(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -10.54%145M | -40.64%102.9M | -35.75%107.94M | -32.33%101.61M | -28.51%162.08M | 0.39%173.34M | 21.34%168.01M | -23.08%150.16M | -11.92%226.73M | -42.19%172.68M |
Transactional financial assets | -33.61%40.04M | --40.06M | --30.13M | --40.21M | --60.31M | ---- | ---- | ---- | ---- | -72.02%50.75M |
Notes receivable and accounts receivable | -5.50%56.9M | 15.85%52.78M | -7.33%54.72M | 32.65%59.92M | 66.32%60.22M | 22.37%45.56M | 21.54%59.05M | 16.87%45.17M | -5.42%36.2M | -13.06%37.23M |
-Accounts receivable | -5.50%56.9M | 15.85%52.78M | -7.33%54.72M | 32.65%59.92M | 66.32%60.22M | 22.37%45.56M | 21.54%59.05M | 16.87%45.17M | -5.42%36.2M | -13.06%37.23M |
Other receivables (including interest and dividends) | 9.72%24.59M | 10.85%23.39M | 5.96%23.16M | 2.28%22.63M | 5.59%22.41M | 8.76%21.1M | 10.47%21.86M | 16.15%22.13M | 32.16%21.23M | 18.72%19.4M |
-Other receivable | ---- | 10.85%23.39M | ---- | ---- | ---- | 8.76%21.1M | ---- | 16.15%22.13M | ---- | 18.72%19.4M |
Advance payment | -63.16%1.31M | -41.05%787.31K | 87.43%1.96M | 3.07%2.95M | 51.00%3.57M | 556.72%1.34M | 221.36%1.04M | 66.03%2.86M | 103.99%2.36M | -64.29%203.37K |
Inventories | -11.13%90.22M | 2.24%84.59M | 3.18%78.97M | 7.17%82.48M | 39.38%101.52M | 28.02%82.73M | 10.72%76.54M | 26.99%76.96M | -6.25%72.83M | 35.45%64.63M |
Non-current assets due within one year | ---- | -95.95%15.67K | -97.29%15.49K | -81.79%113.84K | -64.20%342.69K | -29.36%386.81K | -7.51%571.13K | -6.28%625.17K | -69.52%957.23K | -89.21%547.55K |
Other current assets | 2.40%35.45M | -4.08%28.39M | -4.20%27.92M | -7.93%28.43M | 11.67%34.61M | 18.33%29.6M | 3.62%29.14M | 0.56%30.87M | -20.92%31M | -29.32%25.01M |
Total current assets | -11.58%393.51M | -5.97%332.92M | -8.81%324.82M | 2.91%338.34M | 13.73%445.06M | -4.43%354.06M | -22.36%356.21M | -36.81%328.78M | -40.35%391.31M | -41.01%370.46M |
Non Current assets | ||||||||||
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | -40.92%296.89K | -40.92%296.89K | -40.92%296.89K | 10.11%502.55K | 10.11%502.55K |
Investment real estate | -5.15%116.85M | -4.23%118.15M | -4.19%119.46M | -4.15%120.77M | -10.81%123.18M | -11.59%123.37M | -11.92%124.69M | -11.16%125.99M | 25.70%138.12M | 25.70%139.55M |
Long-term equity investment | 4.24%386.73M | 4.58%383.55M | 5.03%387.67M | 4.73%378.56M | 3.42%371M | 0.86%366.76M | -1.41%369.12M | -1.91%361.45M | -0.81%358.74M | -0.62%363.62M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | -80.58%99.08K | -84.68%85.31K | -85.03%113.37K | -99.24%109.88K | -96.77%510.2K |
Fixed assets | ---- | -4.14%306.75M | ---- | ---- | ---- | 0.03%320.01M | ---- | -0.67%332.45M | ---- | -14.65%319.91M |
Constru in process | ---- | 95.26%11.12M | ---- | ---- | ---- | -25.10%5.69M | ---- | 27.26%6.82M | ---- | -69.72%7.6M |
Intangible assets | -4.96%85.92M | -2.07%87.12M | -1.95%88.16M | -1.68%89.34M | 1.49%90.4M | -1.22%88.96M | -1.25%89.91M | -1.17%90.87M | -4.21%89.08M | -4.13%90.07M |
