CN Stock MarketDetailed Quotes

002210 Shenzhen Feima International Supply Chain

Watchlist
  • 1.37
  • -0.02-1.44%
Not Open Jun 28 15:00 CST
3.65BMarket Cap171.25P/E (TTM)

Shenzhen Feima International Supply Chain Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-43.61%62.51M
-39.23%76.87M
-37.49%84.21M
-35.17%109.63M
-43.21%110.85M
-42.22%126.5M
-36.33%134.72M
-33.95%169.09M
-21.93%195.19M
-19.64%218.92M
Transactional financial assets
----
----
----
----
----
----
----
----
----
--1.7M
Notes receivable and accounts receivable
16.82%248.17M
32.99%265.99M
34.29%247.54M
32.45%222.45M
36.44%212.44M
46.26%200.01M
47.52%184.33M
53.33%167.95M
62.40%155.71M
86.98%136.75M
-Accounts receivable
16.82%248.17M
32.99%265.99M
34.29%247.54M
32.45%222.45M
36.44%212.44M
46.26%200.01M
47.52%184.33M
53.33%167.95M
62.40%155.71M
86.98%136.75M
Other receivables (including interest and dividends)
207.78%7.27M
-4.33%5.96M
61.91%3.64M
165.57%4.44M
156.77%2.36M
120.84%6.23M
4.48%2.25M
-71.61%1.67M
-87.29%919.92K
-74.32%2.82M
-Other receivable
----
----
----
165.57%4.44M
----
120.84%6.23M
----
-71.61%1.67M
----
-74.32%2.82M
Advance payment
-11.84%22.65M
43.39%20.95M
21.68%28.7M
210.33%22.19M
255.39%25.69M
193.39%14.61M
35.29%23.59M
-24.31%7.15M
0.10%7.23M
20.36%4.98M
Inventories
-27.11%23.04M
-19.12%22.57M
-18.83%28.32M
-18.44%32.88M
-26.60%31.61M
-20.07%27.91M
32.27%34.9M
54.12%40.31M
60.87%43.06M
25.92%34.92M
Other current assets
29.34%27.51M
93.63%30.02M
83.95%28.48M
43.47%21.35M
56.41%21.27M
29.56%15.51M
35.06%15.48M
-12.30%14.88M
-23.76%13.6M
-33.90%11.97M
Total current assets
-3.23%391.14M
8.09%422.37M
6.49%420.89M
2.96%412.93M
-2.76%404.22M
-5.17%390.77M
0.33%395.26M
-5.41%401.06M
-1.27%415.7M
-3.08%412.06M
Non Current assets
Other non-current financial assets
----
----
----
----
----
----
----
----
0.00%11M
0.00%11M
Fixed assets
----
----
----
-31.97%787.59K
----
-33.90%994.11K
----
-30.41%1.16M
----
-22.93%1.5M
Constru in process
----
----
----
-60.74%21.88M
----
-11.67%21.88M
----
116.43%55.72M
----
-72.01%24.77M
Intangible assets
17.65%405.74M
25.15%410.46M
97.95%414.9M
87.95%402.97M
57.92%344.86M
48.50%327.97M
0.09%209.59M
1.21%214.4M
1.04%218.37M
46.31%220.85M
Goodwill
0.00%402.56M
0.00%402.56M
0.00%402.56M
0.00%402.56M
0.00%402.56M
0.00%402.56M
0.00%402.56M
0.00%402.56M
0.00%402.56M
0.00%402.56M
Long deferred expense
38.76%38.29M
36.15%41.46M
6.33%23.36M
39.69%25.48M
73.41%27.6M
77.66%30.45M
98.84%21.97M
57.11%18.24M
19.33%15.91M
39.50%17.14M
Deferred tax assets
-8.87%58.25M
-6.47%61.13M
323.65%60.61M
362.96%62.12M
388.80%63.93M
484.03%65.36M
66.12%14.31M
37.09%13.42M
13.43%13.08M
-19.95%11.19M
Usufruct assets
-40.71%710.43K
-36.97%822.57K
-30.06%984.54K
-27.94%1.09M
-32.70%1.2M
-32.87%1.31M
--1.41M
-10.13%1.51M
-27.37%1.78M
166.51%1.94M
Other non current assets
3,237.05%9.01M
343.79%9.51M
-45.41%11.36M
-87.15%2.54M
-99.14%270K
-84.91%2.14M
79.86%20.82M
70.79%19.77M
171.93%31.47M
143.37%14.19M
