.59%315.41M | 388.24%244.27M | -43.21%199.5M | -34.16%198.59M | -85.45%52.96M | -86.26%50.03M | -24.33%351.27M |
-Accounts receivable | 18.06%6.73B | 13.77%5.89B | 8.23%6.11B | 18.00%6.29B | 8.28%5.7B | 23.42%5.17B | 20.17%5.65B | 8.25%5.33B | 1.74%5.27B | -12.29%4.19B |
Other receivables (including interest and dividends) | 5.10%242.98M | 59.21%366.12M | 3.96%275.27M | 11.35%327.4M | -17.30%231.2M | -26.43%229.96M | -14.88%264.78M | -10.28%294.02M | -4.08%279.57M | 3.77%312.56M |
-Other receivable | ---- | ---- | ---- | ---- | -17.30%231.2M | ---- | -14.88%264.78M | ---- | -4.08%279.57M | ---- |
Contractual assets | 23.00%79.15M | -35.49%71.35M | -29.67%74.8M | 29.60%61.34M | 7.60%64.34M | 164.60%110.6M | -10.89%106.35M | 48.74%47.33M | 99.31%59.8M | -2.22%41.8M |
Advance payment | 0.63%448.71M | 31.57%477.63M | 11.60%388.51M | 40.12%477.6M | 56.23%445.91M | -39.65%363.02M | -33.90%348.13M | -5.72%340.84M | 57.77%285.42M | 131.66%601.57M |
Inventories | 20.56%803.46M | 19.84%842.4M | 29.74%842.06M | 21.90%804.34M | -2.13%666.44M | -10.78%702.94M | -17.91%649.02M | -9.56%659.86M | 4.83%680.97M | 41.33%787.87M |
Receivable financing | -19.18%25.5M | 29.85%39.79M | 166.31%87.28M | -38.25%28.68M | -1.64%31.56M | -45.36%30.64M | -48.48%32.77M | 163.46%46.45M | 115.15%32.08M | 378.15%56.08M |
Other current assets | 20.07%455.1M | 14.25%449.45M | 13.86%427.44M | 14.08%385.22M | 27.04%379.02M | 38.20%393.39M | 35.40%375.42M | 44.23%337.68M | 36.63%298.34M | 55.42%284.65M |
Total current assets | 39.70%15.74B | 39.19%15.02B | 46.64%15.64B | 30.83%13.45B | 9.32%11.27B | 36.99%10.79B | 21.01%10.67B | 21.99%10.28B | 7.99%10.31B | -0.29%7.88B |
Non Current assets | ||||||||||
Other non-current financial assets | -55.75%3.42B | -22.67%4.65B | -2.47%5.29B | 20.08%6.97B | 5.49%7.72B | -15.21%6.01B | -32.85%5.43B | -19.04%5.8B | -5.06%7.31B | 1.28%7.09B |
Investment real estate | -14.70%101.88M | -18.85%99.24M | -16.29%104.84M | -45.80%116.58M | -6.81%119.44M | -40.41%122.3M | -40.16%125.24M | 96.03%215.11M | 15.57%128.16M | 83.42%205.22M |
Long-term equity investment | 27.46%1.09B | 23.30%1.07B | 24.57%1.06B | 35.18%970.33M | 26.56%857.48M | 29.70%864.91M | 48.37%851.09M | 8.87%717.81M | 3.62%677.51M | 4.37%666.84M |
Fixed assets | 12.36%1.03B | ---- | 12.23%1.02B | ---- | 8.82%914.51M | ---- | 9.12%906.18M | ---- | 0.30%840.41M | ---- |
Fixed assets liquidation | -18.16%1.78M | ---- | 56.41%3.19M | ---- | 887.22%2.18M | ---- | 111.11%2.04M | ---- | -39.88%220.89K | ---- |
Constru in process | 43.57%294.97M | ---- | 19.96%200.86M | ---- | 154.04%205.46M | ---- | 247.01%167.44M | ---- | -33.34%80.88M | ---- |
Intangible assets | 5.51%261.14M | 5.81%264.85M | 5.06%267.25M | 2.19%248.53M | 9.26%247.49M | -10.84%250.31M | -9.87%254.39M | -15.33%243.2M | -21.28%226.52M | -3.77%280.73M |
Goodwill | 0.00%344.5M | 0.00%344.5M | 0.00%344.5M | -1.64%344.5M | -1.64%344.5M | -1.64%344.5M | -1.64%344.5M | -80.19%350.23M | -80.13%350.23M | -80.13%350.23M |
Long deferred expense | -6.83%29.61M | 2.06%34.06M | 24.15%39.17M | -8.75%31.07M | 25.88%31.77M | 35.01%33.37M | 23.49%31.55M | 59.78%34.05M | 21.87%25.24M | 6.50%24.72M |
