(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 60.97%3.13B | 44.43%3.19B | 11.51%2.67B | 18.25%2.99B | -8.58%1.94B | 10.35%2.21B | 52.88%2.39B | 0.08%2.53B | 32.47%2.12B | 18.75%2B |
Transactional financial assets | -60.00%150.72M | -60.89%196.13M | -37.79%312.07M | 5.84%383.65M | -46.54%376.83M | 0.44%501.48M | -23.49%501.66M | -36.11%362.49M | 3.19%704.89M | -28.72%499.26M |
Notes receivable and accounts receivable | 8.34%4.19B | 33.94%4.62B | 15.94%3.84B | 12.20%2.71B | 27.00%3.87B | 2.49%3.45B | 14.36%3.31B | 17.84%2.42B | 18.81%3.05B | 28.84%3.37B |
-Notes receivable | -60.57%65.06M | -7.51%79.25M | -46.79%93.71M | -17.29%157.54M | -52.03%165.01M | -71.61%85.69M | -13.40%176.11M | -29.53%190.46M | 15.11%343.95M | 11.80%301.79M |
-Accounts receivable | 11.41%4.12B | 35.00%4.55B | 19.47%3.75B | 14.72%2.55B | 37.06%3.7B | 9.79%3.37B | 16.46%3.14B | 25.02%2.23B | 19.30%2.7B | 30.80%3.07B |
Other receivables (including interest and dividends) | 15.56%375.16M | -23.04%323.95M | -4.65%351.2M | 59.90%301.49M | 8.52%324.64M | 65.95%420.94M | 72.89%368.34M | 48.32%188.55M | 123.64%299.14M | -5.06%253.65M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 28.54%416.96K | -76.27%625.75K |
-Other receivable | ---- | -23.04%323.95M | ---- | ---- | ---- | 66.36%420.94M | ---- | 50.82%188.55M | ---- | -4.35%253.03M |
Contractual assets | --40.98M | --43.59M | --33.66M | --39.52M | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | 54.35%1.1B | 109.16%1.09B | 6.37%857M | -0.75%645.96M | -11.45%714.81M | 21.72%522.01M | 15.83%805.69M | 26.35%650.83M | 32.43%807.23M | -0.87%428.86M |
Inventories | 12.57%3.39B | 33.56%3.81B | 2.07%3.1B | 20.25%3.28B | 26.10%3.01B | -2.50%2.85B | 7.23%3.04B | 9.18%2.73B | -4.77%2.39B | 27.61%2.92B |
Receivable financing | 45.59%385.68M | -11.13%265.24M | 28.91%237.32M | 43.36%372.29M | 329.04%264.9M | 134.96%298.45M | 204.35%184.11M | 259.80%259.69M | -1.20%61.74M | 70.02%127.02M |
Assets held for sale | ---- | ---- | --2.59M | --2.59M | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -43.11%1.54M |
Other current assets | 46.83%669.59M | -48.82%237.22M | 59.80%747.61M | -27.22%192.84M | -21.23%456.03M | 135.14%463.51M | 3.24%467.83M | 17.87%264.96M | 258.13%578.91M | -47.29%197.12M |
Total current assets | 22.57%13.43B | 28.57%13.78B | 9.76%12.15B | 16.18%10.93B | 9.47%10.96B | 9.35%10.72B | 18.09%11.07B | 9.50%9.4B | 20.20%10.01B | 16.09%9.8B |
Non Current assets | ||||||||||
Other equity investment | -14.18%48.11M | -26.59%46.02M | -12.47%56.64M | -18.89%56.21M | -10.40%56.06M | 0.64%62.69M | 155.14%64.71M | 173.23%69.3M | 146.67%62.56M | 145.62%62.29M |
