(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -13.48%984.23M | -21.51%1.03B | -21.65%819.44M | -25.76%821.31M | -18.09%1.14B | 17.61%1.31B | -9.10%1.05B | 4.62%1.11B | 50.04%1.39B | 5.41%1.12B |
Notes receivable and accounts receivable | -29.33%148.26M | -39.30%160.24M | -40.87%158.54M | -41.44%195.69M | -53.36%209.8M | -61.07%263.98M | -31.89%268.13M | -32.96%334.18M | -14.91%449.81M | 5.73%678.02M |
-Notes receivable | --1.72M | --1.49M | --2.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -30.15%146.55M | -39.86%158.75M | -41.65%156.46M | -41.44%195.69M | -53.36%209.8M | -61.07%263.98M | -31.89%268.13M | -32.94%334.18M | -14.91%449.81M | 5.83%678.02M |
Other receivables (including interest and dividends) | -19.16%12.84M | 14.46%15.79M | 34.00%16.82M | 1.57%15.88M | -26.21%15.88M | -49.18%13.79M | -54.87%12.55M | 15.54%15.63M | 49.48%21.52M | 71.80%27.14M |
-Dividend receivable | ---- | ---- | --6M | ---- | ---- | ---- | ---- | ---- | ---- | --12M |
-Accrued interest receivable | --2.29M | --1.86M | --1.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | -33.55%10.55M | ---- | -25.28%9.38M | ---- | -26.21%15.88M | ---- | -20.63%12.55M | ---- | 49.48%21.52M | ---- |
Contractual assets | --527.65K | --184.51K | --220.2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | 31.52%104.13M | -10.92%114.51M | -4.76%292.72M | -30.07%116.69M | -36.52%79.17M | 6.37%128.55M | 117.73%307.34M | 34.08%166.87M | 44.16%124.72M | 22.38%120.86M |
Inventories | 41.62%274.07M | 34.50%290.49M | 50.56%283.77M | -14.41%188.36M | -11.77%193.52M | 5.36%215.98M | -13.09%188.47M | -6.49%220.07M | 23.84%219.34M | -4.73%204.99M |
Receivable financing | --0 | ---- | -95.67%24.13K | -86.43%428.29K | -92.73%400K | 93.68%1.36M | --557.63K | -51.45%3.16M | -80.63%5.5M | -98.83%700K |
Other current assets | -53.09%7.79M | -77.92%3.78M | -88.25%8.27M | -56.78%20.08M | 451.66%16.61M | -11.41%17.12M | -20.18%70.38M | 29.41%46.45M | -95.48%3.01M | -79.10%19.32M |
Total current assets | -7.33%1.53B | -17.31%1.61B | -16.56%1.58B | -28.22%1.36B | -25.30%1.65B | -9.87%1.95B | -6.19%1.89B | -4.01%1.89B | 21.09%2.21B | -0.68%2.17B |
Non Current assets | ||||||||||
Investment real estate | 2.25%61.67M | 2.51%62.02M | 2.27%62.37M | 355.55%59.97M | 355.24%60.31M | 353.83%60.5M | 354.66%60.99M | -2.46%13.16M | -2.45%13.25M | -2.43%13.33M |
Long-term equity investment | 12.31%571.94M | 15.15%600.82M | 16.04%556.49M | 4.08%503.18M | 6.75%509.23M | 9.91%521.79M | 6.07%479.59M | -37.65%483.45M | -37.67%477.05M | -36.91%474.72M |
Fixed assets | 7.26%8.7B | ---- | 0.36%8.23B | ---- | -0.15%8.11B | ---- | -0.28%8.2B | ---- | 12.30%8.12B | ---- |
Constru in process | -22.15%1.06B | ---- | 7.13%1.44B | ---- | 8.50%1.36B | ---- | 11.29%1.35B | ---- | 16.66%1.25B | ---- |
Construction materials | -68.11%18.79M | ---- | -70.18%18.19M | ---- | -46.43%58.93M | ---- | -39.71%60.99M | ---- | 4.57%110M | ---- |
Intangible assets | 4.16%650.59M | 3.35%648.5M | 3.88%647.19M | 0.85%625.11M | -0.02%624.59M | 1.03%627.49M | 0.11%623.01M | 0.63%619.87M | 2.33%624.69M | 7.41%621.11M |
Development expenditure | -55.68%9.37M | -32.82%14.95M | -31.78%14.52M | 25.82%15.66M | 47.58%21.14M | 66.43%22.25M | 79.06%21.29M | 208.95%12.45M | 263.31%14.33M | 239.03%13.37M |
Goodwill | -14.13%124.45M | -14.13%124.45M | -14.13%124.45M | -4.48%144.92M | -4.48%144.92M | -4.48%144.92M | -4.48%144.92M | -9.08%151.72M | -9.08%151.72M | -9.08%151.72M |
