(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 76.28%534.72M | 28.53%817.07M | 138.61%605.73M | -10.62%395.53M | 13.88%303.33M | 38.04%635.72M | 90.27%253.86M | 93.92%442.5M | 34.96%266.37M | 10.64%460.55M |
Transactional financial assets | -99.28%16.7K | -54.24%55.84K | -23.54%4.05M | -82.40%3.73M | -90.35%2.3M | -97.27%122.03K | 1,454.61%5.3M | 3,325.09%21.2M | --23.87M | -37.08%4.48M |
Notes receivable and accounts receivable | 66.91%268.07M | -1.29%77.87M | -15.44%172.67M | -4.64%164.48M | -34.25%160.61M | -19.60%78.89M | 10.65%204.19M | -12.11%172.48M | 55.72%244.29M | 14.17%98.12M |
-Notes receivable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
-Accounts receivable | 66.91%268.07M | -1.29%77.87M | -15.44%172.67M | -4.64%164.48M | -34.25%160.61M | -19.60%78.89M | 10.65%204.19M | -12.11%172.48M | 55.72%244.29M | 14.17%98.12M |
Other receivables (including interest and dividends) | 21.34%73.97M | 77.17%46.94M | -3.59%45.29M | 5.63%61.21M | 27.68%60.96M | 23.72%26.49M | 68.59%46.97M | 138.95%57.94M | 13.89%47.74M | 23.65%21.41M |
-Other receivable | ---- | ---- | ---- | 5.63%61.21M | ---- | 23.72%26.49M | ---- | 138.95%57.94M | ---- | 23.65%21.41M |
Advance payment | 100.00%124.94M | 108.29%118.61M | 58.99%113.11M | -6.89%77.94M | -55.20%62.47M | -12.71%56.95M | -37.92%71.14M | 56.33%83.71M | -2.76%139.45M | 32.42%65.24M |
Inventories | -9.41%430.33M | 10.99%341.36M | -15.12%371.09M | 30.41%495.64M | -8.26%475.04M | -34.67%307.56M | -19.98%437.19M | -20.91%380.06M | 2.50%517.84M | 9.60%470.74M |
Receivable financing | -17.65%182.22M | -27.66%213.94M | 4.66%239.46M | -12.11%217.61M | 18.38%221.28M | 22.93%295.74M | 33.72%228.79M | 145.20%247.61M | 188.63%186.93M | 70.31%240.57M |
Assets held for sale | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Non-current assets due within one year | --21.44M | --21.44M | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Other current assets | -34.54%47.73M | 4.07%69.11M | 1.98%36.13M | 138.74%65.65M | -7.48%72.92M | -20.63%66.41M | -66.45%35.42M | -72.98%27.5M | -24.51%78.81M | -10.38%83.67M |
Total current assets | 23.88%1.68B | 16.25%1.71B | 23.75%1.59B | 3.40%1.48B | -9.72%1.36B | 1.60%1.47B | -0.07%1.28B | 20.81%1.43B | 24.00%1.51B | 16.51%1.44B |
Non Current assets | ||||||||||
Other equity investment | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K |
Other non-current financial assets | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Investment real estate | -10.61%8.45M | -10.34%8.7M | -11.01%8.96M | -11.64%9.21M | --9.46M | --9.71M | -12.38%10.06M | -12.01%10.42M | ---- | --0 |
Long-term equity investment | -19.22%13.73M | -19.22%13.73M | -0.03%17.03M | -0.03%17.03M | -0.38%16.99M | -0.38%16.99M | 0.18%17.03M | 0.18%17.03M | 0.02%17.06M | -0.28%17.06M |
Fixed assets | ---- | ---- | ---- | -2.19%3.76B | ---- | -1.98%3.77B | ---- | 9.00%3.84B | ---- | 11.06%3.84B |
Constru in process | ---- | ---- | ---- | 5.88%54.5M | ---- | -7.41%41.25M | ---- | -85.35%51.48M | ---- | -82.60%44.55M |
Construction materials | ---- | ---- | ---- | 60.42%3.58M | ---- | 126.16%1.64M | ---- | 209.08%2.23M | ---- | -89.49%726.68K |
Productive biological assets | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Oil and gas assets | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Intangible assets | 11.56%768.01M | 11.84%753.56M | 6.28%668.98M | 5.79%677.01M | 12.50%688.44M | 8.60%673.82M | 9.93%629.48M | 11.34%639.93M | 5.25%611.94M | 5.33%620.46M |
