(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -29.88%1.63B | -18.85%1.94B | 10.06%1.95B | 8.18%1.9B | 25.94%2.32B | 26.99%2.39B | 111.17%1.77B | 161.54%1.75B | 115.96%1.84B | 12.83%1.88B |
Transactional financial assets | -15.99%298.22M | -16.77%285.8M | -14.24%339.23M | -8.51%342.96M | 27.91%354.97M | 17.92%343.37M | 59.43%395.56M | 77.45%374.85M | 37.01%277.51M | 48.63%291.18M |
Notes receivable and accounts receivable | 30.52%4.09B | 22.00%3.63B | 6.37%3.72B | 8.58%3.69B | 1.69%3.13B | 8.27%2.98B | 39.97%3.5B | 46.33%3.4B | 48.40%3.08B | 25.77%2.75B |
-Notes receivable | 49.78%279.1M | 14.33%249.22M | 47.15%154.05M | 214.57%141.79M | 260.79%186.34M | 580.28%217.99M | 40.46%104.69M | -18.39%45.08M | 152.28%51.65M | -24.54%32.04M |
-Accounts receivable | 29.31%3.81B | 22.61%3.38B | 5.11%3.57B | 5.82%3.55B | -2.73%2.95B | 1.53%2.76B | 39.95%3.39B | 47.90%3.35B | 47.37%3.03B | 26.76%2.72B |
Other receivables (including interest and dividends) | -11.44%258.87M | 2.37%252.04M | -1.66%284.34M | -38.68%215.11M | 19.29%292.31M | -4.14%246.21M | 15.17%289.15M | 82.53%350.81M | 11.95%245.05M | 9.60%256.84M |
-Dividend receivable | 316.22%11.84M | 315.35%11.81M | ---- | ---- | 24.06%2.84M | 20.27%2.84M | -37.83%1.69M | 32.14%3.69M | -17.96%2.29M | -82.76%2.36M |
-Other receivable | ---- | ---- | ---- | -38.03%215.11M | ---- | -4.36%243.37M | ---- | 83.27%347.12M | ---- | 15.34%254.48M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --44.95K | ---- | ---- |
Advance payment | -21.37%222.73M | -20.07%172.98M | -47.52%266.93M | 30.56%307.96M | -23.31%283.27M | -49.20%216.43M | 36.52%508.66M | -22.56%235.88M | 93.63%369.39M | 261.16%426.02M |
Inventories | 12.41%617.85M | 10.70%586.87M | 29.14%617M | 5.26%566.95M | 27.92%549.67M | 34.70%530.12M | 84.23%477.78M | 120.04%538.6M | 121.51%429.69M | 17.18%393.57M |
Receivable financing | 46.22%355.43M | 5.32%454.5M | -36.43%290.45M | -21.37%309.65M | -25.42%243.08M | 9.75%431.56M | 50.48%456.89M | 40.67%393.82M | 76.54%325.95M | 36.26%393.24M |
Non-current assets due within one year | -45.07%12.55M | -46.66%12.55M | 84.78%20.52M | -39.00%7.96M | 1,083.37%22.84M | 135.71%23.52M | -42.30%11.1M | -32.21%13.05M | -89.97%1.93M | -48.16%9.98M |
Other current assets | -1.64%230.43M | -4.46%265.04M | 65.92%237.28M | 13.27%228.09M | 9.13%234.28M | 20.98%277.42M | -24.29%143.01M | -1.91%201.37M | -6.79%214.69M | -17.35%229.3M |
Total current assets | 3.75%7.71B | 2.22%7.6B | 2.31%7.73B | 4.21%7.57B | 9.52%7.43B | 12.12%7.44B | 51.61%7.55B | 63.15%7.26B | 62.79%6.79B | 24.57%6.63B |
Non Current assets | ||||||||||
Other equity investment | -9.40%14.24M | -9.47%14.51M | -75.95%16.03M | -75.95%16.03M | -76.42%15.71M | -75.95%16.03M | 0.00%66.65M | 0.00%66.65M | 0.00%66.65M | 0.00%66.65M |