Total non current assets
9.07%941.52M
11.23%948.41M
27.36%936.36M
26.51%919.43M
19.65%863.2M
20.92%852.65M
7.82%735.19M
5.72%726.78M
3.69%721.43M
2.53%705.14M
Total assets
5.15%1.33B
10.24%1.37B
20.06%1.36B
18.13%1.33B
11.46%1.27B
11.30%1.24B
5.08%1.13B
1.47%1.13B
1.82%1.14B
0.39%1.12B
Liabilities
Current liabilities
Short term loan
--15.41M
--5M
----
----
----
----
----
----
----
----
Notes payable and accounts payable
19.76%208.1M
59.13%232.97M
134.18%210.85M
208.84%225.77M
200.10%173.76M
133.00%146.4M
97.85%90.04M
27.46%73.1M
-2.59%57.9M
-21.18%62.83M
-Notes payable
-75.00%13M
56.00%39M
8.00%27M
--52M
--52M
--25M
--25M
----
----
----
-Accounts payable
60.23%195.1M
59.78%193.97M
182.69%183.85M
137.70%173.77M
110.29%121.76M
93.21%121.4M
42.91%65.04M
27.46%73.1M
-2.59%57.9M
-21.18%62.83M
Contract liabilities
-41.42%217.48K
228.44%287.82K
-49.21%246.1K
-92.78%36.68K
-84.14%371.26K
-98.22%87.63K
-91.23%484.53K
-90.46%507.76K
-55.78%2.34M
3.98%4.92M
Salaries payable
-30.66%2.74M
-14.60%4.92M
-15.17%3.2M
-2.50%3.29M
11.02%3.95M
-23.33%5.77M
7.37%3.77M
-5.56%3.38M
-18.07%3.56M
-64.04%7.52M
Taxs payable
195.34%4.38M
86.27%3.06M
-25.96%1.98M
-44.98%1.68M
-46.59%1.48M
-64.50%1.64M
-54.31%2.68M
-50.43%3.04M
-38.57%2.78M
-46.22%4.63M
Other payable (including interest and dividends)
5.71%247.24M
13.20%265.94M
0.27%231.87M
-3.47%234.54M
-7.99%233.88M
-12.08%234.92M
-11.60%231.24M
-13.29%242.97M
-9.21%254.2M
15.46%267.19M
-Interest payable
-27.03%580.84K
-32.96%533.6K
0.00%749.16K
0.00%749.16K
0.00%795.98K
6.25%795.98K
6.67%749.16K
6.67%749.16K
0.00%795.98K
6.67%749.16K
-Other payable
----
----
----
-3.48%233.79M
----
-12.13%234.12M
----
-13.34%242.22M
----
15.49%266.44M
Non current liabilities due within one year
11.12%143.01M
10.79%142.61M
1,480.66%133.31M
1,456.73%128.85M
1,481.39%128.7M
9,397.53%128.73M
--8.43M
148.15%8.28M
--8.14M
-87.49%1.36M
Other current liabilities
0.29%120.83M
4.85%125.06M
4.86%123.55M
3.70%122.02M
2.63%120.49M
3.05%119.28M
3.93%117.83M
5.51%117.66M
6.40%117.4M
6.27%115.75M
Total current liabilities
11.97%741.92M
22.46%779.85M
55.13%705.01M
59.53%716.18M
48.47%662.64M
37.19%636.82M
4.39%454.46M
-3.96%448.94M
-3.80%446.32M
-0.20%464.19M
Current liabilities
Long term loan
-50.00%120.83M
-50.00%120.83M
-33.33%241.66M
-33.33%241.66M
-33.33%241.66M
-33.33%241.66M
0.00%362.49M
0.00%362.49M
0.00%362.49M
0.00%362.49M
Long term account payable
----
----
----
-15.50%41.02M
----
--44.86M
----
--48.55M
----
----
Estimate liabilities
-16.25%31.67M
-16.25%31.67M
-44.40%37.82M
-48.93%37.82M
-68.23%37.82M
-69.79%37.82M
-47.04%68.02M
-43.95%74.06M
-12.10%119.03M
-8.77%125.21M
Deferred tax liabilities
21.59%2.33M
45.16%2.54M
287.02%2.57M
255.66%2.45M
169.33%1.92M
137.79%1.75M
-12.77%664.3K
-12.37%688.6K
-12.00%712.9K
-11.65%737.21K
Long term deferred income
37.74%17.6M
37.21%18.16M
36.52%18.71M
35.45%19.22M
-12.89%12.78M
-12.67%13.23M
-12.58%13.7M
-12.62%14.19M
-14.37%14.67M
-14.40%15.15M
