TME-SW
01698
XIAOMI-W
01810
BIDU-SW
09888
TENCENT
00700
JD-SW
09618
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 137.50%19M | 123.85%26M | 110.96%8M | -226.74%-109M | -198.65%-73M | -80.63%86M | -60.43%74M | -17.01%444M | -21.76%187M | 5.94%535M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -8.79%-99M | -196.97%-196M | -506.67%-91M | -175.00%-66M | -15.38%-15M | 76.92%-24M | 81.94%-13M | 44.68%-104M | 33.94%-72M | 12.15%-188M |
Interest expense - adjustment | 7.89%41M | 3.90%80M | 0.00%38M | 42.59%77M | 65.22%38M | 28.57%54M | 15.00%23M | 20.00%42M | 17.65%20M | 66.67%35M |
Attributable subsidiary (profit) loss | 0.00%2M | 0.00%4M | 0.00%2M | 0.00%4M | 0.00%2M | 0.00%4M | 0.00%2M | 0.00%4M | 0.00%2M | 0.00%4M |
Asset sale loss (gain): | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1M |
-Loss (gain) on sale of property, machinery and equipment | ---- | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1M |
Depreciation and amortization: | -0.27%737M | 1.72%1.48B | 3.36%739M | 12.00%1.46B | 13.13%715M | 6.21%1.3B | 3.95%632M | 1.41%1.22B | 0.83%608M | 57.16%1.21B |
-Depreciation | -0.27%737M | 1.72%1.48B | 3.36%739M | 12.00%1.46B | 13.13%715M | 6.21%1.3B | 3.95%632M | 1.41%1.22B | 0.83%608M | 57.16%1.21B |
Special items | 22.09%-67M | 13.16%-165M | 4.44%-86M | -7.34%-190M | -13.92%-90M | -10.63%-177M | 8.14%-79M | -1.27%-160M | -24.64%-86M | -3.27%-158M |
Operating profit before the change of operating capital | 3.77%633M | 5.03%1.23B | 5.72%610M | -5.71%1.17B | -9.70%577M | -14.28%1.24B | -3.03%639M | 0.97%1.45B | -3.51%659M | 54.08%1.44B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 0.00%31M | 25.00%-3M | -16.22%31M | 0.00%-4M | 470.00%37M | 89.19%-4M | 28.57%-10M | -171.15%-37M | -137.84%-14M | 188.89%52M |
Accounts receivable (increase)decrease | -57.89%-30M | -2.04%-50M | 66.67%-19M | -136.03%-49M | -133.14%-57M | 140.12%136M | 236.51%172M | -1,983.33%-339M | -841.18%-126M | 124.32%18M |
Accounts payable increase (decrease) | ---91M | -307.69%-27M | ---- | -99.35%13M | -101.97%-7M | 650.75%2.01B | 17.94%355M | 26,700.00%268M | 272.00%301M | 100.28%1M |
Special items for working capital changes | ---- | -93.75%1M | -87.50%1M | 45.45%16M | 33.33%8M | 83.33%11M | 200.00%6M | 20.00%6M | 0.00%2M | -37.50%5M |
Cash from business operations | -12.84%543M | 0.35%1.15B | 11.65%623M | -66.22%1.15B | -51.98%558M | 152.08%3.4B | 41.36%1.16B | -10.85%1.35B | 45.74%822M | 185.28%1.51B |
Other taxs | ---- | ---2M | ---- | ---- | ---- | ---- | ---- | ---24M | ---22M | ---- |
Interest paid - operating | -40.00%-14M | -21.05%-23M | -11.11%-10M | 13.64%-19M | 25.00%-9M | 18.52%-22M | 14.29%-12M | 0.00%-27M | -7.69%-14M | -170.00%-27M |
Net cash from operations | -13.70%529M | -0.18%1.13B | 11.66%613M | -66.56%1.13B | -52.26%549M | 160.29%3.38B | 46.31%1.15B | -12.66%1.3B | 42.65%786M | 187.23%1.49B |
Cash flow from investment activities | ||||||||||
Interest received - investment | 35.09%77M | 315.38%162M | 850.00%57M | 143.75%39M | -45.45%6M | -84.16%16M | -83.08%11M | -49.50%101M | -50.76%65M | 15.61%200M |
Loan receivable (increase) decrease | -32.35%-45M | -36.96%-63M | -47.83%-34M | -12.20%-46M | 20.69%-23M | 25.45%-41M | ---29M | ---55M | ---- | ---- |
Decrease in deposits (increase) | 55.83%-1.01B | -159.60%-1.16B | -259.09%-2.29B | 176.06%1.95B | ---638M | ---2.56B | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1M |
Purchase of fixed assets | -1.84%-166M | 3.02%-481M | -3.82%-163M | 43.25%-496M | 51.54%-157M | -47.39%-874M | -208.57%-324M | -17.89%-593M | 31.82%-105M | 1.95%-503M |
Purchase of intangible assets | ---- | ---- | ---- | 93.24%-138M | 72.40%-138M | -909.90%-2.04B | -147.52%-500M | 0.49%-202M | ---202M | ---203M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.69%-28M | 30.56%-50M |
Net cash from investment operations | 52.86%-1.15B | -218.06%-1.54B | -155.89%-2.43B | 123.76%1.31B | -12.83%-950M | -634.31%-5.5B | -211.85%-842M | -34.95%-749M | -474.47%-270M | -35.04%-555M |
Net cash before financing | 66.06%-617M | -117.08%-416M | -353.37%-1.82B | 214.69%2.44B | -230.19%-401M | -487.59%-2.12B | -40.31%308M | -41.08%548M | 2.38%516M | 777.36%930M |
Cash flow from financing activities | ||||||||||
Dividends paid - financing | 0.00%-251M | 0.00%-361M | 0.00%-251M | 72.55%-361M | 0.00%-251M | -351.89%-1.32B | -38.67%-251M | 92.99%-291M | 95.49%-181M | -1,027.72%-4.15B |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---471M |
Net cash from financing operations | 1.32%-449M | 0.26%-761M | -0.44%-455M | 55.46%-763M | 0.00%-453M | -140.25%-1.71B | -14.39%-453M | 85.93%-713M | 91.59%-396M | -18.77%-5.07B |
Net Cash | 53.10%-1.07B | -170.35%-1.18B | -166.16%-2.27B | 143.60%1.67B | -488.97%-854M | -2,225.45%-3.84B | -220.83%-145M | 96.01%-165M | 102.86%120M | 0.55%-4.14B |
Begining period cash | -38.13%1.91B | 118.32%3.09B | 118.32%3.09B | -73.07%1.41B | -73.07%1.41B | -3.05%5.25B | -3.05%5.25B | -43.32%5.42B | -43.32%5.42B | -30.34%9.56B |
Cash at the end | 3.69%844M | -38.13%1.91B | 45.36%814M | 118.32%3.09B | -89.03%560M | -73.07%1.41B | -7.77%5.11B | -3.05%5.25B | 3.42%5.54B | -43.32%5.42B |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List