Goodwill | 0.00%3.44M | 0.00%3.44M | 0.00%3.44M | 0.00%3.44M | --3.44M | --3.44M | --3.44M | --3.44M | ---- | ---- |
Long deferred expense | 4.28%56.26M | -4.27%54.97M | -16.34%52.75M | -8.40%56.57M | -8.96%53.95M | -9.95%57.42M | -9.06%63.05M | -13.22%61.76M | -15.89%59.26M | 9.36%63.77M |
Deferred tax assets | -21.64%40.31M | -24.90%44.09M | -40.27%37.38M | -11.09%40.24M | 344.80%51.44M | 404.85%58.71M | 424.87%62.58M | 279.62%45.26M | 16.11%11.56M | 17.94%11.63M |
Usufruct assets | -3.37%156.64M | 11.51%169.24M | 3.86%170.6M | -7.62%165.41M | -13.05%162.1M | -24.34%151.77M | -23.57%164.26M | -21.93%179.06M | -8.45%186.43M | 5.65%200.58M |
Other non current assets | --1.91M | --1.91M | --1.91M | --1.91M | ---- | ---- | ---- | ---- | 0.00%452.8K | 0.00%452.8K |
Total non current assets | -1.61%1.16B | 0.32%1.18B | -2.35%1.18B | -2.33%1.18B | 0.26%1.18B | -1.81%1.18B | -2.33%1.21B | -3.90%1.21B | -5.99%1.17B | -3.80%1.2B |
Total assets | -4.34%1.55B | -1.13%1.51B | -3.82%1.5B | -1.21%1.52B | 3.63%1.62B | -2.43%1.53B | -7.75%1.56B | -13.53%1.54B | -17.82%1.57B | -16.27%1.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | --30.5M | --15.5M | ---- | ---- |
Notes payable and accounts payable | -16.56%173.39M | -0.93%158.58M | -6.30%153.64M | 2.21%164.72M | 21.53%207.8M | 12.87%160.08M | 6.81%163.97M | 13.50%161.16M | -13.19%170.99M | -12.55%141.83M |
-Accounts payable | -16.56%173.39M | -0.93%158.58M | -6.30%153.64M | 2.21%164.72M | 21.53%207.8M | 12.87%160.08M | 6.81%163.97M | 13.50%161.16M | -13.19%170.99M | -12.55%141.83M |
Contract liabilities | -20.09%70.01M | -13.90%75.39M | -11.89%77.41M | -5.67%71.94M | 11.36%87.61M | 11.59%87.56M | 8.92%87.86M | -6.11%76.26M | -6.70%78.68M | -6.73%78.47M |
Advance receipts | 10.53%3.02M | -0.69%5.08M | 31.22%5.54M | 19.57%7.65M | 9.71%2.74M | 64.07%5.12M | -10.02%4.23M | 9.62%6.4M | 23.73%2.49M | 21.19%3.12M |
Salaries payable | -45.41%29.44M | -42.30%31.92M | -31.68%37.63M | -11.11%66.83M | 63.99%53.93M | 55.98%55.33M | 60.69%55.08M | 32.02%75.18M | -17.42%32.89M | -10.95%35.47M |
Taxs payable | -10.48%7.38M | 16.07%5.98M | 8.40%5.89M | 8.60%3.72M | 44.28%8.24M | 204.37%5.15M | 179.63%5.44M | -11.97%3.43M | 3.84%5.71M | -56.19%1.69M |
Other payable (including interest and dividends) | -22.03%133.5M | -21.55%132.54M | -17.45%137.42M | -14.28%136.23M | 11.58%171.22M | 22.42%168.95M | 25.05%166.46M | 16.06%158.93M | 3.56%153.45M | 1.71%138.01M |
-Dividend payable | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K |
-Other payable | ---- | -21.55%132.52M | ---- | ---- | ---- | 22.42%168.93M | ---- | 16.06%158.91M | ---- | 1.71%137.99M |
Non current liabilities due within one year | -6.43%61.18M | -9.84%57.7M | -9.03%64.38M | -7.87%62.88M | 6.49%65.38M | -3.48%64M | 14.50%70.77M | 3.65%68.25M | 44.25%61.4M | 27.89%66.31M |
Other current liabilities | -29.35%4.17M | -8.96%4.97M | -10.70%4.96M | -8.72%4.32M | 28.97%5.91M | 18.91%5.46M | 15.27%5.56M | -1.80%4.73M | 6.66%4.58M | -0.95%4.59M |
