(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -35.86%2.37B | -16.81%2.68B | -18.03%3.56B | 1.14%3.4B | 4.29%3.7B | -16.79%3.22B | -25.96%4.35B | -24.98%3.36B | 53.13%3.55B | 21.27%3.87B |
Notes receivable and accounts receivable | 19.68%13.65B | 20.75%12.35B | 21.69%12.61B | 29.28%12.54B | 29.98%11.4B | 28.45%10.23B | 30.89%10.36B | 21.68%9.7B | 27.50%8.77B | 33.26%7.97B |
-Notes receivable | -2.65%515.58M | -27.32%360.55M | -9.64%444.8M | 38.38%596.74M | 12.70%529.6M | -1.36%496.08M | 14.28%492.24M | 70.09%431.24M | 55.05%469.94M | 119.00%502.9M |
-Accounts receivable | 20.77%13.13B | 23.20%11.99B | 23.26%12.17B | 28.86%11.94B | 30.96%10.88B | 30.46%9.74B | 31.84%9.87B | 20.09%9.27B | 26.23%8.3B | 29.84%7.46B |
Other receivables (including interest and dividends) | -7.01%329.4M | -3.67%347.25M | -3.47%336.72M | -6.86%372.29M | -3.87%354.24M | -11.71%360.48M | -6.35%348.83M | -16.53%399.71M | -6.36%368.52M | -13.21%408.29M |
-Accrued interest receivable | ---- | ---- | ---- | --67.3K | --48.65K | --42.19K | ---- | ---- | ---- | ---- |
-Other receivable | -7.00%329.4M | ---- | -3.47%336.72M | ---- | -3.89%354.19M | ---- | -6.35%348.83M | ---- | -6.36%368.52M | ---- |
Contractual assets | -11.33%824.17M | -4.14%852.12M | -9.82%912.2M | -34.11%893.36M | -31.44%929.51M | 9.71%888.94M | 15.87%1.01B | 172.46%1.36B | 185.51%1.36B | 61.44%810.23M |
Advance payment | 34.14%398.99M | 47.35%479.24M | 51.45%395.68M | 24.91%363.65M | -0.43%297.45M | -12.86%325.23M | 1.23%261.27M | 9.36%291.13M | 24.22%298.74M | 52.26%373.23M |
Inventories | -15.25%2.27B | -17.67%2.37B | -9.90%2.46B | 17.35%2.66B | 1.41%2.68B | -3.13%2.88B | 12.13%2.73B | -22.55%2.26B | 4.64%2.64B | 12.67%2.98B |
Non-current assets due within one year | -1.68%447.11M | -15.88%427.27M | 0.42%514.39M | 23.12%491.71M | 2.30%454.76M | 34.74%507.92M | 4.00%512.22M | 41.61%399.38M | 54.22%444.52M | 5.83%376.95M |
Other current assets | 177.61%495.82M | 148.02%491.69M | 119.96%409.42M | 3.57%232.38M | -58.12%178.6M | -63.14%198.25M | -76.30%186.13M | -9.60%224.37M | 114.77%426.48M | 138.62%537.9M |
Total current assets | 3.96%20.79B | 7.46%20B | 7.30%21.2B | 16.42%20.94B | 11.99%20B | 7.49%18.61B | 3.98%19.76B | 4.94%17.99B | 34.07%17.86B | 27.26%17.32B |
Non Current assets | ||||||||||
Other non-current financial assets | -8.35%593M | -11.46%666.62M | -33.32%559.89M | -37.90%553.87M | -43.76%647.02M | -34.59%752.88M | -35.56%839.61M | -19.27%891.83M | -2.83%1.15B | 12.04%1.15B |
