(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -4.70%1.91B | -1.67%1.88B | 5.60%1.79B | 24.13%2.02B | 14.65%2.01B | 29.16%1.91B | 22.51%1.69B | 47.96%1.63B | 21.58%1.75B | 17.88%1.48B |
Transactional financial assets | -82.38%52.98M | -52.48%243.58M | -42.92%333.26M | -68.01%207.46M | -48.58%300.67M | 3.05%512.55M | 58.36%583.83M | 70.78%648.46M | 15,274.40%584.72M | 17,855.26%497.4M |
Notes receivable and accounts receivable | 4.82%2.4B | 17.75%2.44B | 11.90%2.35B | 1.45%2.54B | 41.25%2.29B | 13.90%2.07B | 30.46%2.1B | 40.95%2.5B | -11.74%1.62B | 4.31%1.82B |
-Notes receivable | -59.01%194.07M | -52.20%172.11M | -58.79%181.28M | -66.88%209.16M | 143.37%473.42M | 51.09%360.07M | 71.47%439.94M | 76.67%631.55M | -61.62%194.52M | -52.52%238.31M |
-Accounts receivable | 21.42%2.21B | 32.46%2.27B | 30.66%2.17B | 24.51%2.33B | 27.34%1.82B | 8.30%1.71B | 22.67%1.66B | 31.95%1.87B | 7.24%1.43B | 27.27%1.58B |
Other receivables (including interest and dividends) | -12.96%43.12M | -51.68%28.47M | -84.68%47.26M | 6.21%42.25M | -50.97%49.53M | -42.80%58.93M | 391.81%308.41M | -32.51%39.78M | 5.15%101.02M | -4.51%103.02M |
-Other receivable | ---- | -51.68%28.47M | ---- | ---- | ---- | -42.80%58.93M | ---- | -32.36%39.78M | ---- | -4.51%103.02M |
Advance payment | -34.26%43.92M | -49.35%29.33M | 87.39%44.96M | 34.46%45.83M | 64.82%66.81M | 66.75%57.91M | -55.18%23.99M | 13.51%34.09M | -22.95%40.54M | -16.42%34.73M |
Inventories | -12.44%2.02B | -9.48%1.99B | 0.93%2.09B | 9.38%2.14B | 35.37%2.31B | 33.58%2.2B | 22.84%2.07B | 20.40%1.96B | 6.17%1.71B | 17.62%1.64B |
Receivable financing | 58.68%583.07M | 38.81%462.77M | 64.35%639M | 36.37%498.94M | -26.65%367.44M | -21.91%333.39M | -28.79%388.79M | -19.74%365.87M | 45.18%500.92M | 5.17%426.93M |
Other current assets | 19.35%230.39M | 41.11%267.7M | 71.43%247.66M | 60.95%266.57M | 181.41%193.03M | 110.98%189.71M | 6.38%144.47M | 48.05%165.62M | -0.17%68.6M | 20.83%89.92M |
Total current assets | -3.89%7.29B | 0.10%7.34B | 3.10%7.54B | 5.73%7.77B | 19.00%7.59B | 20.29%7.33B | 25.14%7.31B | 32.57%7.35B | 16.94%6.38B | 21.18%6.1B |
Non Current assets | ||||||||||
Other equity investment | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | -66.61%10M | -66.61%10M | -66.61%10M | 0.00%10M |
Investment real estate | -8.17%21.63M | -5.46%22.4M | -20.35%21.68M | -5.33%23.04M | -3.36%23.55M | -4.21%23.7M | 13.07%27.22M | -4.33%24.34M | -5.52%24.37M | -5.36%24.74M |
Long-term equity investment | 15.79%456.57M | 15.40%444.11M | 15.25%425.59M | 13.85%412.23M | 13.23%394.32M | 5.71%384.83M | 2.71%369.27M | 1.69%362.09M | -0.47%348.24M | 5.63%364.06M |
Long term receivable account | -2.60%29M | -2.60%29M | 0.00%29M | 0.00%29M | --29.77M | --29.77M | --29M | --29M | ---- | ---- |
Fixed assets | ---- | 7.43%1.52B | ---- | ---- | ---- | 8.62%1.41B | ---- | 4.99%1.35B | ---- | 5.31%1.3B |
Constru in process | ---- | 19.95%202.64M | ---- | ---- | ---- | -51.53%168.94M | ---- | -41.27%186.86M | ---- | 9.81%348.56M |
Intangible assets | -9.45%470.06M | -9.21%465.52M | -16.66%477.49M | -11.01%494M | 21.17%519.13M | 32.20%512.75M | 35.32%572.91M | 33.87%555.09M | 4.47%428.44M | -7.54%387.85M |
Development expenditure | -37.44%36.44M | -42.15%42.27M | -40.28%40.07M | -33.85%41.45M | 1.43%58.24M | 51.62%73.06M | 43.34%67.1M | 45.57%62.67M | -32.46%57.42M | -36.86%48.19M |
