CN Stock MarketDetailed Quotes

002154 Baoxiniao Holding

Watchlist
  • 4.61
  • -0.27-5.53%
Market Closed Dec 3 15:00 CST
6.73BMarket Cap12.07P/E (TTM)

Baoxiniao Holding Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-3.59%3.54B
0.36%2.48B
4.84%1.35B
21.82%5.25B
20.71%3.67B
23.79%2.47B
11.49%1.29B
-3.11%4.31B
2.20%3.04B
1.04%2B
Operating revenue
-3.59%3.54B
0.36%2.48B
4.84%1.35B
21.82%5.25B
20.71%3.67B
23.79%2.47B
11.49%1.29B
-3.11%4.31B
2.20%3.04B
1.04%2B
Other operating revenue
----
21.21%63.17M
----
81.46%144.72M
----
35.54%52.11M
----
-36.21%79.75M
----
-23.40%38.45M
Total operating cost
-0.06%3B
1.76%2.05B
3.42%1.03B
18.40%4.36B
16.84%3.01B
18.45%2.01B
6.60%996.57M
-3.46%3.68B
1.40%2.57B
1.97%1.7B
Operating cost
-6.72%1.21B
-3.91%818.4M
-0.49%435.69M
15.37%1.85B
18.02%1.3B
20.01%851.67M
10.41%437.85M
0.07%1.61B
6.73%1.1B
8.68%709.64M
Operating tax surcharges
-5.11%29.69M
-4.94%19.78M
-1.64%10.6M
28.67%47.21M
17.84%31.29M
22.24%20.81M
3.87%10.78M
-16.56%36.69M
-6.41%26.55M
-8.06%17.02M
Operating expense
7.05%1.45B
7.96%1B
8.91%489.49M
18.71%2.03B
13.62%1.36B
14.96%929.87M
2.34%449.44M
-3.03%1.71B
1.09%1.19B
1.13%808.87M
Administration expense
-4.37%270.23M
4.09%177.88M
7.28%83.86M
32.71%370.39M
26.77%282.58M
18.55%170.88M
3.22%78.17M
-15.12%279.1M
-11.50%222.9M
-13.03%144.15M
Financial expense
23.29%-25.58M
-144.90%-20.52M
-534.41%-10.59M
-49.13%-49.85M
-35.37%-33.35M
52.45%-8.38M
67.68%-1.67M
-1,098.60%-33.43M
-1,113.16%-24.64M
-839.32%-17.62M
-Interest expense (Financial expense)
45.24%12.95M
41.97%9.39M
43.23%4.11M
31.09%13.35M
12.58%8.92M
30.26%6.62M
-6.20%2.87M
-2.02%10.18M
96.16%7.92M
79.48%5.08M
-Interest Income (Financial expense)
7.54%-43.11M
-86.86%-32.97M
-166.59%-16.2M
-48.04%-69.89M
-33.24%-46.63M
28.76%-17.64M
36.54%-6.08M
-166.61%-47.21M
-257.51%-35M
-255.21%-24.77M
Research and development
-5.30%68.21M
1.88%47.32M
-1.92%21.58M
30.34%108.57M
30.45%72.03M
29.18%46.44M
21.10%22M
10.28%83.3M
13.73%55.22M
19.83%35.95M
Credit Impairment Loss
59.84%-7.57M
32.38%-4.02M
11.03%-3.44M
11.19%-11.37M
-70.59%-18.86M
-16.74%-5.95M
-68.43%-3.87M
-10.91%-12.81M
-68.26%-11.06M
-13.30%-5.09M
Asset Impairment Loss
-17.40%-50.88M
7.18%-31.25M
26.73%-18M
12.64%-116.81M
8.74%-43.34M
11.24%-33.67M
-77.76%-24.57M
-77.14%-133.71M
-30.95%-47.49M
-29.35%-37.93M
Other net revenue
-68.19%15.93M
-69.14%19.19M
-102.82%-757.59K
91.93%-2.04M
42.48%50.07M
61.90%62.18M
-26.03%26.85M
-150.74%-25.32M
3.30%35.14M
72.05%38.4M
Fair value change income
---3.88M
----
----
51.54%-9.08M
----
----
----
-138.92%-18.73M
----
----
Invest income
-69.79%7.12M
-88.46%2.4M
-81.73%1.36M
68.57%21.71M
354.18%23.56M
263.63%20.75M
1,414.48%7.47M
-33.24%12.88M
-58.55%5.19M
-24.18%5.71M
-Including: Investment income associates
-81.00%4M
-93.87%1.19M
-90.58%589.38K