Investment real estate | -2.79%175.96M | -2.78%177.23M | -1.47%178.49M | -1.45%179.75M | -1.43%181.01M | -1.41%182.3M | -2.68%181.15M | -7.45%182.39M | -7.43%183.64M | -20.40%184.91M |
Long-term equity investment | 24.91%1.45B | 32.42%1.47B | 53.84%1.44B | 32.23%1.2B | 49.64%1.16B | 42.46%1.11B | 30.15%934.19M | 41.36%908.13M | 37.90%776.87M | 33.33%778.33M |
Long term receivable account | -8.51%1.15B | 7.09%1.19B | -0.93%1.22B | 12.93%1.39B | 27.24%1.26B | -14.05%1.11B | -8.41%1.24B | 43.84%1.24B | -9.41%989.25M | 21.89%1.29B |
Fixed assets | 93.32%5.07B | ---- | 70.87%4.39B | ---- | 4.06%2.62B | ---- | 1.93%2.57B | ---- | 35.29%2.52B | ---- |
Constru in process | 10.29%1.06B | ---- | 80.10%1.24B | ---- | 128.83%959.87M | ---- | 140.28%689.06M | ---- | -9.27%419.47M | ---- |
Intangible assets | 4.81%2.71B | 12.42%2.9B | 12.71%3.12B | 0.93%2.63B | -0.68%2.59B | -0.97%2.58B | 15.61%2.77B | 13.52%2.6B | 8.79%2.6B | 25.30%2.61B |
Development expenditure | 34.91%1.36B | 7.91%988.4M | -2.55%698.7M | 17.70%1.03B | 18.65%1.01B | 37.20%915.92M | -9.89%716.96M | 17.20%877.69M | 33.26%852.45M | -33.66%667.6M |
Goodwill | -0.69%1.13B | -0.69%1.13B | -0.69%1.13B | -0.60%1.14B | 2.24%1.14B | 1.43%1.14B | 1.43%1.14B | -4.77%1.15B | 0.60%1.12B | 1.40%1.13B |
Long deferred expense | 41.00%192.58M | 23.84%189.36M | -24.26%125.6M | -2.49%123.18M | -0.18%136.58M | 2.50%152.91M | 7.70%165.84M | -17.83%126.33M | 15.61%136.83M | 15.91%149.18M |
Deferred tax assets | 35.72%2.19B | 46.07%2.05B | 44.80%2.04B | 57.45%1.61B | 56.18%1.61B | 27.02%1.41B | 27.24%1.41B | 13.24%1.02B | 15.50%1.03B | 80.07%1.11B |
Usufruct assets | -25.12%289.01M | -21.13%324.67M | -19.28%357.71M | -1.46%355.08M | -0.37%385.95M | -1.78%411.68M | 0.12%443.16M | -3.72%360.36M | -2.13%387.4M | --419.13M |
Other non current assets | 873.00%93.69M | 1,062.20%96.48M | 1,394.17%123.83M | 59.71%9.63M | -4.31%9.63M | 19.52%8.3M | -6.54%8.29M | 12.77%6.03M | 88.22%10.06M | 21.33%6.95M |
Total non current assets | 27.39%17.47B | 31.12%17.18B | 26.94%16.63B | 14.16%14.27B | 12.61%13.71B | 5.59%13.1B | 5.73%13.1B | 11.64%12.5B | 11.54%12.18B | 23.30%12.41B |
Total assets | 13.49%38.26B | 17.24%37.18B | 15.13%37.83B | 15.49%35.21B | 12.24%33.71B | 6.70%31.72B | 4.67%32.86B | 7.59%30.49B | 23.92%30.03B | 25.57%29.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -30.25%651.49M | -37.75%226.6M | -33.32%242.72M | 59.43%1.18B | 72.52%934.03M | 1,042.33%364.01M | -30.72%364.01M | -20.02%741.4M | -36.31%541.4M | -78.87%31.87M |
Notes payable and accounts payable | 11.16%7.68B | 14.21%7.24B | 5.13%7.88B | 43.39%7.89B | 30.20%6.91B | 10.41%6.34B | 17.47%7.49B | 4.72%5.5B | 17.32%5.31B | 11.74%5.74B |
