(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -33.06%270.05M | -24.45%315M | -6.93%319.63M | 13.94%333.48M | 28.51%403.44M | 42.06%416.93M | 27.42%343.43M | 6.75%292.68M | 19.97%313.93M | 16.02%293.49M |
Transactional financial assets | --30M | --30.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 21.37%402.94M | 16.42%362.12M | 2.03%379.02M | -5.40%339.09M | 1.57%332M | -0.63%311.03M | 8.28%371.5M | 19.96%358.45M | 24.95%326.85M | 37.99%312.99M |
-Notes receivable | -3.20%96.1M | 4.15%100.12M | -7.97%96.7M | -16.89%90.85M | -5.18%99.28M | -25.75%96.12M | -6.70%105.07M | 51.33%109.31M | 44.36%104.7M | 48.48%129.46M |
-Accounts receivable | 31.85%306.84M | 21.91%262M | 5.97%282.32M | -0.36%248.24M | 4.76%232.71M | 17.10%214.91M | 15.61%266.42M | 9.96%249.14M | 17.51%222.15M | 31.45%183.53M |
Other receivables (including interest and dividends) | 0.70%5.51M | -22.97%5.34M | 54.96%3.4M | 37.63%3.25M | 318.48%5.47M | 26.74%6.94M | 18.91%2.19M | 68.53%2.36M | 0.10%1.31M | 135.11%5.47M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --2.83M | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 37.63%3.25M | ---- | -25.02%4.1M | ---- | 68.53%2.36M | ---- | 135.11%5.47M |
Advance payment | -40.87%13.22M | -26.17%10.53M | 13.47%19.56M | 5.33%20.87M | 19.72%22.35M | -0.01%14.26M | -33.13%17.24M | 30.16%19.82M | 164.09%18.67M | 96.58%14.26M |
Inventories | 17.98%246.06M | 14.36%229.46M | 11.91%237.53M | 12.11%232.13M | 9.80%208.57M | 4.47%200.65M | 22.42%212.25M | 22.54%207.05M | 4.05%189.96M | 3.86%192.07M |
Other current assets | 95.26%13.05M | 477.63%22.09M | 111.12%11.49M | 150.66%7.44M | 653.55%6.69M | -13.28%3.82M | 171.04%5.44M | 65.35%2.97M | -49.39%887.14K | 159.16%4.41M |
Total current assets | 0.24%980.83M | 2.19%974.56M | 1.95%970.63M | 5.99%936.25M | 14.90%978.51M | 15.92%953.63M | 16.73%952.05M | 16.17%883.33M | 18.95%851.6M | 21.70%822.69M |
Non Current assets | ||||||||||
Other non-current financial assets | 17.80%62.18M | 18.34%62.56M | 10.42%52.36M | 10.31%52.64M | 10.60%52.79M | 8.16%52.87M | 18.69%47.42M | 19.46%47.73M | 19.46%47.73M | 22.34%48.88M |
Long-term equity investment | 17.44%63.46M | 18.06%63.27M | 1.18%54.51M | 4.62%54.61M | -1.71%54.04M | -1.13%53.59M | 5.81%53.87M | 4.53%52.2M | 5.20%54.98M | 7.14%54.21M |
Fixed assets | ---- | ---- | ---- | 4.82%401.79M | ---- | 4.31%390.2M | ---- | 4.72%383.32M | ---- | -2.68%374.07M |
Constru in process | ---- | ---- | ---- | 280.41%46.31M | ---- | 511.94%29.01M | ---- | 377.35%12.17M | ---- | 885.43%4.74M |
Intangible assets | -2.44%16.49M | -3.97%16.71M | -4.26%16.95M | -3.05%17.46M | -8.53%16.91M | -8.59%17.4M | -9.77%17.71M | -9.76%18.01M | -10.05%18.48M | -9.36%19.04M |