121.09%17.62M
1,278.45%21.04M
431.73%19.41M
9,970.90%6.26M
18.81%7.97M
-70.08%1.53M
-0.75%3.65M
Asset deal income
-38.07%560.02K
-72.08%240.57K
-81.03%19.71K
-128.67%-332.79K
735.22%904.24K
2,997.58%861.68K
219.08%103.92K
33.21%1.16M
-86.85%108.26K
-103.21%-29.74K
Other revenue
-19.61%70.59M
-35.36%51.83M
-59.55%19.3M
-9.57%113.84M
-0.67%87.81M
5.85%80.18M
-8.26%47.71M
94.84%125.89M
39.16%88.39M
58.84%75.76M
Operating profit
-23.05%547.88M
-13.36%451.87M
0.24%321.53M
47.44%889.86M
42.11%712.02M
55.13%521.53M
23.89%320.76M
-3.46%603.52M
6.59%501.03M
1.14%336.19M
Add:Non operating Income
-33.35%5.99M
-67.16%2.35M
-66.29%678.39K
6.96%14.77M
-7.89%8.99M
-7.99%7.15M
-16.35%2.01M
6.95%13.81M
23.57%9.76M
108.39%7.78M
Less:Non operating expense
43.01%4.94M
83.74%4.73M
-68.73%710.84K
-42.29%6.1M
-65.44%3.46M
-38.95%2.58M
-40.91%2.27M
-52.46%10.57M
23.29%10M
-35.98%4.22M
Total profit
-23.50%548.94M
-14.56%449.49M
0.31%321.5M
48.09%898.54M
43.28%717.55M
54.85%526.11M
24.48%320.5M
-1.47%606.77M
6.59%500.8M
3.10%339.75M
Less:Income tax cost
-16.58%116.51M
-8.07%95.91M
5.53%63.97M
29.78%169.64M
31.01%139.66M
44.38%104.32M
16.93%60.62M
-4.17%130.72M
12.21%106.6M
7.56%72.25M
Net profit
-25.17%432.43M
-16.17%353.58M
-0.90%257.53M
53.11%728.89M
46.60%577.9M
57.68%421.78M
26.38%259.88M
-0.70%476.05M
5.16%394.2M
1.95%267.5M
Net profit from continuing operation
-25.17%432.43M
-16.17%353.58M
-0.90%257.53M
53.11%728.89M
46.60%577.9M
57.68%421.78M
26.38%259.88M
-0.70%476.05M
5.16%394.2M
1.95%267.5M
Less:Minority Profit
-24.66%17.16M
-32.42%9.59M
70.00%7.29M
79.70%31.04M
133.59%22.78M
422.36%14.19M
3,328.49%4.29M
14.68%17.27M
25.88%9.75M
599.71%2.72M
Net profit of parent company owners
-25.19%415.27M
-15.60%343.99M
-2.09%250.23M
52.11%697.85M
44.39%555.12M
53.94%407.59M
24.22%255.59M
-1.20%458.77M
4.73%384.45M
1.07%264.78M
Earning per share
Basic earning per share
-26.32%0.28
-14.29%0.24
-5.56%0.17
54.84%0.48
46.15%0.38
55.56%0.28
28.57%0.18
-18.42%0.31
-13.33%0.26
-18.18%0.18
Diluted earning per share
-26.32%0.28
-14.29%0.24
-5.56%0.17
54.84%0.48
46.15%0.38
55.56%0.28
28.57%0.18
-18.42%0.31
-13.33%0.26
-18.18%0.18
Other composite income
706.17%7.26K
605.94%8.12K
157.80%445.86
-210.96%-5.01K
-85.27%900.16
-56.95%1.15K
-245.25%-771.39
1,194.10%4.52K
9,563.36%6.11K
2,622.03%2.67K
Other composite income of parent company owners
706.17%7.26K
605.94%8.12K
157.80%445.86
-210.96%-5.01K
-85.27%900.16
-56.95%1.15K
-245.25%-771.39
1,194.10%4.52K
9,563.36%6.11K
2,622.03%2.67K
Total composite income
-25.17%432.44M
-16.17%353.59M
-0.90%257.53M
53.11%728.89M
46.60%577.9M
57.68%421.79M
26.38%259.88M
-0.70%476.05M
5.16%394.21M
1.95%267.5M
Total composite income of parent company owners
-25.19%415.27M
-15.60%344M
-2.09%250.23M
52.11%697.85M
44.39%555.12M
53.93%407.6M
24.22%255.59M