Investment real estate | 5.50%3.63M | -4.63%3.48M | 149.47%3.26M | 128.12%3.24M | 116.57%3.44M | 114.05%3.65M | --1.31M | --1.42M | --1.59M | -21.24%1.7M |
Long-term equity investment | -27.75%88.45M | -27.43%91.66M | -0.32%129.75M | 1.41%125.33M | -0.30%122.43M | 2.71%126.3M | 50.62%130.18M | 46.64%123.59M | 49.49%122.8M | 6.08%122.96M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | 462.16%56.09M | 549.66%64.82M | 138.95%23.84M | 199.93%29.93M |
Fixed assets | ---- | ---- | ---- | 6.54%6.48B | ---- | 6.02%6.6B | ---- | 13.42%6.09B | ---- | -4.32%6.23B |
Fixed assets liquidation | ---- | ---- | ---- | --10.63M | ---- | 46.92%10.7M | ---- | ---- | ---- | --7.28M |
Constru in process | ---- | ---- | ---- | -44.41%288.61M | ---- | -2.65%228.73M | ---- | 174.54%519.19M | ---- | -51.95%234.96M |
Construction materials | ---- | ---- | ---- | -2.17%9.96K | ---- | -38.48%10.04K | ---- | 253.38%10.18K | ---- | 62.85%16.32K |
Intangible assets | -0.17%691.74M | -4.81%699.65M | 0.69%717.43M | 1.35%725.93M | -3.87%692.94M | 2.71%734.99M | 26.29%712.52M | 25.94%716.25M | 26.12%720.85M | -1.38%715.58M |
Goodwill | 17.49%850.91M | -4.10%689.39M | -2.79%719.82M | -2.79%719.82M | -0.90%724.23M | -1.63%718.86M | -9.30%740.51M | -9.30%740.51M | -10.00%730.79M | -10.00%730.79M |
Long deferred expense | 31.83%152.19M | 21.79%156.91M | 47.78%117.89M | 72.94%139.3M | 35.42%115.44M | 57.18%128.84M | 45.47%79.77M | 41.59%80.55M | 52.27%85.25M | 0.74%81.97M |
Deferred tax assets | -1.36%102.04M | 2.05%102.18M | 13.59%116.44M | 12.12%116.41M | 4.35%103.45M | -3.48%100.13M | 6.10%102.51M | 7.41%103.83M | 3.51%99.14M | 3.72%103.74M |
Usufruct assets | -42.93%31.89M | -45.87%35.79M | -43.45%42.68M | -28.34%52.57M | -40.52%55.87M | -31.37%66.12M | -86.47%75.47M | -87.08%73.36M | -83.75%93.94M | -30.67%96.35M |
Other non current assets | -7.22%378.37M | 25.46%519.68M | 72.90%375.21M | 47.21%356.57M | 80.78%407.84M | 77.65%414.22M | 27.64%217.01M | 42.66%242.22M | 29.17%225.6M | 21.51%233.17M |
Total non current assets | 3.81%9.21B | -0.04%9.15B | 2.43%8.98B | 2.50%9.04B | 0.72%8.87B | 5.76%9.15B | 10.87%8.77B | 10.34%8.82B | 9.16%8.81B | -6.38%8.65B |
Total assets | 3.78%16.93B | 0.98%16.75B | 2.37%16.71B | 3.27%16.6B | 4.55%16.31B | 8.52%16.59B | 26.61%16.32B | 29.23%16.08B | 27.43%15.6B | 4.93%15.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 20.42%565.18M | 7.97%506.7M | 5.87%558.35M | 18.79%602.63M | -4.94%469.33M | -6.83%469.29M | -33.34%527.39M | -19.03%507.32M | -6.22%493.73M | 87.91%503.67M |
Notes payable and accounts payable | 16.28%1.27B | 10.06%1.25B | 22.19%1.2B | 21.49%1.09B | 36.74%1.09B | 65.34%1.14B | 65.32%984.76M | 74.42%899.4M | 66.54%797.21M | -15.24%688.84M |