Goodwill | -0.14%1.69B | -0.15%1.69B | -0.14%1.69B | -0.15%1.69B | -0.17%1.69B | -0.17%1.69B | -0.17%1.7B | -0.17%1.7B | -0.23%1.7B | -0.20%1.7B |
Long deferred expense | -96.66%643.11K | -93.14%1.28M | -96.99%643.11K | -97.05%658.57K | 125.93%19.26M | 25.70%18.62M | -6.63%21.37M | 19.41%22.31M | 107.25%8.53M | 266.14%14.81M |
Deferred tax assets | -9.78%241.99M | -3.65%251.04M | 3.94%253.12M | -5.90%248.91M | 1.92%268.23M | -2.91%260.54M | -10.64%243.53M | 8.87%264.5M | 6.40%263.18M | -0.98%268.33M |
Usufruct assets | -25.61%67.11M | -21.40%77.03M | -7.45%93.93M | -11.34%90.91M | 17.10%90.22M | 20.95%98M | 35.65%101.5M | 32.94%102.53M | -7.97%77.05M | -7.80%81.02M |
Other non current assets | -2.64%238.06M | 12.27%251.33M | 41.70%235.59M | 75.37%264.96M | 167.39%244.51M | 211.87%223.87M | 125.41%166.27M | 116.25%151.09M | 11.38%91.44M | -14.20%71.78M |
Total non current assets | -0.25%4.97B | 1.93%5.01B | 4.48%5.06B | 4.22%5.02B | 6.36%4.99B | 6.37%4.91B | 4.87%4.85B | 5.15%4.82B | 2.09%4.69B | 0.90%4.62B |
Total assets | -2.45%12.27B | 0.83%12.35B | 3.65%12.6B | 5.13%12.79B | 13.64%12.57B | 14.29%12.24B | 16.19%12.16B | 20.16%12.16B | 10.15%11.06B | 11.52%10.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -8.69%1.34B | 5.79%1.58B | 10.95%1.63B | -8.72%1.29B | -8.63%1.47B | -2.29%1.5B | -7.22%1.47B | -0.24%1.42B | 56.84%1.61B | 106.47%1.53B |
Notes payable and accounts payable | 0.23%3.54B | 8.54%3.38B | 20.13%3.69B | 26.26%4.09B | 32.84%3.53B | 40.21%3.11B | 21.05%3.07B | 48.38%3.24B | 14.77%2.66B | 0.33%2.22B |
-Notes payable | -3.00%1.58B | 17.89%1.54B | 29.43%1.85B | 34.86%1.82B | 41.54%1.63B | 45.59%1.31B | 35.10%1.43B | 70.30%1.35B | 20.91%1.15B | -2.54%897.88M |
-Accounts payable | 3.00%1.96B | 1.77%1.84B | 12.03%1.84B | 20.14%2.27B | 26.18%1.9B | 36.56%1.81B | 11.00%1.64B | 35.91%1.89B | 10.48%1.51B | 2.38%1.32B |
Contract liabilities | -25.84%163.06M | -17.70%173.15M | 21.74%176.04M | 12.79%139.29M | 113.21%219.88M | 103.36%210.4M | 187.28%144.6M | 80.07%123.49M | 70.12%103.13M | 88.42%103.46M |
Salaries payable | -10.81%144.82M | -6.08%138.34M | 11.63%141.5M | 1.91%152.89M | 25.76%162.38M | 20.64%147.3M | 15.09%126.76M | 15.95%150.02M | 13.58%129.12M | 16.61%122.09M |
Taxs payable | 132.45%68.05M | -24.20%36.2M | -13.74%31.56M | -17.55%53.73M | -61.80%29.27M | -66.32%47.75M | -34.16%36.59M | -22.71%65.17M | 253.71%76.63M | 486.25%141.79M |
Other payable (including interest and dividends) | 30.18%176.9M | -44.81%105.28M | 106.52%106.29M | -34.56%120.98M | -40.80%135.89M | -33.48%190.76M | -84.91%51.47M | -13.20%184.87M | 29.15%229.55M | 75.47%286.76M |
-Interest payable | ---- | ---- | ---- | ---- | 152.38%4.06M | 59.60%2M | ---- | -8.34%2.02M | 34.32%1.61M | 25.63%1.25M |
-Other payable | ---- | -44.22%105.28M | ---- | ---- | ---- | -33.89%188.75M | ---- | -13.25%182.84M | ---- | 75.77%285.51M |
Non current liabilities due within one year | -46.93%81.26M | 117.14%169.78M | 881.06%287.42M | 532.09%184.62M | 65.73%153.11M | -31.47%78.19M | -82.33%29.3M | -81.77%29.21M | -29.74%92.39M | -15.72%114.1M |
Other current liabilities | -18.60%583.95M | -24.88%554.14M | -68.16%328.39M | -24.54%686.58M | 121.93%717.38M | 96.87%737.67M | 643.31%1.03B | 192.07%909.9M | -19.49%323.24M | -1.13%374.7M |
Total current liabilities | -4.98%6.1B | 1.95%6.14B | 7.22%6.4B | 9.86%6.73B | 22.96%6.42B | 23.02%6.02B | 19.61%5.97B | 33.89%6.12B | 22.88%5.22B | 28.26%4.89B |
