Air China Cargo
001391
Sinostar Cable
300933
Shanghai Anoky Group
300067
Flaircomm Microelectronics, Inc.
301600
Shanghai Wisdom Information Technology
301315
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -16.13%268.07M | -16.48%278.51M | -33.06%270.05M | -24.45%315M | -6.93%319.63M | 13.94%333.48M | 28.51%403.44M | 42.06%416.93M | 27.42%343.43M | 6.75%292.68M |
Transactional financial assets | ---- | ---- | --30M | --30.02M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 23.67%468.74M | 29.11%437.81M | 21.37%402.94M | 16.42%362.12M | 2.03%379.02M | -5.40%339.09M | 1.57%332M | -0.63%311.03M | 8.28%371.5M | 19.96%358.45M |
-Notes receivable | 44.07%139.32M | -6.99%84.49M | -3.20%96.1M | 4.15%100.12M | -7.97%96.7M | -16.89%90.85M | -5.18%99.28M | -25.75%96.12M | -6.70%105.07M | 51.33%109.31M |
-Accounts receivable | 16.69%329.43M | 42.32%353.31M | 31.85%306.84M | 21.91%262M | 5.97%282.32M | -0.36%248.24M | 4.76%232.71M | 17.10%214.91M | 15.61%266.42M | 9.96%249.14M |
Other receivables (including interest and dividends) | 60.91%5.47M | 84.58%6M | 0.70%5.51M | -22.97%5.34M | 54.96%3.4M | 37.63%3.25M | 318.48%5.47M | 26.74%6.94M | 18.91%2.19M | 68.53%2.36M |
-Dividend receivable | ---- | --1.42M | ---- | ---- | ---- | ---- | ---- | --2.83M | ---- | ---- |
-Other receivable | ---- | 41.00%4.58M | ---- | ---- | ---- | 37.63%3.25M | ---- | -25.02%4.1M | ---- | 68.53%2.36M |
Advance payment | -48.30%10.12M | -51.23%10.18M | -40.87%13.22M | -26.17%10.53M | 13.47%19.56M | 5.33%20.87M | 19.72%22.35M | -0.01%14.26M | -33.13%17.24M | 30.16%19.82M |
Inventories | 25.89%299.03M | 17.76%273.35M | 17.98%246.06M | 14.36%229.46M | 11.91%237.53M | 12.11%232.13M | 9.80%208.57M | 4.47%200.65M | 22.42%212.25M | 22.54%207.05M |
Other current assets | 7.89%12.39M | 63.21%12.14M | 95.26%13.05M | 477.63%22.09M | 111.12%11.49M | 150.66%7.44M | 653.55%6.69M | -13.28%3.82M | 171.04%5.44M | 65.35%2.97M |
Total current assets | 9.60%1.06B | 8.73%1.02B | 0.24%980.83M | 2.19%974.56M | 1.95%970.63M | 5.99%936.25M | 14.90%978.51M | 15.92%953.63M | 16.73%952.05M | 16.17%883.33M |
Non Current assets | ||||||||||
Other non-current financial assets | -4.82%49.84M | -5.06%49.98M | 17.80%62.18M | 18.34%62.56M | 10.42%52.36M | 10.31%52.64M | 10.60%52.79M | 8.16%52.87M | 18.69%47.42M | 19.46%47.73M |
Long-term equity investment | 17.86%64.24M | 15.36%63M | 17.44%63.46M | 18.06%63.27M | 1.18%54.51M | 4.62%54.61M | -1.71%54.04M | -1.13%53.59M | 5.81%53.87M | 4.53%52.2M |
Fixed assets | ---- | 36.28%547.55M | ---- | ---- | ---- | 4.82%401.79M | ---- | 4.31%390.2M | ---- | 4.72%383.32M |
Constru in process | ---- | -5.01%43.99M | ---- | ---- | ---- | 280.41%46.31M | ---- | 511.94%29.01M | ---- | 377.35%12.17M |