-Notes payable | 27.70%50.83M | 73.49%71.11M | 487.47%38.47M | 1,173.61%52.82M | 5,797.79%39.81M | 216.21%40.99M | --6.55M | --4.15M | --674.93K | --12.96M |
-Accounts payable | 15.84%1.22B | 7.69%1.18B | 19.08%1.16B | 16.15%1.04B | 31.86%1.05B | 62.45%1.1B | 64.22%978.21M | 73.61%895.25M | 66.40%796.53M | -16.84%675.87M |
Contract liabilities | -14.63%131.85M | 94.73%147.2M | 143.88%185.51M | 179.25%207.65M | 34.24%154.45M | -22.15%75.59M | -12.73%76.07M | -13.47%74.36M | 201.60%115.05M | 88.39%97.09M |
Salaries payable | 37.45%181.17M | 23.51%210.12M | 29.33%163.03M | 29.22%149.82M | 5.92%131.81M | 7.65%170.12M | 35.59%126.06M | 32.26%115.94M | 37.30%124.43M | -8.34%158.03M |
Taxs payable | 33.63%122.38M | -19.83%128.43M | -16.27%138.78M | -17.90%149.12M | -25.17%91.58M | 47.93%160.19M | 123.10%165.76M | 118.60%181.63M | 67.29%122.39M | 5.83%108.29M |
Other payable (including interest and dividends) | 13.56%295.4M | -43.59%282.07M | 2.28%329.84M | -21.02%306.04M | -20.45%260.13M | 48.99%500.06M | 56.14%322.48M | 93.99%387.5M | 70.36%327M | -49.46%335.63M |
-Interest payable | ---- | ---- | --1.33M | --1.33M | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | 21.01%26.76M | -0.72%26.21M | 187.72%52.79M | 4.31%45.39M | 168.69%22.12M | 24.10%26.4M | 159,944.51%18.35M | 379,475.09%43.52M | 224.85%8.23M | -42.42%21.27M |
-Other payable | ---- | ---- | --275.72M | -24.61%259.32M | ---- | 50.68%473.66M | ---- | 72.21%343.98M | ---- | -49.87%314.36M |
Non current liabilities due within one year | 188.65%1.37B | 242.05%1.53B | 138.45%439.03M | 111.86%498.02M | 106.05%475.71M | 92.47%446.97M | -56.72%184.12M | -45.06%235.07M | -45.10%230.87M | -52.78%232.23M |
Other current liabilities | 232.59%96.16M | 55.13%127.13M | 361.38%29.26M | 817.79%54.62M | 144.74%28.91M | 549.62%81.95M | -38.63%6.34M | -37.44%5.95M | 156.44%11.81M | 120.82%12.62M |
Total current liabilities | 49.25%4.03B | 37.49%4.18B | 27.34%3.05B | 27.14%3.06B | 21.58%2.7B | 42.44%3.04B | 4.79%2.39B | 18.23%2.41B | 21.84%2.22B | -16.83%2.14B |
Current liabilities | ||||||||||
Long term loan | -21.09%2.58B | -15.46%2.51B | 13.65%3.49B | 14.37%3.56B | 4.30%3.27B | -4.04%2.96B | 20.64%3.07B | 22.22%3.11B | 14.99%3.14B | 13.16%3.09B |
Long term account payable | ---- | ---- | ---- | -39.84%176.11M | ---- | -22.42%206M | ---- | --292.73M | ---- | -50.40%265.54M |
Specific account payable | ---- | ---- | ---- | 87.23%42.76M | ---- | 41.79%32.13M | ---- | 14.20%22.84M | ---- | -6.10%22.66M |
Estimate liabilities | ---- | ---- | --1.18M | --1.18M | --1.18M | --1.18M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -13.43%52.05M | 2.64%48.01M | -13.47%63.86M | -9.01%64.8M | 7.35%60.12M | -19.42%46.78M | 44.87%73.8M | 56.80%71.21M | 25.63%56.01M | 31.94%58.06M |