Long deferred expense | 24.08%1.52M | 7.37%1.39M | 7.44%1.51M | -38.20%1.06M | -26.31%1.22M | -26.59%1.29M | -13.38%1.41M | -2.33%1.71M | -24.13%1.66M | 300.22%1.76M |
Deferred tax assets | 6.23%45.15M | 5.26%42.79M | 6.43%43.38M | 7.69%44.45M | 1.94%42.5M | -4.55%40.65M | -2.91%40.76M | -0.65%41.27M | -2.50%41.69M | -2.41%42.59M |
Usufruct assets | 77.34%5.75M | 155.13%6.6M | 110.69%7.03M | 74.35%7.14M | -33.28%3.24M | -54.00%2.59M | -47.75%3.34M | -99.56%4.1M | -99.48%4.86M | -99.40%5.62M |
Other non current assets | -30.24%127.65M | -39.84%99.55M | -41.21%88.4M | 5.19%151.58M | 12.22%182.99M | -3.86%165.47M | 8.87%150.37M | -23.85%144.11M | -34.42%163.06M | -35.04%172.12M |
Total non current assets | 2.30%11.38B | 1.77%11.31B | 0.92%11.24B | 1.05%11.11B | 1.28%11.12B | 1.01%11.12B | 1.45%11.13B | -1.73%11B | -1.97%10.98B | -1.19%11.01B |
Total assets | 1.06%12.91B | -1.08%12.93B | -1.62%12.82B | -3.25%12.47B | -3.18%12.77B | -0.78%13.07B | 0.26%13.03B | -2.07%12.89B | 1.27%13.19B | -1.11%13.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -54.09%411.65M | 13.75%511.6M | 36.71%614.82M | 146.92%649.56M | 412.27%896.7M | -31.15%449.77M | -26.70%449.72M | -62.98%263.06M | -82.06%175.04M | -42.76%653.21M |
Notes payable and accounts payable | -32.05%952.18M | -29.86%1.03B | -37.40%1.11B | -26.26%1.21B | -36.78%1.4B | -14.73%1.46B | -0.53%1.77B | -27.65%1.64B | 26.75%2.22B | -25.15%1.71B |
-Notes payable | --40.16M | --60M | --60M | ---- | ---- | ---- | ---- | ---- | ---- | -86.01%1.98M |
-Accounts payable | -34.92%912.03M | -33.96%965.12M | -40.79%1.05B | -26.26%1.21B | -36.78%1.4B | -14.63%1.46B | -0.53%1.77B | -25.79%1.64B | 27.26%2.22B | -24.77%1.71B |
Contract liabilities | 42.65%814.85M | 26.48%904.55M | 54.38%1.18B | 1.05%681.32M | -11.03%571.24M | 42.05%715.15M | 6.58%762.37M | 33.38%674.27M | 63.19%642.06M | -0.71%503.45M |
Advance receipts | 72.58%199.9K | 4.90%208.5K | 9.09%278K | --5.38M | 131.67%115.83K | --198.77K | --254.83K | ---- | 222.02%50K | ---- |
Salaries payable | -1.75%196.45M | -4.11%166.89M | 4.37%229.07M | 7.74%220.49M | 7.61%199.94M | 5.34%174.05M | 16.67%219.48M | 29.05%204.66M | 2.58%185.8M | 12.41%165.22M |
Taxs payable | 18.72%19.82M | 17.52%110.74M | 3.40%42.71M | 124.91%13.97M | -67.69%16.69M | -2.34%94.23M | 82.40%41.3M | -74.69%6.21M | 371.65%51.67M | 47.00%96.49M |
Other payable (including interest and dividends) | -5.97%541.18M | -15.71%188.64M | -25.72%160.69M | -53.49%265.69M | 147.11%575.54M | -5.33%223.8M | -8.05%216.33M | 160.12%571.21M | -47.61%232.91M | 10.14%236.4M |
-Dividend payable | 0.08%338.79M | 5.46%5.17M | 5.46%5.17M | -98.36%5.57M | 4,505.75%338.52M | 0.00%4.9M | 0.00%4.9M | 13,717.25%338.52M | -96.73%7.35M | 100.00%4.9M |
-Other payable | -14.61%202.39M | ---- | -26.44%155.52M | ---- | 5.08%237.02M | ---- | -8.22%211.43M | ---- | 2.65%225.56M | ---- |
Non current liabilities due within one year | -43.93%577.18M | 6.99%892.5M | 11.49%1.06B | 116.07%997.8M | 572.43%1.03B | 63.04%834.16M | 38.96%949.83M | -13.12%461.8M | -58.58%153.08M | -14.45%511.63M |
Other current liabilities | -92.33%32.64M | -47.66%449.8M | -45.39%468.62M | -48.53%430.11M | -48.92%425.69M | 3,589.92%859.42M | 2,186.42%858.08M | 2,056.53%835.69M | 2,345.49%833.45M | -36.43%23.29M |