Current liabilities | ||||||||||
Long term loan | 127.16%189.94M | -59.31%68.57M | -46.73%94.94M | 16.92%70.94M | 140.99%83.61M | 648.25%168.5M | 1,290.28%178.2M | 199.87%60.67M | -62.79%34.7M | -74.84%22.52M |
Long term account payable | ---- | --53.65M | ---- | ---- | ---- | --0 | ---- | --0 | ---- | -73.59%4.58M |
Long term salaries pay | -14.27%2.57M | -11.44%2.64M | -9.85%2.57M | -4.52%2.63M | 2.62%3M | 18.36%2.98M | 16.72%2.85M | 15.97%2.75M | 39.95%2.92M | 17.73%2.51M |
Specific account payable | ---- | ---- | ---- | ---- | ---- | -3.84%5.87M | ---- | 0.00%6.1M | ---- | -23.41%6.1M |
Estimate liabilities | 30.95%251.29M | 24.08%230.55M | 17.07%208.36M | 13.37%184.72M | 14.19%191.89M | 15.40%185.81M | 35.86%177.97M | 44.39%162.93M | 34.17%168.04M | 40.88%161.01M |
Deferred tax liabilities | -27.89%31.06M | -29.13%30.97M | 18.52%32.28M | -20.45%32.93M | 63.58%43.08M | 57.22%43.7M | -1.24%27.23M | 34.71%41.4M | -14.77%26.33M | -12.74%27.79M |
Long term deferred income | -8.82%30.96M | -7.92%32.38M | -17.34%33.71M | -16.55%34.36M | -35.41%33.95M | -32.58%35.17M | 12.10%40.78M | -8.98%41.18M | 59.03%52.56M | 56.86%52.16M |
Lease liabilities | -37.16%49.04M | -31.49%53.47M | -23.17%69.5M | -25.32%65.7M | 26.73%78.04M | 21.56%78.04M | 46.88%90.45M | 29.84%87.97M | -3.57%61.58M | -4.83%64.2M |
Total non current liabilities | 37.67%602.29M | -9.20%472.23M | -4.34%500.65M | -2.91%391.27M | 23.83%437.48M | 52.56%520.06M | 88.33%523.35M | 37.76%402.99M | -4.09%353.28M | -6.30%340.89M |
Total liabilities | -2.26%6.7B | 1.06%6.61B | 6.29%6.9B | 9.07%7.12B | 23.01%6.86B | 24.95%6.54B | 23.24%6.49B | 34.12%6.53B | 20.73%5.57B | 25.25%5.23B |
Shareholders equity | ||||||||||
Paid-in capital | 2.05%3.31B | 0.00%3.24B | 0.00%3.24B | 0.00%3.24B | 0.00%3.24B | 0.00%3.24B | 0.00%3.24B | 0.00%3.24B | 0.00%3.24B | 0.00%3.24B |
Capital reserve funds | -8.09%1.25B | -0.03%1.36B | -0.47%1.36B | -0.47%1.36B | -0.69%1.36B | -0.69%1.36B | 11.30%1.36B | 11.47%1.36B | 12.66%1.37B | 12.66%1.37B |
Surplus reserve funds | 1.60%82.95M | 1.60%82.95M | 1.60%82.95M | 1.60%82.95M | 0.70%81.65M | 0.70%81.65M | 0.70%81.65M | 0.70%81.65M | 36.98%81.08M | 36.98%81.08M |
Retained profit | 8.63%921.94M | 11.88%926.6M | 9.28%896.69M | 9.16%857.52M | 19.21%848.69M | 23.51%828.2M | 29.78%820.54M | 12.71%785.58M | -19.17%711.93M | -25.34%670.55M |
Less:Treasury stock | --83.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -67.81%20.94M | -83.87%11.91M | -100.64%-280.51K | -88.55%5.98M | 598.11%65.05M | 220.96%73.84M | 11,500.66%43.74M | 2,721.51%52.19M | -162.32%-13.06M | 177.24%23M |
Shareholders equity without minority interests | -1.73%5.5B | 0.67%5.62B | 0.49%5.58B | 0.37%5.55B | 3.82%5.59B | 3.71%5.58B | 7.17%5.55B | 5.33%5.52B | -0.51%5.39B | -0.69%5.38B |
Minority interests | -46.51%64.99M | -3.93%115.33M | 6.72%124.16M | 10.13%125.67M | 20.35%121.5M | 27.11%120.04M | 551.64%116.34M | 777.37%114.12M | 795.13%100.95M | 1,478.42%94.44M |
Total shareholder equity | -2.68%5.56B | 0.57%5.74B | 0.62%5.7B | 0.57%5.67B | 4.13%5.72B | 4.11%5.7B | 9.04%5.67B | 7.24%5.64B | 1.15%5.49B | 0.94%5.48B |
Total liabilityies and equity | -2.45%12.27B | 0.83%12.35B | 3.65%12.6B | 5.13%12.79B | 13.64%12.57B | 14.29%12.24B | 16.19%12.16B | 20.16%12.16B | 10.15%11.06B | 11.52%10.71B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data