-Notes payable | 18.20%2.41B | 6.51%2.42B | 25.49%2.78B | 14.43%2.29B | 0.15%2.04B | -6.65%2.27B | -12.41%2.21B | -6.02%2B | 17.37%2.04B | 2.92%2.43B |
-Accounts payable | 8.20%5.27B | 18.50%4.82B | -3.40%5.1B | 59.93%5.6B | 48.92%4.87B | 22.97%4.07B | 37.05%5.28B | 12.02%3.5B | 17.29%3.27B | 19.26%3.31B |
Contract liabilities | 17.62%1.14B | 21.67%1.32B | 9.95%1.16B | -29.71%1.25B | -26.02%970.31M | -33.63%1.09B | -24.10%1.05B | -8.85%1.78B | -21.42%1.31B | -8.39%1.64B |
Salaries payable | -0.58%151.74M | 27.20%165.3M | 17.29%788.57M | 76.07%219.62M | 17.00%152.63M | 10.15%129.95M | -0.04%672.31M | -59.06%124.74M | -5.38%130.45M | -43.29%117.98M |
Taxs payable | -37.13%198.51M | -18.16%170.4M | 15.23%394.08M | 104.41%328.15M | 118.27%315.77M | 24.62%208.21M | -16.54%341.98M | -23.13%160.54M | -34.11%144.67M | 52.34%167.08M |
Other payable (including interest and dividends) | -32.20%693.87M | -38.65%694.7M | -26.01%883.04M | -51.41%903.84M | -35.14%1.02B | -29.66%1.13B | -25.17%1.19B | 44.56%1.86B | 15.60%1.58B | 32.49%1.61B |
-Dividend payable | -0.21%63.85M | 1.34%63.85M | 1.38%63.87M | 0.00%63M | 0.12%63.98M | 0.00%63M | --63M | --63M | --63.9M | --63M |
-Other payable | -34.33%630.03M | ---- | -27.54%819.17M | ---- | -36.63%959.41M | ---- | -29.12%1.13B | ---- | 10.92%1.51B | ---- |
Non current liabilities due within one year | 146.10%1.45B | 81.73%1.24B | 123.82%942.83M | 371.87%693.64M | 262.40%587.51M | 390.35%682.5M | 136.94%421.23M | -1.63%147M | 10.66%162.12M | 85.11%139.18M |
Other current liabilities | 11.38%500.99M | 25.80%591.16M | 14.33%623.35M | 15.45%572.45M | -9.05%449.79M | -6.28%469.94M | 5.98%545.19M | 42.34%495.86M | 66.41%494.56M | 82.82%501.43M |
Total current liabilities | 9.88%12.46B | 11.88%11.65B | 6.83%12.91B | 20.60%13.05B | 17.31%11.34B | 4.70%10.41B | 3.63%12.08B | 3.63%10.82B | 5.01%9.67B | 11.03%9.95B |
Current liabilities | ||||||||||
Long term loan | 96.94%5.87B | 141.20%5.5B | 165.72%4.55B | 174.01%2.91B | 245.69%2.98B | 468.34%2.28B | 337.23%1.71B | 160.96%1.06B | 117.26%861.97M | 339.32%401.08M |
Long term account payable | 0.00%30M | ---- | 0.00%30M | ---- | --30M | ---- | --30M | ---- | ---- | ---- |
Estimate liabilities | -15.80%930.15M | -11.47%919.15M | 4.41%1.01B | 26.65%1.22B | 26.18%1.1B | 45.42%1.04B | 23.04%971.77M | 23.33%966.95M | 29.26%875.52M | -2.62%713.97M |
Deferred tax liabilities | 143.94%565.3M | 194.74%570.7M | 194.03%570.88M | 25.61%231.2M | 25.53%231.74M | -9.53%193.63M | -9.23%194.16M | 6.75%184.06M | 7.07%184.61M | 92.49%214.03M |