Total current liabilities | -30.69%3.55B | -11.68%4.25B | -7.71%4.86B | -3.95%4.48B | 13.94%5.12B | 23.28%4.81B | 23.22%5.26B | 4.37%4.66B | 7.99%4.49B | -22.01%3.9B |
Current liabilities | ||||||||||
Long term loan | 78.75%986.59M | 122.29%1.05B | 112.78%854.43M | 120.07%1B | -2.41%551.94M | -45.67%470.43M | -53.63%401.55M | -46.50%455.35M | -33.53%565.55M | 26.22%865.94M |
Bonds payable | 569.29%1.2B | -64.38%184.12M | -64.33%182.71M | -82.08%181.28M | -82.05%179.85M | -49.83%516.93M | -49.84%512.18M | 0.00%1.01B | 0.00%1B | 100.70%1.03B |
Long term account payable | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- |
Specific account payable | 0.00%5.54M | ---- | 0.00%5.54M | ---- | -6.73%5.54M | ---- | 0.00%5.54M | ---- | 7.22%5.94M | ---- |
Deferred tax liabilities | -11.49%2.66M | 2.56%2.64M | 2.36%2.64M | 40.01%3.65M | 14.37%3.01M | -3.04%2.57M | -3.55%2.58M | 88.55%2.6M | 88.64%2.63M | 88.73%2.65M |
Long term deferred income | -1.48%56.82M | -4.39%55.46M | -6.62%55.25M | -1.69%57.32M | -2.06%57.67M | -2.91%58M | -2.05%59.17M | -36.81%58.3M | -36.99%58.88M | -36.51%59.74M |
Lease liabilities | 61.64%2.69M | 239.46%2.74M | 155.38%3M | 133.88%3.06M | 28.94%1.67M | -40.81%806.72K | -31.73%1.18M | -55.06%1.31M | -99.21%1.29M | -99.22%1.36M |
Other non current liabilities | ---- | ---- | ---- | 47.78%98.33M | 54.79%161.46M | 12.15%152.7M | 41.04%178.29M | -43.96%66.54M | -26.76%104.31M | 217.10%136.16M |
Total non current liabilities | 134.93%2.26B | 7.39%1.3B | -4.90%1.1B | -15.63%1.35B | -44.79%961.14M | -42.58%1.21B | -44.31%1.16B | -23.13%1.6B | -22.93%1.74B | 38.37%2.1B |
Total liabilities | -4.50%5.8B | -7.86%5.55B | -7.21%5.96B | -6.94%5.83B | -2.46%6.08B | 0.23%6.02B | 1.08%6.42B | -4.38%6.26B | -2.89%6.23B | -7.95%6.01B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B | 0.00%1.11B |
Capital reserve funds | 1.13%1.26B | 0.89%1.26B | -0.29%1.26B | -0.03%1.25B | -0.10%1.25B | 0.09%1.25B | 1.24%1.26B | 0.00%1.25B | 0.00%1.25B | 0.00%1.25B |
Surplus reserve funds | 0.00%564.2M | 0.00%564.2M | 0.00%564.2M | 0.00%564.2M | 0.00%564.2M | 0.00%564.2M | 0.00%564.2M | 0.00%564.2M | 0.00%564.2M | 0.00%564.2M |
Retained profit | 11.48%3.47B | 7.77%3.78B | 6.84%3.29B | -0.60%3.06B | -8.90%3.12B | -3.65%3.51B | -1.87%3.08B | -0.06%3.07B | 11.88%3.42B | 11.36%3.64B |
Other composite income | 0.00%91.07M | 0.00%91.07M | 0.00%91.07M | -0.25%91.07M | -0.25%91.07M | -0.25%91.07M | -0.25%91.07M | 0.01%91.3M | 0.01%91.3M | 0.01%91.3M |
Specific reserves | 9.85%291.53M | 12.54%271.45M | 15.62%245.82M | 6.66%280.66M | 6.69%265.4M | 7.24%241.2M | -0.01%212.61M | 3.55%263.13M | -4.53%248.75M | -8.52%224.93M |
Shareholders equity without minority interests | 6.22%6.79B | 4.64%7.08B | 3.80%6.56B | -0.02%6.35B | -4.33%6.4B | -1.68%6.76B | -0.68%6.32B | 0.11%6.35B | 5.55%6.68B | 5.37%6.88B |
Minority interests | 3.54%310.53M | 6.44%307.71M | 4.17%293.93M | 6.10%291.86M | 8.66%299.93M | -0.04%289.1M | 3.26%282.16M | 2.69%275.09M | -0.43%276.03M | 7.73%289.22M |
Total shareholder equity | 6.10%7.1B | 4.71%7.38B | 3.82%6.85B | 0.23%6.64B | -3.81%6.69B | -1.62%7.05B | -0.52%6.6B | 0.22%6.63B | 5.30%6.96B | 5.46%7.17B |
Total liabilityies and equity | 1.06%12.91B | -1.08%12.93B | -1.62%12.82B | -3.25%12.47B | -3.18%12.77B | -0.78%13.07B | 0.26%13.03B | -2.07%12.89B | 1.27%13.19B | -1.11%13.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Sigma Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data