-1.20%458.78M
4.73%384.45M
1.07%264.78M
Total composite income of minority owners
-24.66%17.16M
-32.42%9.59M
70.00%7.29M
79.70%31.04M
133.59%22.78M
422.36%14.19M
3,328.49%4.29M
14.68%17.27M
25.88%9.75M
599.71%2.72M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -3.59%3.54B0.36%2.48B4.84%1.35B21.82%5.25B20.71%3.67B23.79%2.47B11.49%1.29B-3.11%4.31B2.20%3.04B1.04%2B
Operating revenue -3.59%3.54B0.36%2.48B4.84%1.35B21.82%5.25B20.71%3.67B23.79%2.47B11.49%1.29B-3.11%4.31B2.20%3.04B1.04%2B
Other operating revenue ----21.21%63.17M----81.46%144.72M----35.54%52.11M-----36.21%79.75M-----23.40%38.45M
Total operating cost -0.06%3B1.76%2.05B3.42%1.03B18.40%4.36B16.84%3.01B18.45%2.01B6.60%996.57M-3.46%3.68B1.40%2.57B1.97%1.7B
Operating cost -6.72%1.21B-3.91%818.4M-0.49%435.69M15.37%1.85B18.02%1.3B20.01%851.67M10.41%437.85M0.07%1.61B6.73%1.1B8.68%709.64M
Operating tax surcharges -5.11%29.69M-4.94%19.78M-1.64%10.6M28.67%47.21M17.84%31.29M22.24%20.81M3.87%10.78M-16.56%36.69M-6.41%26.55M-8.06%17.02M
Operating expense 7.05%1.45B7.96%1B8.91%489.49M18.71%2.03B13.62%1.36B14.96%929.87M2.34%449.44M-3.03%1.71B1.09%1.19B1.13%808.87M
Administration expense -4.37%270.23M4.09%177.88M7.28%83.86M32.71%370.39M26.77%282.58M18.55%170.88M3.22%78.17M-15.12%279.1M-11.50%222.9M-13.03%144.15M
Financial expense 23.29%-25.58M-144.90%-20.52M-534.41%-10.59M-49.13%-49.85M-35.37%-33.35M52.45%-8.38M67.68%-1.67M-1,098.60%-33.43M-1,113.16%-24.64M-839.32%-17.62M
-Interest expense (Financial expense) 45.24%12.95M41.97%9.39M43.23%4.11M31.09%13.35M12.58%8.92M30.26%6.62M-6.20%2.87M-2.02%10.18M96.16%7.92M79.48%5.08M
-Interest Income (Financial expense) 7.54%-43.11M-86.86%-32.97M-166.59%-16.2M-48.04%-69.89M-33.24%-46.63M28.76%-17.64M36.54%-6.08M-166.61%-47.21M-257.51%-35M-255.21%-24.77M
Research and development -5.30%68.21M1.88%47.32M-1.92%21.58M30.34%108.57M30.45%72.03M29.18%46.44M21.10%22M10.28%83.3M13.73%55.22M19.83%35.95M
Credit Impairment Loss 59.84%-7.57M32.38%-4.02M11.03%-3.44M11.19%-11.37M-70.59%-18.86M-16.74%-5.95M-68.43%-3.87M-10.91%-12.81M-68.26%-11.06M-13.30%-5.09M
Asset Impairment Loss -17.40%-50.88M7.18%-31.25M26.73%-18M12.64%-116.81M8.74%-43.34M11.24%-33.67M-77.76%-24.57M-77.14%-133.71M-30.95%-47.49M-29.35%-37.93M
Other net revenue -68.19%15.93M-69.14%19.19M-102.82%-757.59K91.93%-2.04M42.48%50.07M61.90%62.18M-26.03%26.85M-150.74%-25.32M3.30%35.14M72.05%38.4M
Fair value change income ---3.88M--------51.54%-9.08M-------------138.92%-18.73M--------
Invest income -69.79%7.12M-88.46%2.4M-81.73%1.36M68.57%21.71M354.18%23.56M263.63%20.75M1,414.48%7.47M-33.24%12.88M-58.55%5.19M-24.18%5.71M
-Including: Investment income associates -81.00%4M-93.87%1.19M-90.58%589.38K121.09%17.62M1,278.45%21.04M431.73%19.41M9,970.90%6.26M18.81%7.97M-70.08%1.53M-0.75%3.65M