Goodwill | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M |
Long deferred expense | 162.26%29.44M | 193.48%31.66M | 604.93%28.7M | 305.07%10.38M | 418.57%11.23M | 557.61%10.79M | 104.48%4.07M | 16.27%2.56M | -16.52%2.16M | -45.83%1.64M |
Deferred tax assets | 16.45%16.5M | 12.90%16.58M | 18.96%13.7M | 17.97%13.45M | 26.35%14.17M | 23.62%14.69M | 57.81%11.52M | 54.12%11.4M | 72.83%11.21M | 89.85%11.88M |
Usufruct assets | 4.36%15.67M | 6.50%17.35M | 3.92%18.18M | 6.54%18.59M | 75.51%15.01M | 74.96%16.3M | 160.64%17.49M | --17.45M | --8.55M | 80.95%9.31M |
Other non current assets | -4.42%34.77M | -37.99%27.47M | 30.96%52.91M | 27.64%51.35M | -20.19%36.38M | 44.63%44.31M | 10.09%40.4M | 151.54%40.23M | 276.09%45.58M | 214.03%30.63M |
Total non current assets | 25.62%801.1M | 24.67%786.68M | 18.72%712.05M | 13.89%668.45M | 11.91%637.72M | 13.44%631.01M | 12.98%599.79M | 16.02%586.94M | 11.45%569.86M | 6.47%556.26M |
Total assets | 10.25%1.78B | 11.14%1.76B | 8.43%1.68B | 9.14%1.6B | 13.70%1.62B | 14.92%1.58B | 15.25%1.55B | 16.11%1.47B | 15.82%1.42B | 15.06%1.38B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 3.40%52.08M | 16.18%62.73M | 28.06%61.11M | 8.33%52.34M | 6.38%50.37M | 32.91%54M | 24.83%47.72M | 45.44%48.32M | 45.80%47.35M | 20.46%40.63M |
-Accounts payable | 3.40%52.08M | 16.18%62.73M | 28.06%61.11M | 8.33%52.34M | 6.38%50.37M | 32.91%54M | 24.83%47.72M | 45.44%48.32M | 45.80%47.35M | 20.46%40.63M |
Contract liabilities | -5.65%4.29M | 25.05%4.88M | 39.27%5.53M | 33.91%4.53M | 38.41%4.55M | 25.98%3.9M | 27.86%3.97M | 76.83%3.38M | 32.47%3.29M | -16.18%3.1M |
Salaries payable | 9.68%19.03M | 3.96%47.52M | -7.89%41.55M | 6.48%30.51M | 8.00%17.35M | 21.97%45.71M | 38.97%45.11M | 17.85%28.65M | 10.51%16.07M | 22.46%37.48M |
Taxs payable | -25.00%12.62M | 47.58%12.78M | -42.32%15.1M | -6.56%17.62M | 1.71%16.83M | 34.92%8.66M | 29.31%26.18M | 11.87%18.86M | 61.58%16.54M | 25.11%6.42M |
Other payable (including interest and dividends) | 1.78%15.21M | 24.21%6.48M | 701.77%28.35M | 71.51%31.31M | 320.48%14.95M | -6.56%5.22M | 5.90%3.54M | 30.53%18.25M | -3.09%3.56M | 62.34%5.58M |
-Dividend payable | 1.85%11.82M | -10.03%1.8M | 1,179.35%25.59M | 50.77%25.59M | 516.94%11.6M | 0.67%2M | --2M | 34.99%16.97M | --1.88M | 0.71%1.99M |
-Other payable | ---- | ---- | ---- | 346.21%5.72M | ---- | -10.55%3.22M | ---- | -9.18%1.28M | ---- | 145.18%3.6M |
Non current liabilities due within one year | -21.81%6.33M | 19.82%8.94M | 26.22%9.08M | 17.13%7.97M | 144.12%8.09M | 101.21%7.46M | --7.19M | --6.8M | --3.32M | 220.58%3.71M |