Other non-current financial assets | -23.65%5.59M | -26.81%5.83M | -25.62%5.83M | -9.63%7.27M | --7.33M | --7.96M | --7.84M | --8.04M | ---- | ---- |
Investment real estate | 5.69%7.54M | 5.72%7.61M | 6.29%7.72M | 21.02%7.8M | 9.65%7.13M | 9.64%7.2M | 22.04%7.27M | -3.72%6.44M | -3.69%6.5M | -3.65%6.57M |
Long-term equity investment | ---- | ---- | ---- | ---- | -9.37%6.03M | -11.71%6.03M | -18.70%6.42M | -19.12%6.57M | -15.17%6.66M | -13.27%6.83M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.67%2.3M |
Fixed assets | ---- | 13.68%3.34B | ---- | ---- | ---- | 19.86%2.93B | ---- | 18.28%2.85B | ---- | 17.98%2.45B |
Constru in process | ---- | -4.68%469.45M | ---- | ---- | ---- | 43.51%492.51M | ---- | 46.35%347.34M | ---- | 7.26%343.18M |
Construction materials | ---- | --75.71K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 20.36%469.67M | 19.66%476.93M | 17.08%475.8M | -0.64%412.17M | -9.41%390.23M | -8.93%398.57M | -8.47%406.38M | -6.01%414.81M | -0.96%430.77M | -1.11%437.65M |
Goodwill | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B | 0.00%1.21B |
Long deferred expense | -38.54%14.25M | -31.57%16.1M | -5.95%19.95M | 1.38%19.57M | 361.59%23.19M | 383.70%23.53M | 441.44%21.21M | 453.88%19.31M | 39.13%5.02M | 94.23%4.86M |
Deferred tax assets | -9.97%169.71M | -15.87%136.5M | -21.12%126.66M | -22.46%122.26M | 32.97%188.5M | 39.32%162.25M | 35.93%160.57M | 62.84%157.68M | 57.79%141.75M | 37.87%116.46M |
Usufruct assets | 812.74%16.57M | 407.08%18.41M | 271.86%20.25M | 204.25%22.09M | -80.00%1.82M | -66.67%3.63M | -57.14%5.45M | -50.00%7.26M | -44.44%9.08M | -40.00%10.89M |
Other non current assets | -0.44%266.58M | -6.10%224.47M | 5.45%207.11M | 105.03%250.78M | 24.90%267.77M | -10.67%239.06M | -11.60%196.4M | -42.08%122.31M | 37.46%214.4M | 73.71%267.61M |
Total non current assets | 5.03%6.06B | 7.19%5.95B | 9.35%5.89B | 11.05%5.8B | 14.81%5.77B | 12.82%5.55B | 13.09%5.39B | 11.79%5.23B | 12.42%5.02B | 12.57%4.92B |
Total assets | 16.52%19.49B | 21.28%19.73B | 9.62%18.04B | 14.35%16.73B | 11.26%16.72B | 10.51%16.27B | 16.41%16.46B | 10.31%14.63B | 17.48%15.03B | 14.89%14.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 35.80%7.57B | 40.68%7.4B | 16.44%6.2B | 34.64%5.32B | 32.10%5.57B | 24.82%5.26B | 36.79%5.33B | 13.83%3.95B | 36.76%4.22B | 30.29%4.21B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | 95.69%1.18M | 45.42%2.42M | --3.25M | ---- | --604.62K | --1.67M |
Notes payable and accounts payable | 58.60%1.53B | 74.39%1.9B | 19.37%1.33B | 37.25%1.02B | -21.22%964.26M | 15.65%1.09B | 21.54%1.11B | 24.12%740.52M | 53.25%1.22B | 1.97%939.97M |
