(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 21.70%3.36B | -5.98%3.12B | 23.13%3.03B | 10.86%3.15B | 12.72%2.76B | 47.24%3.31B | 24.57%2.46B | 47.58%2.84B | 33.42%2.45B | 27.03%2.25B |
Notes receivable and accounts receivable | 4.05%1.16B | 49.45%1.41B | 26.21%1.78B | 20.07%1.33B | 74.60%1.12B | 4.05%944.54M | 23.28%1.41B | 37.02%1.11B | -33.35%640.39M | -2.72%907.79M |
-Notes receivable | 96.63%446.61M | 133.22%515.08M | 201.33%870.53M | 23.85%339M | 14.17%227.13M | -44.57%220.86M | 66.34%288.9M | 112.00%273.73M | -30.93%198.93M | 27.29%398.44M |
-Accounts receivable | -19.55%716.83M | 23.88%896.52M | -19.01%905.93M | 18.84%991.8M | 101.83%890.99M | 42.08%723.68M | 15.55%1.12B | 22.78%834.6M | -34.39%441.45M | -17.86%509.36M |
Other receivables (including interest and dividends) | 190.06%457.87M | 475.13%452.94M | 130.47%237.34M | 90.63%162.01M | 98.16%157.85M | -8.48%78.75M | 49.56%102.98M | 0.45%84.99M | 0.71%79.66M | -26.88%86.05M |
-Dividend receivable | 0.00%10M | 0.00%10M | --10M | --10M | --10M | --10M | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | 44.28%9.13M | 23.18%4.68M | 439.28%11.82M | -69.87%13.79M |
-Other receivable | ---- | ---- | ---- | 89.30%152.01M | ---- | -4.85%68.75M | ---- | -0.62%80.3M | ---- | 0.49%72.26M |
Contractual assets | -30.82%1.52B | -28.55%1.67B | 14.38%2.67B | 1.92%2.57B | 2.45%2.19B | 16.16%2.34B | 42.12%2.33B | 72.11%2.53B | 37.63%2.14B | 11.62%2.01B |
Advance payment | 31.14%1.68B | 119.85%1.86B | 79.55%1.7B | 76.52%1.61B | 73.67%1.28B | 32.52%845.6M | -2.20%946.23M | -41.18%911.11M | -41.99%737.18M | -31.49%638.07M |
Inventories | 431.43%957.27M | -36.87%95.91M | 123.26%439.59M | 22.98%162.95M | 1.36%180.13M | 1.16%151.93M | -58.70%196.9M | -17.60%132.51M | -53.62%177.71M | -75.60%150.2M |
Receivable financing | -44.97%144.08M | -5.79%179.54M | 387.48%158.86M | -3.63%109.13M | 144.75%261.84M | -14.40%190.56M | -29.16%32.59M | 1.10%113.24M | -56.25%106.98M | 20.99%222.62M |
Non-current assets due within one year | -66.70%111.53M | -32.32%226.66M | 122.65%268.33M | 160.03%313.38M | 143.80%334.88M | 108.98%334.88M | --120.52M | --120.52M | --137.36M | --160.24M |
Other current assets | -76.36%21.39M | -49.19%38.57M | -57.65%28.16M | -11.48%57.55M | 49.40%90.48M | 60.86%75.92M | 163.09%66.5M | 196.75%65.02M | 177.45%60.56M | 109.83%47.19M |
Total current assets | 12.35%9.41B | 9.38%9.05B | 34.42%10.31B | 19.81%9.46B | 28.29%8.38B | 27.77%8.27B | 20.87%7.67B | 28.91%7.9B | 2.82%6.53B | 1.51%6.48B |
Non Current assets | ||||||||||
Other equity investment | 2.09%135.98M | 2.09%135.98M | 2.09%135.98M | 2.09%135.98M | 0.00%133.2M | 3.90%133.2M | 5.97%133.2M | 5.97%133.2M | 10.36%133.2M | 6.21%128.2M |
Long-term equity investment | 9.84%580.58M | 26.53%563.28M | 26.77%538.66M | 31.77%526.29M | 39.76%528.57M | 21.22%445.17M | 21.16%424.91M | 20.03%399.4M | 18.72%378.19M | 18.29%367.24M |
Long term receivable account | -86.46%52.66M | -86.46%52.66M | -49.61%383.45M | -49.74%389.04M | -48.63%389.04M | -48.63%389.04M | -43.65%760.98M | -42.35%774.03M | -21.01%757.37M | --757.37M |
Fixed assets | ---- | ---- | ---- | 15.61%478.83M | ---- | 13.51%478.37M | ---- | 162.43%414.18M | ---- | 159.81%421.44M |
Constru in process | ---- | ---- | ---- | 42.73%599.61M | ---- | 73.35%555.82M | ---- | 17,648.03%420.11M | ---- | --320.63M |