Lease liabilities
-68.63%232.72K
-58.05%362.95K
-50.14%490.76K
-44.84%617.06K
-43.27%741.88K
-35.17%865.23K
--984.29K
--1.12M
-80.33%1.31M
487.16%1.33M
Total non current liabilities
-10.73%301.62M
-9.44%308.09M
-24.23%373.21M
-31.59%342.79M
-38.41%337.88M
-32.63%340.19M
-2.91%492.59M
-2.06%501.09M
4.98%548.56M
-2.62%504.93M
Total liabilities
4.30%1.04B
11.35%1.09B
13.85%1.08B
11.47%1.06B
0.57%1B
0.81%977.01M
0.46%947.05M
-2.97%950.04M
0.85%994.87M
-1.47%969.13M
Shareholders equity
Paid-in capital
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
0.00%2.66B
Capital reserve funds
0.00%1.68B
0.00%1.68B
0.00%1.68B
0.00%1.68B
1.80%1.68B
1.80%1.68B
2.08%1.68B
2.08%1.68B
0.28%1.65B
0.28%1.65B
Surplus reserve funds
0.00%93.16M
0.00%93.16M
0.00%93.16M
0.00%93.16M
0.00%93.16M
0.00%93.16M
0.00%93.16M
0.00%93.16M
0.00%93.16M
0.00%93.16M
Retained profit
0.53%-4.12B
0.40%-4.12B
2.26%-4.13B
2.24%-4.13B
2.24%-4.14B
2.09%-4.14B
0.15%-4.22B
0.06%-4.23B
-0.05%-4.23B
0.12%-4.23B
Other composite income
0.40%-28.43M
0.16%-28.43M
0.16%-28.39M
3.02%-28.38M
0.62%-28.54M
0.96%-28.48M
0.91%-28.44M
-1.95%-29.26M
0.28%-28.72M
-0.31%-28.75M
Shareholders equity without minority interests
8.32%289.12M
6.17%282.84M
52.15%279.03M
53.77%273.4M
87.62%266.9M
79.91%266.41M
37.80%183.39M
34.33%177.8M
9.14%142.25M
14.54%148.08M
Total shareholder equity
8.32%289.12M
6.17%282.84M
52.15%279.03M
53.77%273.4M
87.62%266.9M
79.91%266.41M
37.80%183.39M
34.33%177.8M
9.14%142.25M
14.54%148.08M
Total liabilityies and equity
5.15%1.33B
10.24%1.37B
20.06%1.36B
18.13%1.33B
11.46%1.27B
11.30%1.24B
5.08%1.13B
1.47%1.13B
1.82%1.14B
0.39%1.12B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
--
--
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
--
--
--
Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -43.61%62.51M-39.23%76.87M-37.49%84.21M-35.17%109.63M-43.21%110.85M-42.22%126.5M-36.33%134.72M-33.95%169.09M-21.93%195.19M-19.64%218.92M
Transactional financial assets --------------------------------------1.7M
Notes receivable and accounts receivable 16.82%248.17M32.99%265.99M34.29%247.54M32.45%222.45M36.44%212.44M46.26%200.01M47.52%184.33M53.33%167.95M62.40%155.71M86.98%136.75M
-Accounts receivable 16.82%248.17M32.99%265.99M34.29%247.54M32.45%222.45M36.44%212.44M46.26%200.01M47.52%184.33M53.33%167.95M62.40%155.71M86.98%136.75M
Other receivables (including interest and dividends) 207.78%7.27M-4.33%5.96M61.91%3.64M165.57%4.44M156.77%2.36M120.84%6.23M4.48%2.25M-71.61%1.67M-87.29%919.92K-74.32%2.82M
-Other receivable ------------165.57%4.44M----120.84%6.23M-----71.61%1.67M-----74.32%2.82M
Advance payment -11.84%22.65M43.39%20.95M21.68%28.7M210.33%22.19M255.39%25.69M193.39%14.61M35.29%23.59M-24.31%7.15M0.10%7.23M20.36%4.98M
Inventories -27.11%23.04M-19.12%22.57M-18.83%28.32M-18.44%32.88M-26.60%31.61M-20.07%27.91M32.27%34.9M54.12%40.31M60.87%43.06M25.92%34.92M