Development expenditure | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Goodwill | 0.00%27.44M | 0.00%27.44M | 0.00%27.44M | 0.00%27.44M | 0.00%27.44M | 0.00%27.44M | 0.00%27.44M | 0.00%27.44M | 0.00%27.44M | 0.00%27.44M |
Long deferred expense | -0.65%1.2B | -0.67%1.2B | -2.38%1.2B | -2.92%1.2B | -3.54%1.21B | -3.15%1.21B | -1.13%1.22B | -0.01%1.23B | 2.10%1.25B | 1.34%1.25B |
Deferred tax assets | -19.48%72.99M | -27.75%71.03M | 10.47%107.43M | 8.83%109.54M | -10.10%90.65M | -1.62%98.3M | 50.87%97.25M | 67.63%100.65M | 37.60%100.83M | 43.37%99.92M |
Usufruct assets | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Other non current assets | -10.97%12.34M | -15.39%12.21M | 38.46%13.53M | 45.37%14.54M | -25.40%13.86M | 71.46%14.43M | -56.09%9.77M | -42.77%10M | -43.26%18.58M | -70.86%8.42M |
Total non current assets | 1.15%5.9B | 0.30%5.88B | -0.41%5.86B | -1.12%5.87B | -1.82%5.83B | -0.86%5.86B | 0.43%5.89B | 1.99%5.94B | 3.16%5.94B | 3.69%5.91B |
Total assets | 5.44%7.58B | 3.49%7.59B | 3.91%7.45B | -0.24%7.35B | -3.41%7.19B | -0.37%7.33B | 0.34%7.17B | 5.18%7.37B | 6.79%7.45B | 5.98%7.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 39.98%83.99M | -73.63%83.99M | -3.91%76.87M | -44.01%57.86M | -41.39%60M | 74.28%318.51M | 19.40%80M | 33.60%103.34M | -13.19%102.37M | 509.21%182.76M |
Transactional financial liabilities | ---- | ---- | -62.38%45.59M | -90.69%45.68M | -93.35%43.21M | --0 | -75.80%121.2M | -10.63%490.85M | 6.84%650.19M | 5.09%565.75M |
Notes payable and accounts payable | -16.42%311.38M | 63.93%242.76M | 26.19%266.24M | 74.49%332.07M | 62.00%372.54M | -34.53%148.09M | -9.07%210.98M | -20.43%190.31M | -19.90%229.96M | 2.38%226.18M |
-Notes payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
-Accounts payable | -16.42%311.38M | 63.93%242.76M | 26.19%266.24M | 74.49%332.07M | 62.00%372.54M | -34.53%148.09M | -9.07%210.98M | -20.43%190.31M | -19.90%229.96M | 2.38%226.18M |
Contract liabilities | -5.40%73.63M | 25.49%195.2M | 3.78%152.87M | 12.85%135.98M | -50.27%77.84M | 338.00%155.55M | -5.50%147.3M | 64.90%120.5M | 432.47%156.53M | -20.09%35.51M |
Advance receipts | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Salaries payable | -2.93%256.72M | 1.97%415.43M | -5.07%360.99M | 3.52%321.37M | 11.87%264.46M | 15.49%407.39M | 44.92%380.29M | 36.66%310.45M | 17.47%236.39M | 15.85%352.76M |
Taxs payable | -12.60%41.82M | -26.29%35.9M | 4.00%55.92M | -3.80%57.88M | 49.14%47.85M | 9.77%48.71M | 29.26%53.77M | 44.06%60.17M | -34.01%32.09M | -18.49%44.37M |
Other payable (including interest and dividends) | 30.52%148.94M | -14.39%111.24M | -22.11%90.02M | -6.39%106.77M | 8.96%114.12M | 20.99%129.94M | 7.99%115.56M | 19.36%114.07M | 16.10%104.74M | -54.09%107.4M |
-Interest payable | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -89.78%65.17K | 54.53%645.95K |
-Dividend payable | 0.00%244.68K | 0.00%244.68K | 0.00%244.68K | 0.00%244.68K | 0.00%244.68K | 0.00%244.68K | 0.00%244.68K | 0.00%244.68K | 0.00%244.68K | 0.00%244.68K |
-Other payable | ---- | ---- | ---- | -6.41%106.53M | ---- | 21.77%129.69M | ---- | 19.58%113.82M | 16.90%104.43M | -54.34%106.51M |
Non current liabilities due within one year | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | 5,900.00%60M | 5,900.00%60M |