Deferred tax assets | 32.22%375.96M | 54.79%430.59M | 13.83%379.64M | 12.19%283.13M | 12.09%284.35M | 24.00%278.17M | 48.16%333.52M | 27.31%252.36M | 26.58%253.67M | 11.38%224.34M |
Usufruct assets | -39.16%142.75M | -14.91%207.5M | -14.56%216.46M | -13.95%226.63M | -14.26%234.65M | -14.06%243.86M | -13.54%253.33M | -6.56%263.37M | -5.25%273.68M | -14.04%283.76M |
Other non current assets | -39.63%50.3M | -32.64%54.66M | -10.24%75.77M | -65.53%69.15M | -58.55%83.32M | 55.63%81.15M | -24.60%84.41M | 99.01%200.63M | 166.36%200.98M | 47.13%52.14M |
Total non current assets | -35.35%7.14B | -9.25%8.46B | 2.52%9B | 16.29%10.43B | 6.45%11.04B | -7.41%9.32B | -20.41%8.78B | -22.72%8.97B | -14.02%10.37B | -11.41%10.06B |
Total assets | 2.56%22.88B | 16.75%23.48B | 26.73%24.64B | 24.06%23.88B | 7.88%22.31B | 12.09%20.11B | -2.01%19.45B | -3.91%19.25B | -4.30%20.68B | -6.84%17.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 31.72%2.6B | 88.06%3.33B | 99.18%3.24B | 145.08%2.68B | 70.84%1.97B | 25.44%1.77B | -18.44%1.62B | -27.25%1.09B | -14.24%1.15B | 36.92%1.41B |
Transactional financial liabilities | ---- | ---- | --47.18M | --4.53M | --18.94M | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 26.52%4.01B | -1.55%2.92B | 21.90%3.69B | 15.68%3.46B | -4.46%3.17B | 6.92%2.96B | 10.02%3.03B | 3.36%2.99B | -5.85%3.32B | 1.71%2.77B |
-Notes payable | -22.14%471.3M | 10.29%584.68M | 25.40%691.75M | 28.65%705.57M | -2.09%605.28M | -6.93%530.13M | 2.24%551.64M | -8.55%548.44M | 16.64%618.17M | 73.36%569.6M |
-Accounts payable | 38.00%3.54B | -4.12%2.33B | 21.12%3B | 12.77%2.75B | -5.00%2.56B | 10.49%2.43B | 11.91%2.48B | 6.48%2.44B | -9.84%2.7B | -8.11%2.2B |
Contract liabilities | -11.21%534.4M | -18.87%425.24M | 2.99%544.72M | 54.27%616.48M | 63.34%601.9M | 10.68%524.12M | 9.62%528.89M | -12.52%399.62M | 87.38%368.48M | 35.57%473.55M |
Advance receipts | 297.09%796.19K | 697.13%6.68M | 80.94%2.84M | --89.63K | --200.51K | 553.88%837.56K | 1,124.15%1.57M | ---- | ---- | --128.09K |
Salaries payable | 30.55%112.61M | 20.87%110.99M | 15.22%195M | -11.85%103.4M | -20.98%86.26M | -8.11%91.83M | -9.46%169.25M | 33.52%117.3M | 30.29%109.16M | 9.01%99.92M |
Taxs payable | 32.22%88.58M | -16.45%119.46M | -28.44%114.76M | 24.29%94.36M | 0.90%67M | 209.63%142.99M | 101.95%160.37M | -76.72%75.92M | -79.18%66.4M | -35.40%46.18M |
Other payable (including interest and dividends) | 18.22%161.88M | -25.53%106.28M | 26.89%148.49M | 22.58%175.03M | 10.63%136.94M | 86.42%142.72M | -27.15%117.03M | 29.98%142.79M | 13.62%123.78M | -45.71%76.56M |
-Dividend payable | --60K | ---- | --980K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | 18.17%161.82M | ---- | 26.05%147.51M | ---- | 10.63%136.94M | ---- | -26.92%117.03M | ---- | 13.62%123.78M | ---- |
Non current liabilities due within one year | 52.44%129.32M | 98.97%159.35M | 92.06%159.35M | 13.18%34.79M | 152.46%84.84M | 127.89%80.09M | 140.70%82.97M | -73.76%30.74M | -71.31%33.6M | -70.00%35.14M |
Other current liabilities | 140.98%41.96M | 96.58%51.66M | 7.94%43.85M | 126.41%33.19M | 48.60%17.41M | 30.93%26.28M | 31.83%40.62M | 56.66%14.66M | 6.06%11.72M | -2.86%20.07M |
Total current liabilities | 24.73%7.68B | 25.86%7.23B | 42.23%8.19B | 48.03%7.2B | 18.72%6.15B | 16.37%5.75B | 0.60%5.76B | -11.60%4.86B | -9.13%5.18B | 8.53%4.94B |
