(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 21.17%612.47M | 71.43%725.64M | -20.79%647.85M | -58.38%572.64M | -16.60%505.46M | -29.85%423.29M | 35.72%817.88M | 132.36%1.38B | 0.92%606.08M | -14.91%603.37M |
Transactional financial assets | 0.00%1.74M | 0.00%1.74M | 0.00%1.74M | 0.00%1.74M | 0.00%1.74M | 0.00%1.74M | 0.00%1.74M | 0.00%1.74M | 0.00%1.74M | -6.44%1.74M |
Notes receivable and accounts receivable | 20.42%1.91B | 7.19%1.78B | 10.05%1.6B | 3.85%1.69B | 10.02%1.59B | 8.71%1.66B | -6.16%1.46B | 4.42%1.63B | 3.54%1.45B | 12.60%1.53B |
-Notes receivable | 241.16%126.76M | 261.34%73.66M | -39.59%64.32M | -58.31%61.09M | -63.42%37.16M | -86.54%20.38M | -9.36%106.47M | 101.92%146.52M | -27.19%101.57M | 1.78%151.45M |
-Accounts receivable | 15.14%1.79B | 4.04%1.71B | 13.96%1.54B | 10.01%1.63B | 15.57%1.55B | 19.19%1.64B | -5.90%1.35B | -0.35%1.48B | 6.96%1.34B | 13.94%1.38B |
Other receivables (including interest and dividends) | 10.67%79.45M | 0.55%76.63M | -14.68%68.14M | -20.12%66.51M | -20.11%71.79M | -11.83%76.2M | -23.81%79.86M | 24.22%83.26M | 13.41%89.86M | -1.54%86.43M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other receivable | ---- | 0.55%76.63M | ---- | ---- | ---- | -11.83%76.2M | ---- | 24.22%83.26M | ---- | -1.54%86.43M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Advance payment | 21.70%168.62M | -8.15%90.48M | -49.21%95.48M | -45.65%65.02M | -40.47%138.55M | 12.04%98.51M | 186.33%188M | 50.71%119.62M | 93.82%232.72M | -3.20%87.93M |
Inventories | -5.19%2.13B | 7.10%2.36B | 7.44%2.35B | 5.66%2.26B | 9.29%2.24B | 5.44%2.21B | 4.15%2.19B | 28.10%2.14B | 16.74%2.05B | 29.05%2.09B |
Receivable financing | -57.37%195.58M | -18.48%337.48M | -5.69%293.42M | -1.48%279.2M | 14.06%458.79M | 15.97%413.97M | -0.85%311.12M | 14.09%283.39M | 34.33%402.23M | 29.99%356.95M |
Assets held for sale | --0 | ---- | ---- | --22.83M | ---- | ---- | ---- | ---- | ---- | --0 |
Non-current assets due within one year | -7.98%30.69M | -7.98%30.69M | -7.98%30.69M | -7.98%30.69M | -4.49%33.35M | -4.49%33.35M | -4.49%33.35M | -4.49%33.35M | -1.35%34.92M | -1.35%34.92M |
Other current assets | 75.14%142.62M | 60.72%143.1M | 70.58%129.7M | 24.15%104.94M | 15.74%81.43M | 23.79%89.04M | -19.72%76.04M | 14.63%84.53M | 9.51%70.36M | -12.91%71.93M |
Total current assets | 2.89%5.27B | 10.91%5.55B | 1.33%5.22B | -11.38%5.09B | 3.83%5.13B | 2.88%5.01B | 5.77%5.15B | 32.89%5.75B | 13.34%4.94B | 14.16%4.87B |
Non Current assets | ||||||||||
Other equity investment | -18.69%43.51M | -18.69%43.51M | -18.69%43.51M | -18.69%43.51M | 0.00%53.51M | 0.00%53.51M | 0.00%53.51M | 0.00%53.51M | 0.00%53.51M | 0.00%53.51M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Fixed assets | ---- | 3.76%1.69B | ---- | ---- | ---- | 0.03%1.63B | ---- | 1.13%1.67B | ---- | -1.49%1.63B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Constru in process | ---- | 135.79%352.98M | ---- | ---- | ---- | 63.34%149.7M | ---- | -6.74%64.79M | ---- | 79.42%91.65M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Intangible assets | 5.51%149.75M | 5.41%151.57M | -3.67%139.28M | -6.31%139.91M | -6.10%141.93M | -6.17%143.79M | -6.28%144.58M | -4.53%149.33M | -4.46%151.16M | -4.39%153.25M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Goodwill | 0.00%531.59M | 0.00%531.59M | 0.00%531.59M | 0.00%531.59M | -27.28%531.59M | -27.28%531.59M | -27.28%531.59M | -27.28%531.59M | 0.00%731.04M | 0.00%731.04M |