Other current liabilities | 92.50%255.67K | 52.08%352.05K | 115.14%283.6K | 232.09%497.48K | 60.33%132.82K | -20.59%231.48K | 48.16%131.82K | 216.25%149.8K | -61.98%82.84K | -11.13%291.5K |
Total current liabilities | -2.18%109.83M | 14.79%143.69M | 20.30%161M | 16.36%144.77M | 24.47%112.28M | 28.78%125.18M | 37.32%133.84M | 37.73%124.41M | 41.78%90.2M | 24.49%97.21M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | -60.05%1.27M | -68.77%1.27M | -33.41%2.53M | -30.91%2.92M | --3.17M | --4.05M | --3.8M |
Deferred tax liabilities | 0.52%5.63M | 0.19%5.73M | --4.55M | --4.48M | --5.6M | 309.23%5.72M | ---- | ---- | ---- | --1.4M |
Long term deferred income | 162.96%38.5M | 63.91%22.61M | -1.72%15.49M | -12.55%14.51M | -0.67%14.64M | 2.10%13.8M | 10.01%15.77M | 19.93%16.59M | 12.21%14.74M | 10.22%13.51M |
Lease liabilities | 4.10%9.47M | 7.29%11.08M | -0.61%11.99M | 10.13%12.6M | 97.93%9.09M | 89.24%10.33M | 79.95%12.06M | --11.44M | --4.59M | 36.81%5.46M |
Total non current liabilities | 75.14%53.6M | 21.77%39.43M | 4.19%32.03M | 5.29%32.85M | 30.86%30.6M | 33.95%32.38M | 21.73%30.74M | 125.55%31.2M | 78.04%23.39M | 48.76%24.17M |
Total liabilities | 14.38%163.43M | 16.22%183.12M | 17.29%193.03M | 14.14%177.62M | 25.79%142.88M | 29.81%157.56M | 34.11%164.58M | 49.39%155.62M | 47.98%113.59M | 28.67%121.38M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%427.5M | 0.00%427.5M | 0.00%427.5M | 0.00%427.5M | 0.00%427.5M | 0.00%427.5M | 0.00%427.5M | 0.00%427.5M | 0.00%427.5M | 0.00%427.5M |
Capital reserve funds | 40.27%94.41M | 39.65%94.12M | 0.47%67.72M | -0.13%67.31M | -0.13%67.31M | 0.00%67.4M | 2.20%67.4M | 2.20%67.4M | 2.20%67.4M | 2.20%67.4M |
Surplus reserve funds | 15.70%165.41M | 15.70%165.41M | 28.00%155.94M | 28.00%155.94M | 17.35%142.97M | 17.35%142.97M | 16.13%121.83M | 16.13%121.83M | 16.13%121.83M | 16.14%121.83M |
Retained profit | 1.39%808.03M | 2.10%759.74M | 8.55%787.89M | 11.66%734.52M | 21.55%796.98M | 23.41%744.1M | 23.18%725.87M | 24.13%657.83M | 26.76%655.69M | 27.93%602.97M |
Shareholders equity without minority interests | 4.22%1.5B | 4.69%1.45B | 7.18%1.44B | 8.69%1.39B | 12.76%1.43B | 13.30%1.38B | 13.05%1.34B | 12.96%1.27B | 14.06%1.27B | 14.02%1.22B |
Minority interests | 219.13%123.16M | 191.18%131.36M | 13.30%50.6M | 4.30%41.82M | 8.85%38.59M | 19.10%45.11M | 23.46%44.66M | 18.62%40.09M | 1.53%35.45M | 10.04%37.88M |
Total shareholder equity | 9.85%1.62B | 10.58%1.58B | 7.38%1.49B | 8.55%1.43B | 12.65%1.47B | 13.48%1.43B | 13.36%1.39B | 13.13%1.31B | 13.68%1.31B | 13.90%1.26B |
Total liabilityies and equity | 10.25%1.78B | 11.14%1.76B | 8.43%1.68B | 9.14%1.6B | 13.70%1.62B | 14.92%1.58B | 15.25%1.55B | 16.11%1.47B | 15.82%1.42B | 15.06%1.38B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data