Asset deal income -38.07%560.02K-72.08%240.57K-81.03%19.71K-128.67%-332.79K735.22%904.24K2,997.58%861.68K219.08%103.92K33.21%1.16M-86.85%108.26K-103.21%-29.74K
Other revenue -19.61%70.59M-35.36%51.83M-59.55%19.3M-9.57%113.84M-0.67%87.81M5.85%80.18M-8.26%47.71M94.84%125.89M39.16%88.39M58.84%75.76M
Operating profit -23.05%547.88M-13.36%451.87M0.24%321.53M47.44%889.86M42.11%712.02M55.13%521.53M23.89%320.76M-3.46%603.52M6.59%501.03M1.14%336.19M
Add:Non operating Income -33.35%5.99M-67.16%2.35M-66.29%678.39K6.96%14.77M-7.89%8.99M-7.99%7.15M-16.35%2.01M6.95%13.81M23.57%9.76M108.39%7.78M
Less:Non operating expense 43.01%4.94M83.74%4.73M-68.73%710.84K-42.29%6.1M-65.44%3.46M-38.95%2.58M-40.91%2.27M-52.46%10.57M23.29%10M-35.98%4.22M
Total profit -23.50%548.94M-14.56%449.49M0.31%321.5M48.09%898.54M43.28%717.55M54.85%526.11M24.48%320.5M-1.47%606.77M6.59%500.8M3.10%339.75M
Less:Income tax cost -16.58%116.51M-8.07%95.91M5.53%63.97M29.78%169.64M31.01%139.66M44.38%104.32M16.93%60.62M-4.17%130.72M12.21%106.6M7.56%72.25M
Net profit -25.17%432.43M-16.17%353.58M-0.90%257.53M53.11%728.89M46.60%577.9M57.68%421.78M26.38%259.88M-0.70%476.05M5.16%394.2M1.95%267.5M
Net profit from continuing operation -25.17%432.43M-16.17%353.58M-0.90%257.53M53.11%728.89M46.60%577.9M57.68%421.78M26.38%259.88M-0.70%476.05M5.16%394.2M1.95%267.5M
Less:Minority Profit -24.66%17.16M-32.42%9.59M70.00%7.29M79.70%31.04M133.59%22.78M422.36%14.19M3,328.49%4.29M14.68%17.27M25.88%9.75M599.71%2.72M
Net profit of parent company owners -25.19%415.27M-15.60%343.99M-2.09%250.23M52.11%697.85M44.39%555.12M53.94%407.59M24.22%255.59M-1.20%458.77M4.73%384.45M1.07%264.78M
Earning per share
Basic earning per share -26.32%0.28-14.29%0.24-5.56%0.1754.84%0.4846.15%0.3855.56%0.2828.57%0.18-18.42%0.31-13.33%0.26-18.18%0.18
Diluted earning per share -26.32%0.28-14.29%0.24-5.56%0.1754.84%0.4846.15%0.3855.56%0.2828.57%0.18-18.42%0.31-13.33%0.26-18.18%0.18
Other composite income 706.17%7.26K605.94%8.12K157.80%445.86-210.96%-5.01K-85.27%900.16-56.95%1.15K-245.25%-771.391,194.10%4.52K9,563.36%6.11K2,622.03%2.67K
Other composite income of parent company owners 706.17%7.26K605.94%8.12K157.80%445.86-210.96%-5.01K-85.27%900.16-56.95%1.15K-245.25%-771.391,194.10%4.52K9,563.36%6.11K2,622.03%2.67K
Total composite income -25.17%432.44M-16.17%353.59M-0.90%257.53M53.11%728.89M46.60%577.9M57.68%421.79M26.38%259.88M-0.70%476.05M5.16%394.21M1.95%267.5M
Total composite income of parent company owners -25.19%415.27M-15.60%344M-2.09%250.23M52.11%697.85M44.39%555.12M53.93%407.6M24.22%255.59M-1.20%458.78M4.73%384.45M1.07%264.78M
Total composite income of minority owners -24.66%17.16M-32.42%9.59M70.00%7.29M79.70%31.04M133.59%22.78M422.36%14.19M3,328.49%4.29M14.68%17.27M25.88%9.75M599.71%2.72M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data