Other current assets 29.34%27.51M93.63%30.02M83.95%28.48M43.47%21.35M56.41%21.27M29.56%15.51M35.06%15.48M-12.30%14.88M-23.76%13.6M-33.90%11.97M
Total current assets -3.23%391.14M8.09%422.37M6.49%420.89M2.96%412.93M-2.76%404.22M-5.17%390.77M0.33%395.26M-5.41%401.06M-1.27%415.7M-3.08%412.06M
Non Current assets
Other non-current financial assets --------------------------------0.00%11M0.00%11M
Fixed assets -------------31.97%787.59K-----33.90%994.11K-----30.41%1.16M-----22.93%1.5M
Constru in process -------------60.74%21.88M-----11.67%21.88M----116.43%55.72M-----72.01%24.77M
Intangible assets 17.65%405.74M25.15%410.46M97.95%414.9M87.95%402.97M57.92%344.86M48.50%327.97M0.09%209.59M1.21%214.4M1.04%218.37M46.31%220.85M
Goodwill 0.00%402.56M0.00%402.56M0.00%402.56M0.00%402.56M0.00%402.56M0.00%402.56M0.00%402.56M0.00%402.56M0.00%402.56M0.00%402.56M
Long deferred expense 38.76%38.29M36.15%41.46M6.33%23.36M39.69%25.48M73.41%27.6M77.66%30.45M98.84%21.97M57.11%18.24M19.33%15.91M39.50%17.14M
Deferred tax assets -8.87%58.25M-6.47%61.13M323.65%60.61M362.96%62.12M388.80%63.93M484.03%65.36M66.12%14.31M37.09%13.42M13.43%13.08M-19.95%11.19M
Usufruct assets -40.71%710.43K-36.97%822.57K-30.06%984.54K-27.94%1.09M-32.70%1.2M-32.87%1.31M--1.41M-10.13%1.51M-27.37%1.78M166.51%1.94M
Other non current assets 3,237.05%9.01M343.79%9.51M-45.41%11.36M-87.15%2.54M-99.14%270K-84.91%2.14M79.86%20.82M70.79%19.77M171.93%31.47M143.37%14.19M
Total non current assets 9.07%941.52M11.23%948.41M27.36%936.36M26.51%919.43M19.65%863.2M20.92%852.65M7.82%735.19M5.72%726.78M3.69%721.43M2.53%705.14M
Total assets 5.15%1.33B10.24%1.37B20.06%1.36B18.13%1.33B11.46%1.27B11.30%1.24B5.08%1.13B1.47%1.13B1.82%1.14B0.39%1.12B
Liabilities
Current liabilities
Short term loan --15.41M--5M--------------------------------
Notes payable and accounts payable 19.76%208.1M59.13%232.97M134.18%210.85M208.84%225.77M200.10%173.76M133.00%146.4M97.85%90.04M27.46%73.1M-2.59%57.9M-21.18%62.83M
-Notes payable -75.00%13M56.00%39M8.00%27M--52M--52M--25M--25M------------
-Accounts payable 60.23%195.1M59.78%193.97M182.69%183.85M137.70%173.77M110.29%121.76M93.21%121.4M42.91%65.04M27.46%73.1M-2.59%57.9M-21.18%62.83M
Contract liabilities -41.42%217.48K228.44%287.82K-49.21%246.1K-92.78%36.68K-84.14%371.26K-98.22%87.63K-91.23%484.53K-90.46%507.76K-55.78%2.34M3.98%4.92M
Salaries payable -30.66%2.74M-14.60%4.92M-15.17%3.2M-2.50%3.29M11.02%3.95M-23.33%5.77M7.37%3.77M-5.56%3.38M-18.07%3.56M-64.04%7.52M
Taxs payable 195.34%4.38M86.27%3.06M-25.96%1.98M-44.98%1.68M-46.59%1.48M-64.50%1.64M-54.31%2.68M-50.43%3.04M-38.57%2.78M-46.22%4.63M
Other payable (including interest and dividends) 5.71%247.24M13.20%265.94M0.27%231.87M-3.47%234.54M-7.99%233.88M-12.08%234.92M-11.60%231.24M-13.29%242.97M-9.21%254.2M15.46%267.19M
-Interest payable -27.03%580.84K-32.96%533.6K0.00%749.16K0.00%749.16K0.00%795.98K6.25%795.98K6.67%749.16K6.67%749.16K0.00%795.98K6.67%749.16K
-Other payable -------------3.48%233.79M-----12.13%234.12M-----13.34%242.22M----15.49%266.44M