Construction materials | ---- | ---- | ---- | 200.27%1.2M | ---- | 47.46%973.18K | ---- | --400.7K | ---- | --659.97K |
Intangible assets | 70.78%629.83M | 68.20%631.51M | 0.79%365.95M | 0.60%366.29M | 0.40%368.79M | 2.17%375.45M | 77.44%363.08M | 171.70%364.09M | 166.93%367.34M | 168.51%367.46M |
Long deferred expense | 30.02%18.11M | 32.32%18.28M | 2.11%15.22M | 4.55%15.36M | -11.32%13.93M | -6.75%13.82M | 82.77%14.91M | 144.37%14.69M | 143.85%15.71M | 115.69%14.82M |
Deferred tax assets | 8.07%125.01M | 16.08%135.9M | 0.76%111.23M | -9.36%111.3M | -2.10%115.68M | -1.43%117.07M | 3.46%110.39M | 18.97%122.78M | 15.74%118.16M | 14.43%118.76M |
Usufruct assets | -82.59%126.22K | -70.34%252.44K | -38.13%3.31M | -44.94%2.25M | -87.76%724.81K | -88.24%851.03K | -27.03%5.35M | -42.78%4.08M | -28.87%5.92M | -23.94%7.24M |
Other non current assets | 7.23%1.02B | 5.42%1.02B | 2.13%951.44M | 2.50%951.44M | 2.19%950.65M | 2.34%964.28M | --931.56M | --928.21M | --930.25M | 2.99%942.22M |
Total non current assets | 76.15%6.24B | 52.17%5.29B | -2.59%3.61B | 0.07%3.58B | 3.50%3.55B | 0.81%3.47B | 59.55%3.71B | 61.65%3.58B | 88.56%3.43B | 95.21%3.45B |
Total assets | 31.32%15.66B | 22.03%14.34B | 22.35%13.92B | 13.66%13.04B | 19.76%11.92B | 18.41%11.75B | 31.25%11.38B | 37.60%11.47B | 21.88%9.96B | 21.82%9.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 316.64%250.22M | 499.98%180.18M | --150.13M | --110.09M | --60.06M | 200.31%30.03M | ---- | ---- | ---- | 0.00%10M |
Notes payable and accounts payable | 14.57%4.9B | -9.90%4.05B | 21.04%5.26B | 22.18%5B | 10.07%4.28B | 10.34%4.5B | 27.07%4.34B | 34.56%4.09B | 34.79%3.89B | 25.59%4.07B |
-Notes payable | 948.85%285.28M | 525.46%415.99M | 266.66%438.87M | 31.56%206.01M | -84.00%27.2M | -60.47%66.51M | 30.97%119.69M | 842.56%156.59M | 491.36%170.02M | 269.91%168.26M |
-Accounts payable | 8.59%4.62B | -17.94%3.64B | 14.08%4.82B | 21.81%4.79B | 14.37%4.25B | 13.39%4.43B | 26.97%4.22B | 30.12%3.94B | 30.20%3.72B | 22.11%3.91B |
Contract liabilities | 120.43%3.48B | 140.59%3.18B | 1.68%2B | -29.61%1.67B | 19.81%1.58B | 15.28%1.32B | 84.06%1.97B | 61.74%2.38B | -9.88%1.32B | -0.23%1.14B |
Salaries payable | 14.06%45.18M | 6.22%44.55M | 106.43%85.11M | 23.95%80.47M | 6.66%39.61M | -23.58%41.94M | -62.13%41.23M | -32.54%64.92M | -48.55%37.14M | 13.16%54.89M |
Taxs payable | 46.20%245.46M | 67.42%235.85M | -39.99%94.52M | -11.16%194.44M | -28.89%167.9M | -38.49%140.88M | -17.10%157.5M | 99.54%218.87M | 496.11%236.1M | 297.79%229.02M |
Other payable (including interest and dividends) | 190.50%337.02M | 136.59%285.84M | -2.23%110.21M | -7.61%105.87M | -3.03%116.01M | 11.20%120.82M | -16.97%112.72M | -11.17%114.59M | 7.04%119.64M | -0.31%108.65M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | 240.16%321.98K | 261.68%282.95K | 331.78%349.44K | 53.02%1.53M |
-Dividend payable | --3.06M | --3.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -7.38%105.87M | ---- | 12.79%120.82M | ---- | -11.34%114.31M | ---- | -0.80%107.12M |
Non current liabilities due within one year | 982.40%244.3M | 1,083.07%261.14M | -82.15%21.55M | -80.76%23.31M | -82.02%22.57M | -82.46%22.07M | 45.43%120.71M | 26.17%121.13M | 8.24%125.56M | 4.11%125.83M |
Other current liabilities | 38.67%473.33M | 103.61%680.5M | 90.13%785.92M | 23.13%483.83M | 35.84%341.33M | -8.87%334.21M | 64.45%413.36M | 37.04%392.94M | -40.52%251.28M | -13.20%366.76M |