-Notes payable | 79.83%462.17M | 22.22%397.87M | 8.66%295.77M | 103.52%394.99M | -59.04%257M | -1.62%325.52M | 129.91%272.21M | 79.41%194.08M | 333.91%627.41M | 35.62%330.89M |
-Accounts payable | 50.89%1.07B | 96.69%1.5B | 22.84%1.03B | 13.72%621.4M | 18.55%707.27M | 25.03%761.53M | 5.47%841.83M | 11.88%546.45M | -8.80%596.59M | -10.15%609.08M |
Contract liabilities | -1.38%310.91M | 2.15%280.67M | -6.46%289.53M | 17.40%298.59M | 16.45%315.26M | 14.75%274.76M | 29.70%309.51M | 4.22%254.33M | 18.69%270.73M | 50.58%239.44M |
Salaries payable | 16.60%102.42M | 12.09%91.18M | 8.91%62.72M | 18.70%184.19M | -6.33%87.84M | 9.86%81.35M | 27.72%57.59M | 10.72%155.17M | -3.76%93.77M | 16.34%74.05M |
Taxs payable | -24.47%123.44M | 35.29%162.52M | 3.44%110.19M | -10.43%130.1M | 66.34%163.44M | 52.29%120.12M | 40.72%106.53M | 4.52%145.25M | -5.36%98.26M | -42.10%78.88M |
Other payable (including interest and dividends) | 105.24%103.91M | 88.58%88.94M | 235.96%99.76M | 3.26%98.2M | -6.07%50.63M | -49.07%47.16M | -77.82%29.69M | 60.65%95.1M | 23.58%53.9M | -69.61%92.61M |
-Interest payable | 20.00%10.66M | 20.00%2.46M | 50.00%22.55M | 50.00%15.72M | -22.65%8.88M | -64.72%2.05M | -2.48%15.04M | -8.80%10.48M | 35.28%11.49M | -0.09%5.81M |
-Dividend payable | ---- | ---- | ---- | --5M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | 91.69%86.48M | ---- | -8.44%77.48M | ---- | -48.03%45.11M | ---- | 77.38%84.62M | ---- | -70.96%86.8M |
Non current liabilities due within one year | 48.78%133.57M | 49.74%136.34M | 93.57%133.85M | 47.12%131.57M | 676.43%89.77M | 693.42%91.05M | 418.37%69.15M | 486.23%89.43M | 61.22%11.56M | 61.88%11.48M |
Other current liabilities | -36.53%52.33M | -42.19%38.24M | -41.81%62.86M | -21.13%74.62M | -26.73%82.45M | -16.23%66.14M | 248.24%108.03M | 196.26%94.6M | 279.50%112.53M | 281.98%78.96M |
Total current liabilities | 35.43%9.92B | 43.57%10.09B | 16.38%8.29B | 31.28%7.26B | 20.44%7.33B | 22.66%7.03B | 33.21%7.13B | 17.63%5.53B | 38.49%6.08B | 18.23%5.73B |
Current liabilities | ||||||||||
Long term loan | 35.04%477.82M | 8.71%388.28M | 6.91%377.03M | 0.56%252.02M | 87.54%353.83M | 182.33%357.18M | 317.63%352.67M | 592.17%250.63M | 624.68%188.67M | 385.91%126.51M |
Bonds payable | 2.95%1.87B | 3.02%1.86B | 3.12%1.85B | 3.24%1.83B | 3.36%1.82B | 3.48%1.81B | 3.58%1.79B | 3.68%1.78B | 3.78%1.76B | 3.47%1.75B |
Estimate liabilities | 52.62%31.38M | 90.55%30.24M | 81.98%25.98M | 100.45%23.57M | 47.54%20.56M | 31.78%15.87M | 100.09%14.28M | 47.01%11.76M | 42.37%13.93M | 44.92%12.04M |
Deferred tax liabilities | -72.75%35.32M | -52.41%50.92M | -36.39%66.69M | -34.86%63.49M | 18.24%129.62M | -4.07%107M | -2.81%104.84M | 22.57%97.48M | 34.92%109.62M | 49.80%111.53M |