Other current liabilities | -0.05%5.3M | -37.46%7.87M | 150.81%11.66M | 40.58%10.13M | 13.48%5.3M | 401.98%12.58M | 426.65%4.65M | 330.49%7.2M | 481.27%4.67M | 387.55%2.51M |
Total current liabilities | -6.45%921.78M | -10.52%1.09B | -4.81%1.06B | -23.56%1.07B | -37.52%985.31M | -22.60%1.22B | -18.57%1.11B | 6.94%1.4B | 13.82%1.58B | 10.40%1.58B |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | -10.83%27.32M | ---- | -10.83%27.32M | ---- | -9.45%30.64M | ---- | -9.45%30.64M |
Long term salaries pay | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- | --0 |
Specific account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.92M | ---- | --1.92M |
Estimate liabilities | 4.29%135.39M | 3.68%133.86M | -17.14%133.39M | -17.87%130.93M | -17.27%129.82M | -19.68%129.1M | 7.43%160.97M | 7.65%159.41M | 7.24%156.93M | 10.33%160.74M |
Deferred tax liabilities | --9.09M | -12.54%9.29M | --8.47M | --8.67M | ---- | --10.62M | ---- | ---- | ---- | --0 |
Long term deferred income | 37.57%47.11M | -4.04%33.07M | -4.94%33.32M | -4.86%33.62M | -4.41%34.25M | -7.56%34.46M | -13.20%35.05M | -13.36%35.34M | -13.62%35.83M | -10.87%37.28M |
Other non current liabilities | -55.08%544.44K | -55.08%544.44K | 43,052.46%1.21M | 43,052.46%1.21M | 43,239.05%1.21M | 43,239.05%1.21M | -99.97%2.8K | -99.97%2.8K | -99.97%2.8K | -99.97%2.8K |
Total non current liabilities | 12.80%217.25M | -0.42%201.87M | -10.88%203.7M | -11.25%201.74M | -14.52%192.6M | -12.08%202.72M | -21.84%228.58M | -26.70%227.31M | -27.09%225.31M | -25.32%230.58M |
Total liabilities | -3.30%1.14B | -9.08%1.29B | -5.85%1.26B | -21.84%1.27B | -34.64%1.18B | -21.26%1.42B | -19.15%1.34B | 0.49%1.62B | 6.36%1.8B | 4.05%1.81B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B |
Capital reserve funds | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | -0.14%1.29B | -0.14%1.29B | -0.14%1.29B | -0.14%1.29B |
Surplus reserve funds | 3.96%290.88M | 3.96%290.88M | 2.32%279.79M | 2.32%279.79M | 2.32%279.79M | 2.32%279.79M | 0.00%273.45M | 0.00%273.45M | 0.00%273.45M | 0.00%273.45M |
Retained profit | 13.19%3.57B | 11.73%3.41B | 11.62%3.31B | 11.22%3.21B | 13.36%3.15B | 13.43%3.05B | 14.02%2.97B | 15.02%2.88B | 15.95%2.78B | 15.62%2.69B |
Other composite income | -1,329.63%-15.9M | 69.95%-144.58K | -33.72%-1.44M | -98.23%47.21K | -161,002.57%-1.11M | ---481.17K | -146.37%-1.08M | 37.03%2.66M | ---690.15 | --0 |
Specific reserves | 19.64%23.58M | 13.17%20.75M | 15.87%22.69M | 15.50%22.24M | -18.32%19.71M | -22.86%18.33M | -26.20%19.58M | -29.55%19.25M | -2.34%24.14M | -0.09%23.77M |
Shareholders equity without minority interests | 7.00%6.36B | 6.36%6.21B | 6.15%6.1B | 5.83%6B | 6.69%5.94B | 6.60%5.84B | 6.54%5.75B | 6.93%5.67B | 7.33%5.57B | 7.07%5.48B |
Minority interests | 19.97%85.12M | 20.32%80.03M | 6.57%81.95M | 8.63%81.46M | -3.32%70.95M | -6.78%66.52M | -12.16%76.9M | -14.36%74.99M | -16.95%73.39M | -19.20%71.35M |
Total shareholder equity | 7.16%6.45B | 6.52%6.29B | 6.16%6.19B | 5.86%6.08B | 6.56%6.02B | 6.43%5.91B | 6.24%5.83B | 6.58%5.75B | 6.92%5.65B | 6.62%5.55B |
Total liabilityies and equity | 5.44%7.58B | 3.49%7.59B | 3.91%7.45B | -0.24%7.35B | -3.41%7.19B | -0.37%7.33B | 0.34%7.17B | 5.18%7.37B | 6.79%7.45B | 5.98%7.36B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data