Total current liabilities | 51.08%9.98B | 37.02%8.91B | 18.85%8.5B | 3.92%7.67B | 10.55%6.61B | 6.40%6.51B | 35.90%7.15B | 40.91%7.38B | 16.73%5.98B | 18.49%6.11B |
Current liabilities | ||||||||||
Long term loan | -22.90%923.64M | -22.71%929.71M | 0.89%1.17B | 1.39%1.19B | 9.44%1.2B | 21.63%1.2B | 59.22%1.16B | 108.89%1.17B | 94.87%1.09B | 75.59%989.02M |
Estimate liabilities | 0.00%77.41M | 0.00%77.41M | 0.00%77.41M | --77.41M | --77.41M | --77.41M | --77.41M | ---- | ---- | ---- |
Deferred tax liabilities | 27.72%10.93M | 28.27%10.98M | 34.26%8.44M | 34.87%8.48M | 36.10%8.56M | 36.10%8.56M | 292.42%6.29M | 292.42%6.29M | 292.42%6.29M | 292.42%6.29M |
Long term deferred income | 5.26%16.61M | 37.56%16.9M | 52.48%17.75M | 34.12%15.44M | 36.06%15.78M | 12.74%12.29M | 13.49%11.64M | 15.67%11.51M | 14.65%11.6M | 7.73%10.9M |
Lease liabilities | ---- | ---- | 28.19%2.66M | ---- | ---- | ---- | -80.88%2.07M | -94.81%505.06K | -94.75%505.06K | -89.14%505.06K |
Total non current liabilities | -20.86%1.03B | -20.46%1.04B | 1.52%1.28B | 8.37%1.29B | 16.77%1.3B | 29.25%1.3B | 67.35%1.26B | 104.38%1.19B | 90.89%1.11B | 73.68%1.01B |
Total liabilities | 39.26%11.01B | 27.44%9.95B | 16.25%9.78B | 4.54%8.96B | 11.53%7.91B | 9.63%7.81B | 39.84%8.42B | 47.25%8.57B | 24.31%7.09B | 24.06%7.12B |
Shareholders equity | ||||||||||
Paid-in capital | -0.02%708.04M | -0.08%708.18M | 29.90%708.18M | 29.90%708.18M | 29.87%708.18M | 29.97%708.75M | -0.02%545.19M | -0.02%545.19M | 0.00%545.31M | -0.01%545.31M |
Capital reserve funds | 2.60%896.99M | 2.46%897.38M | 529.72%874.24M | 529.72%874.24M | 528.21%874.24M | 529.34%875.82M | 7.15%138.83M | 7.15%138.83M | 7.41%139.16M | 7.99%139.16M |
Surplus reserve funds | 8.56%336.65M | 8.56%336.65M | 7.86%310.09M | 7.86%310.09M | 7.86%310.09M | 7.86%310.09M | 11.64%287.49M | 11.64%287.49M | 11.64%287.49M | 11.64%287.49M |
Retained profit | 15.63%2.19B | 13.51%2.07B | 13.69%2.02B | 11.36%1.96B | 8.88%1.9B | 8.94%1.83B | 7.18%1.77B | 10.57%1.76B | 11.27%1.74B | 10.90%1.68B |
Less:Treasury stock | -49.75%8.76M | -38.39%17.42M | -38.39%17.42M | -38.39%17.42M | -54.34%17.42M | -25.89%28.28M | -25.89%28.28M | -25.89%28.28M | 0.00%38.17M | -0.54%38.17M |
Other composite income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-38.25M | 0.00%-38.25M | 0.00%-38.25M |
Specific reserves | -8.03%7.35M | -3.87%10.88M | -21.85%7.6M | 55.80%9.89M | 160.85%7.99M | 124.96%11.32M | 8,374.98%9.72M | 605.92%6.35M | 60.65%3.06M | 57.66%5.03M |
Shareholders equity without minority interests | 9.36%4.14B | 8.23%4.01B | 43.00%3.9B | 43.94%3.84B | 43.12%3.78B | 43.73%3.7B | 8.60%2.73B | 9.08%2.67B | 8.94%2.64B | 8.71%2.58B |
Minority interests | 117.06%513.41M | 59.76%378.21M | 1.22%238.87M | 2.17%239.52M | 5.02%236.53M | 6.22%236.74M | 68.21%235.98M | 228.62%234.43M | 449.00%225.23M | 568.48%222.87M |
Total shareholder equity | 15.70%4.65B | 11.32%4.39B | 39.67%4.14B | 40.57%4.08B | 40.13%4.02B | 40.74%3.94B | 11.75%2.96B | 15.30%2.9B | 16.26%2.87B | 16.47%2.8B |
Total liabilityies and equity | 31.32%15.66B | 22.03%14.34B | 22.35%13.92B | 13.66%13.04B | 19.76%11.92B | 18.41%11.75B | 31.25%11.38B | 37.60%11.47B | 21.88%9.96B | 21.82%9.92B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data