Long term deferred income | -3.76%96.6M | -4.85%101.9M | 5.92%99.72M | 11.05%103.53M | 4.07%100.37M | 7.45%107.1M | -11.03%94.15M | -14.65%93.22M | -14.71%96.44M | -16.90%99.67M |
Lease liabilities | -24.07%26.04M | -33.70%24.48M | -49.55%29.49M | -48.73%29.04M | -39.06%34.29M | -34.45%36.92M | -79.09%58.46M | -80.74%56.64M | -81.74%56.28M | -26.21%56.32M |
Other non current liabilities | -3.48%10.74M | -9.30%10.94M | 0.36%11.03M | -1.80%11.18M | -5.38%11.13M | 6.76%12.06M | --10.99M | --11.38M | --11.76M | 2,237.41%11.29M |
Total non current liabilities | -25.20%2.78B | -20.78%2.7B | 8.09%3.9B | 8.96%3.99B | 2.14%3.71B | -5.44%3.41B | 20.16%3.61B | 21.39%3.66B | 12.99%3.63B | 2.06%3.6B |
Total liabilities | 6.17%6.81B | 6.72%6.88B | 15.77%6.94B | 16.17%7.05B | 9.52%6.41B | 12.38%6.45B | 13.52%6B | 20.12%6.07B | 16.19%5.86B | -5.90%5.74B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 0.00%2.65B | 51.49%2.65B | 51.49%2.65B | 112.09%2.65B | 112.09%2.65B |
Capital reserve funds | -27.94%1.85B | -34.58%1.83B | -29.29%1.81B | -29.25%1.81B | 0.29%2.56B | 9.01%2.79B | -7.39%2.56B | -7.44%2.56B | -21.81%2.56B | -35.69%2.56B |
Surplus reserve funds | 14.73%316.64M | 9.11%316.64M | 27.50%297.65M | 27.50%297.65M | 18.22%275.98M | 24.30%290.19M | 107.78%233.45M | 107.78%233.45M | 107.78%233.45M | 32.21%233.45M |
Retained profit | 19.60%4B | 17.95%3.85B | 3.81%3.8B | 6.64%3.61B | 6.54%3.34B | 9.62%3.27B | 74.80%3.66B | 77.89%3.38B | 77.04%3.14B | 43.91%2.98B |
Other composite income | 195.36%16.94M | 334.71%15.47M | -43.31%23.12M | -55.68%8.1M | -39.21%-17.76M | 49.24%-6.59M | 346.01%40.78M | 210.25%18.27M | 23.03%-12.76M | 51.85%-12.98M |
Specific reserves | 13.84%69.79M | 1.23%52.74M | -36.41%74.63M | -48.92%73.97M | -55.66%61.31M | -59.58%52.1M | 7.03%117.37M | 52.97%144.8M | 59.48%138.28M | 19.99%128.88M |
Shareholders equity without minority interests | 0.26%8.9B | -3.66%8.72B | -6.56%8.66B | -6.02%8.45B | 1.99%8.87B | 5.90%9.05B | 35.91%9.27B | 36.03%8.99B | 34.43%8.7B | 12.94%8.54B |
Minority interests | 19.40%1.22B | 5.49%1.15B | 4.67%1.11B | 8.42%1.1B | -2.00%1.02B | 8.77%1.09B | 33.90%1.06B | 30.55%1.02B | 42.89%1.04B | 11.02%1B |
Total shareholder equity | 2.23%10.12B | -2.67%9.87B | -5.41%9.76B | -4.56%9.55B | 1.56%9.9B | 6.20%10.14B | 35.70%10.32B | 35.46%10.01B | 35.29%9.74B | 12.74%9.55B |
Total liabilityies and equity | 3.78%16.93B | 0.98%16.75B | 2.37%16.71B | 3.27%16.6B | 4.55%16.31B | 8.52%16.59B | 26.61%16.32B | 29.23%16.08B | 27.43%15.6B | 4.93%15.28B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data