Current liabilities | ||||||||||
Long term loan | 189.81%148.98M | 158.42%157.56M | -9.07%84.47M | 8.04%156.55M | --51.41M | --60.97M | --92.89M | --144.9M | ---- | ---- |
Bonds payable | --207.2M | 35,756.86%204.8M | --202.52M | --200.12M | ---- | --571.17K | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --111M | ---- |
Estimate liabilities | 10.76%22.87M | 12.42%22.42M | 11.39%22M | 13.02%21.15M | -27.94%20.65M | -12.53%19.94M | -13.18%19.75M | 140.90%18.72M | 277.21%28.65M | 202.78%22.8M |
Deferred tax liabilities | -11.01%1.71B | 26.90%1.97B | 43.13%2.01B | 33.48%1.99B | 0.59%1.93B | 18.13%1.55B | -12.42%1.4B | 38.24%1.49B | 32.35%1.91B | 4.73%1.31B |
Long term deferred income | -7.34%220.49M | -7.63%224.97M | -7.52%229.93M | -8.08%235.57M | -9.66%237.95M | -8.11%243.56M | -8.41%248.63M | -8.38%256.27M | -8.00%263.4M | -9.68%265.06M |
Lease liabilities | -40.20%142.95M | -14.10%215.32M | -12.32%226.77M | -12.75%236M | -12.26%239.02M | -18.83%250.66M | -10.24%258.65M | -21.77%270.47M | -22.15%272.43M | -6.45%308.8M |
Total non current liabilities | -0.76%2.46B | 31.34%2.79B | 37.12%2.77B | 18.17%2.84B | -4.44%2.48B | 11.37%2.13B | -7.39%2.02B | 40.40%2.41B | 23.90%2.59B | -13.72%1.91B |
Total liabilities | 17.42%10.13B | 27.34%10.03B | 40.90%10.96B | 38.14%10.04B | 11.00%8.63B | 14.98%7.87B | -1.61%7.78B | 0.75%7.27B | -0.27%7.77B | 1.25%6.85B |
Shareholders equity | ||||||||||
Paid-in capital | 0.25%6.77B | 0.20%6.77B | 0.18%6.77B | 0.15%6.76B | 0.00%6.75B | 0.00%6.75B | 0.00%6.75B | 0.00%6.75B | 0.00%6.75B | 0.00%6.75B |
Capital reserve funds | 1.93%1.41B | 2.10%1.4B | 1.63%1.39B | 5.25%1.39B | 4.94%1.38B | 4.46%1.38B | 4.01%1.37B | 0.61%1.32B | 0.14%1.32B | 0.06%1.32B |
Surplus reserve funds | 0.00%153.31M | 0.00%153.31M | 0.00%153.31M | 0.00%153.31M | 0.00%153.31M | 0.00%153.31M | 0.00%153.31M | 0.00%153.31M | 0.00%153.31M | 0.00%153.31M |
Retained profit | -17.39%4.22B | 30.12%4.93B | 61.43%5.17B | 48.82%5.3B | 11.34%5.11B | 35.05%3.79B | -11.93%3.2B | -21.37%3.56B | -17.35%4.59B | -33.86%2.8B |
Less:Treasury stock | --24.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -16.33%200.68M | 51.69%181.36M | 26.03%174.11M | 67.66%195.3M | 942.11%239.86M | 6,990.27%119.56M | 2,765.22%138.15M | 1,546.60%116.49M | 333.53%23.02M | 79.91%-1.74M |
Specific reserves | 22.49%14.88M | 23.27%13.88M | 30.75%13.16M | 31.19%12.76M | 34.36%12.15M | 42.56%11.26M | 29.70%10.07M | 21.05%9.73M | 19.26%9.04M | 6.03%7.9M |
Shareholders equity without minority interests | -6.64%12.75B | 10.22%13.45B | 17.55%13.67B | 15.94%13.82B | 6.27%13.65B | 10.57%12.2B | -2.07%11.63B | -6.53%11.92B | -6.73%12.85B | -11.45%11.04B |
Minority interests | -98.45%419.66K | -82.33%6.82M | -58.13%17.35M | -63.32%23.74M | -52.96%27.06M | -37.15%38.57M | -38.31%41.43M | -6.81%64.73M | 51.90%57.51M | 68.35%61.37M |
Total shareholder equity | -6.82%12.75B | 9.93%13.46B | 17.28%13.68B | 15.51%13.84B | 6.01%13.68B | 10.31%12.24B | -2.27%11.67B | -6.53%11.98B | -6.57%12.9B | -11.22%11.1B |
Total liabilityies and equity | 2.56%22.88B | 16.75%23.48B | 26.73%24.64B | 24.06%23.88B | 7.88%22.31B | 12.09%20.11B | -2.01%19.45B | -3.91%19.25B | -4.30%20.68B | -6.84%17.94B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data