Long deferred expense | 4.12%9.09M | 21.63%10.03M | -2.07%8.62M | 15.49%10.73M | -13.32%8.73M | -26.59%8.24M | -25.12%8.8M | -31.40%9.29M | -21.59%10.07M | -21.70%11.23M |
Deferred tax assets | -10.66%41.66M | -5.15%43.4M | 0.57%45.78M | -2.03%47.22M | 9.31%46.63M | -3.00%45.75M | 1.41%45.52M | 11.93%48.2M | -11.42%42.66M | -0.01%47.17M |
Usufruct assets | -21.73%14.36M | -13.25%15.91M | 0.41%20.1M | 2.54%22.73M | 1.00%18.34M | -8.32%18.34M | -8.36%20.02M | -6.44%22.17M | 61.92%18.16M | 85.99%20M |
Other non current assets | -31.57%75.34M | -30.98%68.69M | 13.36%115.73M | 27.56%99.36M | 64.89%110.1M | 160.77%99.53M | 155.95%102.09M | 116.23%77.89M | 579.81%66.77M | 232.79%38.17M |
Total non current assets | 8.39%2.97B | 8.52%2.91B | 8.37%2.86B | 6.37%2.79B | -2.24%2.74B | -3.43%2.68B | -4.98%2.64B | -5.45%2.62B | 2.34%2.81B | 1.52%2.78B |
Total assets | 4.81%8.25B | 10.07%8.46B | 3.71%8.08B | -5.82%7.88B | 1.63%7.87B | 0.59%7.69B | 1.87%7.79B | 17.90%8.37B | 9.09%7.74B | 9.22%7.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 22.33%1.21B | 54.58%1.26B | -23.33%1.08B | -63.09%922.09M | -61.49%991.91M | -64.04%814.87M | -30.95%1.4B | 47.67%2.5B | 54.81%2.58B | 40.12%2.27B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Notes payable and accounts payable | 13.22%975.99M | 20.99%1.07B | 10.08%991.67M | -4.99%937.05M | -4.56%862M | -9.27%887.55M | -18.58%900.86M | 0.42%986.27M | -17.96%903.2M | -10.73%978.24M |
-Notes payable | 1.10%374.25M | 25.20%438.93M | 9.84%470.59M | -8.92%386.77M | -0.53%370.19M | -27.69%350.58M | -19.78%428.43M | -7.90%424.62M | -30.75%372.17M | -7.36%484.86M |
-Accounts payable | 22.35%601.74M | 18.24%634.89M | 10.30%521.08M | -2.02%550.29M | -7.39%491.81M | 8.83%536.97M | -17.46%472.43M | 7.78%561.65M | -5.76%531.03M | -13.81%493.38M |
Contract liabilities | 6.57%544.69M | 26.35%578.07M | 10.22%552.49M | -3.21%467.01M | 27.36%511.13M | 12.70%457.52M | 26.13%501.28M | 77.21%482.51M | 39.50%401.33M | 59.49%405.98M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 |
Salaries payable | 133.49%48.93M | 79.24%35.75M | 4.87%26.96M | -2.37%32.65M | 42.61%20.95M | 4.59%19.94M | 32.79%25.7M | -0.66%33.44M | -29.18%14.69M | 2.04%19.07M |
Taxs payable | 5.63%23.02M | 117.42%21.99M | 12.43%11.52M | 31.35%24.03M | 162.96%21.8M | 75.68%10.11M | 41.37%10.25M | -9.84%18.29M | -61.08%8.29M | -77.26%5.76M |
Other payable (including interest and dividends) | 16.03%77.84M | 14.64%79.98M | -24.09%53.91M | -20.12%58.86M | -30.06%67.09M | -39.45%69.77M | -32.87%71.02M | -26.06%73.69M | 34.96%95.92M | 73.02%115.22M |
-Other payable | ---- | 14.64%79.98M | ---- | ---- | ---- | -39.45%69.77M | ---- | -26.06%73.69M | ---- | 73.02%115.22M |
Non current liabilities due within one year | -48.01%129.33M | 2.72%195.36M | 9.92%205.99M | -21.26%215.95M | 12.50%248.75M | -30.38%190.18M | -48.28%187.39M | -19.83%274.26M | 3.49%221.11M | -8.99%273.17M |
Other current liabilities | 25.00%84.17M | 31.74%60.87M | 26.27%61.58M | -34.62%64.05M | 61.79%67.34M | -4.82%46.21M | 25.34%48.77M | 193.34%97.95M | 73.65%41.62M | 94.28%48.55M |