Intangible assets | -7.36%15.7M | -8.98%15.89M | -2.44%16.49M | -3.97%16.71M | -4.26%16.95M | -3.05%17.46M | -8.53%16.91M | -8.59%17.4M | -9.77%17.71M | -9.76%18.01M |
Goodwill | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M | 0.00%1.86M |
Long deferred expense | -13.34%24.87M | 160.92%27.09M | 162.26%29.44M | 193.48%31.66M | 604.93%28.7M | 305.07%10.38M | 418.57%11.23M | 557.61%10.79M | 104.48%4.07M | 16.27%2.56M |
Deferred tax assets | 2.47%14.04M | 1.76%13.69M | 16.45%16.5M | 12.90%16.58M | 18.96%13.7M | 17.97%13.45M | 26.35%14.17M | 23.62%14.69M | 57.81%11.52M | 54.12%11.4M |
Usufruct assets | 69.81%30.86M | -24.76%13.99M | 4.36%15.67M | 6.50%17.35M | 3.92%18.18M | 6.54%18.59M | 75.51%15.01M | 74.96%16.3M | 160.64%17.49M | --17.45M |
Other non current assets | 17.70%62.27M | 6.31%54.59M | -4.42%34.77M | -37.99%27.47M | 30.96%52.91M | 27.64%51.35M | -20.19%36.38M | 44.63%44.31M | 10.09%40.4M | 151.54%40.23M |
Total non current assets | 23.48%879.21M | 24.41%831.63M | 25.62%801.1M | 24.67%786.68M | 18.72%712.05M | 13.89%668.45M | 11.91%637.72M | 13.44%631.01M | 12.98%599.79M | 16.02%586.94M |
Total assets | 15.47%1.94B | 15.26%1.85B | 10.25%1.78B | 11.14%1.76B | 8.43%1.68B | 9.14%1.6B | 13.70%1.62B | 14.92%1.58B | 15.25%1.55B | 16.11%1.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 21.95%74.53M | 42.57%74.62M | 3.40%52.08M | 16.18%62.73M | 28.06%61.11M | 8.33%52.34M | 6.38%50.37M | 32.91%54M | 24.83%47.72M | 45.44%48.32M |
-Accounts payable | 21.95%74.53M | 42.57%74.62M | 3.40%52.08M | 16.18%62.73M | 28.06%61.11M | 8.33%52.34M | 6.38%50.37M | 32.91%54M | 24.83%47.72M | 45.44%48.32M |
Contract liabilities | -35.64%3.56M | 10.94%5.03M | -5.65%4.29M | 25.05%4.88M | 39.27%5.53M | 33.91%4.53M | 38.41%4.55M | 25.98%3.9M | 27.86%3.97M | 76.83%3.38M |
Salaries payable | 12.41%46.7M | 11.50%34.01M | 9.68%19.03M | 3.96%47.52M | -7.89%41.55M | 6.48%30.51M | 8.00%17.35M | 21.97%45.71M | 38.97%45.11M | 17.85%28.65M |
Taxs payable | 22.44%18.49M | -0.32%17.56M | -25.00%12.62M | 47.58%12.78M | -42.32%15.1M | -6.56%17.62M | 1.71%16.83M | 34.92%8.66M | 29.31%26.18M | 11.87%18.86M |
Other payable (including interest and dividends) | -42.49%16.3M | -36.81%19.78M | 1.78%15.21M | 24.21%6.48M | 701.77%28.35M | 71.51%31.31M | 320.48%14.95M | -6.56%5.22M | 5.90%3.54M | 30.53%18.25M |
-Dividend payable | -42.88%14.62M | -27.25%18.62M | 1.85%11.82M | -10.03%1.8M | 1,179.35%25.59M | 50.77%25.59M | 516.94%11.6M | 0.67%2M | --2M | 34.99%16.97M |
-Other payable | ---- | -79.58%1.17M | ---- | ---- | ---- | 346.21%5.72M | ---- | -10.55%3.22M | ---- | -9.18%1.28M |
Non current liabilities due within one year | 5.81%9.6M | -25.71%5.92M | -21.81%6.33M | 19.82%8.94M | 26.22%9.08M | 17.13%7.97M | 144.12%8.09M | 101.21%7.46M | --7.19M | --6.8M |