Long term deferred income | 9.81%918.31M | 27.61%907.06M | 12.97%775.65M | 2.22%811.35M | 13.63%836.29M | 3.77%710.79M | 5.42%686.61M | 40.54%793.71M | 12.68%735.96M | 12.69%684.95M |
Lease liabilities | -32.43%184.25M | -28.26%220.82M | -26.27%245.61M | -15.44%243.03M | -8.31%272.66M | -16.66%307.79M | -5.07%333.1M | -6.88%287.39M | -9.31%297.38M | --369.34M |
Total non current liabilities | 55.75%8.5B | 78.64%8.15B | 83.00%7.19B | 65.43%5.45B | 84.58%5.46B | 91.32%4.56B | 63.88%3.93B | 47.25%3.29B | 32.68%2.96B | 54.42%2.38B |
Total liabilities | 24.78%20.96B | 32.21%19.8B | 25.52%20.1B | 31.06%18.49B | 33.05%16.8B | 21.44%14.97B | 13.91%16.01B | 11.33%14.11B | 10.40%12.62B | 17.40%12.33B |
Shareholders equity | ||||||||||
Paid-in capital | -0.17%2.31B | -0.33%2.32B | -0.36%2.32B | -0.35%2.32B | -0.35%2.32B | -0.05%2.32B | -0.02%2.32B | 1.01%2.32B | 4.48%2.32B | 4.48%2.32B |
Capital reserve funds | -1.01%9.79B | -1.81%9.86B | -1.77%9.85B | -1.04%9.9B | -5.32%9.89B | -3.30%10.04B | -2.93%10.03B | 3.33%10B | 45.12%10.44B | 40.79%10.38B |
Surplus reserve funds | 17.00%485.36M | 17.00%485.36M | 17.00%485.36M | 70.72%414.86M | 70.72%414.86M | 70.72%414.86M | 70.72%414.86M | 10.92%243M | 10.92%243M | 10.92%243M |
Retained profit | -2.30%4.97B | 2.31%5.07B | 7.12%5.37B | -3.20%4.88B | 3.77%5.09B | -0.21%4.95B | 3.26%5.01B | 24.53%5.04B | 31.05%4.9B | 27.21%4.96B |
Less:Treasury stock | -23.98%898M | -28.17%993.7M | -28.21%993.7M | -29.48%1.18B | 22.41%1.18B | 41.56%1.38B | 41.63%1.38B | 92.53%1.67B | 10.92%964.96M | 11.23%977.25M |
Other composite income | -107.77%-87.61K | -65.02%283.43K | -26.97%813.58K | -40.75%758.19K | -5.86%1.13M | 2.49%810.3K | -10.84%1.11M | 312.25%1.28M | 315.20%1.2M | 342.34%790.62K |
Shareholders equity without minority interests | 0.80%16.66B | 2.35%16.73B | 3.86%17.03B | 2.46%16.33B | -2.50%16.52B | -3.47%16.35B | -2.27%16.4B | 3.64%15.94B | 35.49%16.95B | 31.89%16.94B |
Minority interests | 65.50%640.64M | 65.84%650.19M | 56.54%699.75M | -11.65%391.44M | -15.89%387.08M | -13.95%392.06M | -19.68%447.02M | 53.53%443.06M | 58.39%460.2M | 40.15%455.6M |
Total shareholder equity | 2.28%17.3B | 3.84%17.38B | 5.25%17.73B | 2.08%16.72B | -2.85%16.91B | -3.75%16.74B | -2.83%16.85B | 4.56%16.38B | 36.01%17.41B | 32.09%17.39B |
Total liabilityies and equity | 13.49%38.26B | 17.24%37.18B | 15.13%37.83B | 15.49%35.21B | 12.24%33.71B | 6.70%31.72B | 4.67%32.86B | 7.59%30.49B | 23.92%30.03B | 25.57%29.72B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data