Long term deferred income | 8.51%277.1M | 3.49%282.94M | 5.22%285.87M | -0.42%266.81M | 5.54%255.37M | 19.20%273.39M | 29.47%271.7M | 37.11%267.94M | 38.02%241.97M | 40.55%229.36M |
Lease liabilities | --9.37M | --11.08M | --12.83M | --14.45M | ---- | ---- | ---- | ---- | -79.53%1.93M | -65.89%3.84M |
Total non current liabilities | 4.86%2.71B | 2.52%2.63B | 3.19%2.62B | 2.08%2.45B | 11.32%2.58B | 14.84%2.56B | 18.20%2.54B | 17.85%2.4B | 15.93%2.32B | 13.12%2.23B |
Total liabilities | 27.47%12.63B | 32.61%12.72B | 12.91%10.91B | 22.43%9.71B | 17.92%9.91B | 20.47%9.59B | 28.91%9.66B | 17.70%7.93B | 31.43%8.4B | 16.75%7.96B |
Shareholders equity | ||||||||||
Paid-in capital | -0.77%1.32B | -0.77%1.32B | -0.77%1.32B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.00%1.33B | 0.06%1.33B |
Other equity instruments | -0.00%198.3M | -0.00%198.3M | -0.00%198.3M | -0.00%198.3M | -0.00%198.3M | -0.00%198.3M | -0.00%198.3M | -0.00%198.3M | -0.00%198.3M | -0.40%198.3M |
Capital reserve funds | -2.70%2.92B | -2.70%2.92B | -2.62%2.92B | 0.30%3B | 0.71%3B | 1.76%3B | 1.74%3B | 1.62%2.99B | 1.22%2.98B | 3.42%2.95B |
Surplus reserve funds | 9.97%175.89M | 9.97%175.89M | 9.97%175.89M | 9.97%175.89M | 5.28%159.94M | 5.48%159.94M | 5.48%159.94M | 5.48%159.94M | 23.54%151.92M | 23.30%151.63M |
Retained profit | -0.52%1.9B | 15.43%2.05B | 17.63%2.18B | 18.13%2.08B | 10.18%1.91B | -7.11%1.78B | -10.82%1.85B | -10.46%1.76B | -5.47%1.73B | 13.64%1.92B |
Less:Treasury stock | -27.80%244.54M | -27.80%244.54M | -13.99%244.54M | 22.47%338.68M | 42.63%338.68M | 97.63%338.68M | -34.06%284.3M | -35.86%276.55M | -37.23%237.46M | -52.34%171.37M |
Other composite income | -1,158.95%-5.63M | -227.39%-7.14M | -86.35%975.84K | -93.91%648.83K | -91.79%532.04K | -10.11%5.61M | --7.15M | --10.66M | --6.48M | --6.24M |
Specific reserves | 74.03%6.1M | 79.79%5.43M | 150.66%4.75M | 114.64%4.07M | --3.5M | --3.02M | --1.89M | --1.89M | ---- | ---- |
Shareholders equity without minority interests | 0.08%6.28B | 4.60%6.43B | 4.63%6.56B | 4.43%6.46B | 1.65%6.27B | -3.77%6.14B | -0.15%6.27B | 0.28%6.18B | 1.85%6.17B | 9.44%6.38B |
Minority interests | 6.82%581.94M | 9.60%588.44M | 8.65%568.12M | 8.86%558.05M | 18.26%544.76M | 42.09%536.89M | 44.85%522.9M | 44.01%512.64M | 33.59%460.66M | 132.87%377.84M |
Total shareholder equity | 0.62%6.86B | 5.00%7.02B | 4.94%7.13B | 4.77%7.02B | 2.81%6.82B | -1.21%6.68B | 2.29%6.79B | 2.67%6.7B | 3.56%6.63B | 12.78%6.76B |
Total liabilityies and equity | 16.52%19.49B | 21.28%19.73B | 9.62%18.04B | 14.35%16.73B | 11.26%16.72B | 10.51%16.27B | 16.41%16.46B | 10.31%14.63B | 17.48%15.03B | 14.89%14.72B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data