Other current liabilities | -21.69%222.09K | -52.66%235.53K | 92.50%255.67K | 52.08%352.05K | 115.14%283.6K | 232.09%497.48K | 60.33%132.82K | -20.59%231.48K | 48.16%131.82K | 216.25%149.8K |
Total current liabilities | 5.84%170.41M | 8.56%157.16M | -2.18%109.83M | 14.79%143.69M | 20.30%161M | 16.36%144.77M | 24.47%112.28M | 28.78%125.18M | 37.32%133.84M | 37.73%124.41M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | -60.05%1.27M | -68.77%1.27M | -33.41%2.53M | -30.91%2.92M | --3.17M |
Deferred tax liabilities | 2.60%4.67M | -8.71%4.09M | 0.52%5.63M | 0.19%5.73M | --4.55M | --4.48M | --5.6M | 309.23%5.72M | ---- | ---- |
Long term deferred income | 156.48%39.74M | 167.47%38.81M | 162.96%38.5M | 63.91%22.61M | -1.72%15.49M | -12.55%14.51M | -0.67%14.64M | 2.10%13.8M | 10.01%15.77M | 19.93%16.59M |
Lease liabilities | 87.47%22.47M | -30.89%8.71M | 4.10%9.47M | 7.29%11.08M | -0.61%11.99M | 10.13%12.6M | 97.93%9.09M | 89.24%10.33M | 79.95%12.06M | --11.44M |
Total non current liabilities | 108.80%66.88M | 57.07%51.6M | 75.14%53.6M | 21.77%39.43M | 4.19%32.03M | 5.29%32.85M | 30.86%30.6M | 33.95%32.38M | 21.73%30.74M | 125.55%31.2M |
Total liabilities | 22.93%237.28M | 17.53%208.76M | 14.38%163.43M | 16.22%183.12M | 17.29%193.03M | 14.14%177.62M | 25.79%142.88M | 29.81%157.56M | 34.11%164.58M | 49.39%155.62M |
Shareholders equity | ||||||||||
Paid-in capital | 10.00%470.25M | 10.00%470.25M | 0.00%427.5M | 0.00%427.5M | 0.00%427.5M | 0.00%427.5M | 0.00%427.5M | 0.00%427.5M | 0.00%427.5M | 0.00%427.5M |
Capital reserve funds | -22.85%52.24M | -22.82%51.95M | 40.27%94.41M | 39.65%94.12M | 0.47%67.72M | -0.13%67.31M | -0.13%67.31M | 0.00%67.4M | 2.20%67.4M | 2.20%67.4M |
Surplus reserve funds | 6.07%165.41M | 6.07%165.41M | 15.70%165.41M | 15.70%165.41M | 28.00%155.94M | 28.00%155.94M | 17.35%142.97M | 17.35%142.97M | 16.13%121.83M | 16.13%121.83M |
Retained profit | 12.32%884.98M | 12.53%826.55M | 1.39%808.03M | 2.10%759.74M | 8.55%787.89M | 11.66%734.52M | 21.55%796.98M | 23.41%744.1M | 23.18%725.87M | 24.13%657.83M |
Shareholders equity without minority interests | 9.30%1.57B | 9.30%1.51B | 4.22%1.5B | 4.69%1.45B | 7.18%1.44B | 8.69%1.39B | 12.76%1.43B | 13.30%1.38B | 13.05%1.34B | 12.96%1.27B |
Minority interests | 162.56%132.87M | 202.94%126.68M | 219.13%123.16M | 191.18%131.36M | 13.30%50.6M | 4.30%41.82M | 8.85%38.59M | 19.10%45.11M | 23.46%44.66M | 18.62%40.09M |
Total shareholder equity | 14.51%1.71B | 14.98%1.64B | 9.85%1.62B | 10.58%1.58B | 7.38%1.49B | 8.55%1.43B | 12.65%1.47B | 13.48%1.43B | 13.36%1.39B | 13.13%1.31B |
Total liabilityies and equity | 15.47%1.94B | 15.26%1.85B | 10.25%1.78B | 11.14%1.76B | 8.43%1.68B | 9.14%1.6B | 13.70%1.62B | 14.92%1.58B | 15.25%1.55B | 16.11%1.47B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.