Total current liabilities | 10.98%3.1B | 32.42%3.31B | -5.35%2.98B | -39.04%2.72B | -34.51%2.79B | -39.30%2.5B | -22.64%3.15B | 28.47%4.46B | 25.23%4.26B | 20.83%4.11B |
Current liabilities | ||||||||||
Long term loan | -0.07%1.36B | -3.45%1.39B | 59.72%1.38B | 1,689.34%1.4B | 736.02%1.36B | 1,634.28%1.44B | 788.61%864M | -38.11%78.5M | -32.67%162.83M | -48.66%82.83M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | -67.05%63.24M | ---- | -47.16%126.69M | ---- | -8.81%191.9M |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Estimate liabilities | 26.18%24.21M | 26.52%23.01M | 16.62%21.21M | 16.62%21.21M | 41.13%19.18M | 74.12%18.18M | 74.12%18.18M | 74.12%18.18M | 43.64%13.59M | 10.35%10.44M |
Deferred tax liabilities | 19.90%6.21M | 6.53%5.57M | 7.52%5.97M | 8.26%6.41M | -10.25%5.18M | -12.42%5.23M | -16.60%5.55M | -6.95%5.92M | -27.42%5.77M | -19.09%5.97M |
Long term deferred income | 6.99%72.2M | 5.84%72.32M | 6.21%73.29M | -2.62%67.17M | -5.32%67.48M | -4.69%68.33M | -3.07%69.01M | -3.14%68.98M | -8.38%71.27M | -8.33%71.69M |
Lease liabilities | -59.81%5.92M | -52.84%6.08M | -48.14%8.85M | -43.23%10.5M | 3.98%14.74M | -15.86%12.88M | 6.14%17.06M | -6.67%18.49M | 46.32%14.18M | 87.54%15.31M |
Total non current liabilities | -2.94%1.47B | -6.89%1.49B | 42.29%1.5B | 385.28%1.54B | 253.68%1.51B | 324.27%1.6B | 160.68%1.06B | -33.23%316.76M | -21.95%427.91M | -20.39%378.15M |
Total liabilities | 6.09%4.57B | 17.04%4.8B | 6.62%4.48B | -10.93%4.26B | -8.22%4.3B | -8.68%4.1B | -6.04%4.21B | 21.06%4.78B | 18.69%4.69B | 15.78%4.49B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 29.81%1.03B | 29.81%1.03B | 29.81%1.03B | 29.81%1.03B | 0.00%795.58M | 0.00%795.58M |
Capital reserve funds | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 24.89%2.92B | 24.89%2.92B | 24.68%2.92B | 24.72%2.92B | -0.14%2.34B | -0.14%2.34B |
Surplus reserve funds | 0.00%54.5M | 0.00%54.5M | 0.00%54.5M | 0.00%54.5M | 0.00%54.5M | 0.00%54.5M | 0.00%54.5M | 0.00%54.5M | 0.00%54.5M | 0.00%54.5M |
Retained profit | 20.84%-349.21M | 10.86%-368.89M | -3.29%-427.53M | 3.63%-400.57M | -256.08%-441.16M | -2,037.45%-413.83M | -2,274.03%-413.91M | -906.16%-415.68M | -130.74%-123.89M | 75.21%-19.36M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other composite income | 278.11%9.73M | 250.03%9.86M | 277.40%9.46M | 444.20%10.8M | 42.54%-5.46M | 56.71%-6.57M | -285.09%-5.34M | -288.60%-3.14M | -175.73%-9.51M | -266.01%-15.17M |
Specific reserves | --3.52M | --3.98M | --563.07K | --1.6M | ---- | ---- | --0 | ---- | ---- | ---- |
Shareholders equity without minority interests | 3.11%3.67B | 1.82%3.65B | 0.05%3.59B | 0.85%3.62B | 16.56%3.56B | 13.73%3.58B | 12.91%3.58B | 13.85%3.59B | -3.04%3.05B | 1.00%3.15B |
Minority interests | 77.38%13.24M | 293.63%13.78M | 338.35%12.11M | 95.44%9.68M | 443.72%7.46M | 114.64%3.5M | 599.19%2.76M | 199.00%4.95M | 214.25%1.37M | 410.87%1.63M |
Total shareholder equity | 3.27%3.68B | 2.11%3.66B | 0.31%3.6B | 0.99%3.63B | 16.75%3.56B | 13.78%3.59B | 13.01%3.59B | 13.95%3.59B | -2.95%3.05B | 1.07%3.15B |
Total liabilityies and equity | 4.81%8.25B | 10.07%8.46B | 3.71%8.08B | -5.82%7.88B | 1.63%7.87B | 0.59%7.69B | 1.87%7.79B | 17.90%8.37B | 9.09%7.74B | 9.22%7.64B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data