Total current liabilities | -20.03%482.09M | -14.41%472.18M | -17.46%486.88M | -9.05%518.28M | 18.16%602.84M | 17.50%551.65M | 24.22%589.86M | 14.54%569.85M | -2.58%510.19M | -3.15%469.49M |
Current liabilities | ||||||||||
Deferred tax liabilities | -4.53%32.47M | -11.54%36.53M | -35.78%28.8M | -0.71%31.78M | 807.37%34.01M | 1,001.87%41.3M | 1,077.62%44.84M | 740.61%32.01M | 2.10%3.75M | 2.10%3.75M |
Long term deferred income | -30.20%15.37M | -28.18%16.94M | -26.59%18.52M | -24.86%20.09M | 1.86%22.01M | 3.18%23.59M | 4.56%25.22M | 5.56%26.74M | 31.77%21.61M | 31.48%22.86M |
Lease liabilities | -3.23%115.38M | 15.59%133.25M | 4.10%128.47M | -12.37%123.22M | -24.26%119.23M | -34.13%115.27M | -32.96%123.41M | -26.76%140.62M | -20.73%157.42M | -1.84%175.01M |
Total non current liabilities | -6.87%163.22M | 3.64%186.72M | -9.14%175.78M | -12.18%175.09M | -4.12%175.25M | -10.64%180.16M | -8.75%193.47M | -9.84%199.37M | -16.40%182.78M | 1.14%201.62M |
Total liabilities | -17.06%645.31M | -9.96%658.9M | -15.40%662.67M | -9.86%693.38M | 12.28%778.09M | 9.04%731.81M | 14.04%783.33M | 7.04%769.21M | -6.65%692.97M | -1.90%671.11M |
Shareholders equity | ||||||||||
Paid-in capital | -0.50%306.92M | -0.50%306.92M | -0.50%306.92M | 0.00%308.46M | 0.00%308.46M | 0.00%308.46M | 0.00%308.46M | 0.00%308.46M | 0.00%308.46M | 0.00%308.46M |
Capital reserve funds | -2.53%534.41M | -2.53%534.41M | -2.62%534.41M | -0.10%548.24M | -0.08%548.31M | -0.08%548.31M | 0.00%548.77M | 0.00%548.77M | -0.19%548.77M | -0.19%548.77M |
Surplus reserve funds | 0.00%155.89M | 0.00%155.89M | 0.00%155.89M | 0.00%155.89M | 0.00%155.89M | 0.00%155.89M | 0.00%155.89M | 0.00%155.89M | 0.00%155.89M | 0.00%155.89M |
Retained profit | 30.94%-122.09M | 26.02%-163.21M | 25.95%-177.24M | 23.77%-192.54M | -16.58%-176.79M | -70.95%-220.62M | -905.90%-239.36M | -1,175.29%-252.58M | -224.89%-151.64M | -188.52%-129.05M |
Less:Treasury stock | ---- | ---- | --0 | 0.00%15.37M | 0.00%15.37M | 0.00%15.37M | 0.00%15.37M | 0.00%15.37M | 0.00%15.37M | 0.00%15.37M |
Other composite income | 278.43%27.99K | 278.43%27.99K | 1,417.11%112.22K | 1,417.11%112.22K | -29.24%7.4K | -29.24%7.4K | -29.24%7.4K | -29.24%7.4K | --10.45K | --10.45K |
Shareholders equity without minority interests | 6.66%875.16M | 7.38%834.05M | 8.14%820.1M | 8.00%804.79M | -3.03%820.52M | -10.59%776.69M | -22.13%758.4M | -27.03%745.18M | -24.47%846.12M | -24.10%868.71M |
Minority interests | 32.90%31.08M | -8.09%20.32M | -3.73%20.69M | -10.81%19.53M | -10.56%23.39M | -23.32%22.11M | -36.25%21.49M | -40.55%21.9M | -37.96%26.15M | -35.69%28.83M |
Total shareholder equity | 7.39%906.24M | 6.96%854.36M | 7.81%840.79M | 7.46%824.33M | -3.25%843.91M | -11.00%798.8M | -22.60%779.89M | -27.50%767.08M | -24.96%872.27M | -24.54%897.55M |
Total liabilityies and equity | -4.34%1.55B | -1.13%1.51B | -3.82%1.5B | -1.21%1.52B | 3.63%1.62B | -2.43%1.53B | -7.75%1.56B | -13.53%1.54B | -17.82%1.57B | -16.27%1.57B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data