Non current liabilities due within one year 11.12%143.01M10.79%142.61M1,480.66%133.31M1,456.73%128.85M1,481.39%128.7M9,397.53%128.73M--8.43M148.15%8.28M--8.14M-87.49%1.36M
Other current liabilities 0.29%120.83M4.85%125.06M4.86%123.55M3.70%122.02M2.63%120.49M3.05%119.28M3.93%117.83M5.51%117.66M6.40%117.4M6.27%115.75M
Total current liabilities 11.97%741.92M22.46%779.85M55.13%705.01M59.53%716.18M48.47%662.64M37.19%636.82M4.39%454.46M-3.96%448.94M-3.80%446.32M-0.20%464.19M
Current liabilities
Long term loan -50.00%120.83M-50.00%120.83M-33.33%241.66M-33.33%241.66M-33.33%241.66M-33.33%241.66M0.00%362.49M0.00%362.49M0.00%362.49M0.00%362.49M
Long term account payable -------------15.50%41.02M------44.86M------48.55M--------
Estimate liabilities -16.25%31.67M-16.25%31.67M-44.40%37.82M-48.93%37.82M-68.23%37.82M-69.79%37.82M-47.04%68.02M-43.95%74.06M-12.10%119.03M-8.77%125.21M
Deferred tax liabilities 21.59%2.33M45.16%2.54M287.02%2.57M255.66%2.45M169.33%1.92M137.79%1.75M-12.77%664.3K-12.37%688.6K-12.00%712.9K-11.65%737.21K
Long term deferred income 37.74%17.6M37.21%18.16M36.52%18.71M35.45%19.22M-12.89%12.78M-12.67%13.23M-12.58%13.7M-12.62%14.19M-14.37%14.67M-14.40%15.15M
Lease liabilities -68.63%232.72K-58.05%362.95K-50.14%490.76K-44.84%617.06K-43.27%741.88K-35.17%865.23K--984.29K--1.12M-80.33%1.31M487.16%1.33M
Total non current liabilities -10.73%301.62M-9.44%308.09M-24.23%373.21M-31.59%342.79M-38.41%337.88M-32.63%340.19M-2.91%492.59M-2.06%501.09M4.98%548.56M-2.62%504.93M
Total liabilities 4.30%1.04B11.35%1.09B13.85%1.08B11.47%1.06B0.57%1B0.81%977.01M0.46%947.05M-2.97%950.04M0.85%994.87M-1.47%969.13M
Shareholders equity
Paid-in capital 0.00%2.66B0.00%2.66B0.00%2.66B0.00%2.66B0.00%2.66B0.00%2.66B0.00%2.66B0.00%2.66B0.00%2.66B0.00%2.66B
Capital reserve funds 0.00%1.68B0.00%1.68B0.00%1.68B0.00%1.68B1.80%1.68B1.80%1.68B2.08%1.68B2.08%1.68B0.28%1.65B0.28%1.65B
Surplus reserve funds 0.00%93.16M0.00%93.16M0.00%93.16M0.00%93.16M0.00%93.16M0.00%93.16M0.00%93.16M0.00%93.16M0.00%93.16M0.00%93.16M
Retained profit 0.53%-4.12B0.40%-4.12B2.26%-4.13B2.24%-4.13B2.24%-4.14B2.09%-4.14B0.15%-4.22B0.06%-4.23B-0.05%-4.23B0.12%-4.23B
Other composite income 0.40%-28.43M0.16%-28.43M0.16%-28.39M3.02%-28.38M0.62%-28.54M0.96%-28.48M0.91%-28.44M-1.95%-29.26M0.28%-28.72M-0.31%-28.75M
Shareholders equity without minority interests 8.32%289.12M6.17%282.84M52.15%279.03M53.77%273.4M87.62%266.9M79.91%266.41M37.80%183.39M34.33%177.8M9.14%142.25M14.54%148.08M
Total shareholder equity 8.32%289.12M6.17%282.84M52.15%279.03M53.77%273.4M87.62%266.9M79.91%266.41M37.80%183.39M34.33%177.8M9.14%142.25M14.54%148.08M
Total liabilityies and equity 5.15%1.33B10.24%1.37B20.06%1.36B18.13%1.33B11.46%1.27B11.30%1.24B5.08%1.13B1.47%1.13B1.82%1.14B0.39%1.12B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)------Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)------Sichuan Huaxin (Group) Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg