CN Stock MarketDetailed Quotes

002271 Beijing Oriental Yuhong Waterproof Technology

Watchlist
  • 12.80
  • -0.15-1.16%
Not Open Dec 23 15:00 CST
31.18BMarket Cap26.07P/E (TTM)

Beijing Oriental Yuhong Waterproof Technology Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Money funds
36.44%5.68B
-11.02%4.88B
2.75%5.19B
-13.47%9.12B
-2.06%4.16B
7.47%5.48B
-28.87%5.05B
-35.92%10.54B
0.75%4.25B
5.83%5.1B
Transactional financial assets
-6.83%590.2M
-5.36%600.69M
-1.79%627.57M
4.75%635.9M
503.18%633.46M
504.36%634.71M
508.45%639M
478.06%607.09M
-92.49%105.02M
-92.75%105.02M
Notes receivable and accounts receivable
-25.36%11.44B
-10.29%12.69B
-6.58%11.42B
-10.56%10.18B
-6.19%15.33B
-4.10%14.14B
11.56%12.23B
9.26%11.39B
26.17%16.34B
29.26%14.75B
-Notes receivable
233.80%766.16M
16.64%545.8M
47.60%630.13M
21.36%616.8M
-80.75%229.52M
-73.92%467.93M
-69.70%426.93M
-69.34%508.24M
-41.26%1.19B
13.01%1.79B
-Accounts receivable
-29.30%10.68B
-11.21%12.14B
-8.54%10.79B
-12.05%9.57B
-0.33%15.1B
5.57%13.68B
23.55%11.8B
24.13%10.88B
38.70%15.15B
31.89%12.95B
Other receivables (including interest and dividends)
-29.93%2.67B
-23.53%2.62B
18.01%4.36B
90.09%4.08B
-6.13%3.82B
39.76%3.43B
5.07%3.69B
144.10%2.14B
0.73%4.07B
15.65%2.45B
-Dividend receivable
----
----
----
----
----
----
----
--6.38M
----
----
-Other receivable
----
-23.53%2.62B
----
----
----
39.76%3.43B
----
143.37%2.14B
----
15.65%2.45B
Contractual assets
-31.41%1.93B
-24.78%2.1B
-14.37%2.29B
-23.31%2.33B
58.61%2.81B
27.48%2.79B
21.81%2.68B
12.47%3.04B
-16.75%1.77B
8.26%2.19B
Advance payment
-1.18%862.41M
63.98%988.13M
3.20%866.26M
27.54%1.08B
-12.76%872.71M
-46.14%602.58M
-41.00%839.42M
-22.97%844.97M
-20.52%1B
36.41%1.12B
Inventories
-7.15%1.82B
8.46%1.99B
12.60%2.18B
59.43%2.51B
14.56%1.96B
-21.08%1.83B
-20.93%1.93B
10.86%1.57B
-10.93%1.71B
19.23%2.32B
Receivable financing
92.64%582.68M
-65.17%325.87M
9.17%1.33B
12.13%1.78B
-82.19%302.46M
-36.10%935.72M
-48.64%1.22B
-26.27%1.59B
70.88%1.7B
37.35%1.46B
Other current assets
17.21%854.77M
-15.69%561.22M
48.10%765.4M
38.97%859.51M
57.45%729.29M
45.30%665.69M
-23.80%516.81M
69.09%618.48M
45.48%463.2M
63.69%458.14M
Total current assets
-13.67%26.43B
-12.34%26.75B
0.81%29.03B
0.72%32.58B
-2.52%30.62B
1.86%30.52B
-6.51%28.8B
-9.13%32.35B
7.46%31.41B
15.52%29.96B
Non Current assets
Debt investment
----
----
----
----
--1.65B
--1.65B
--1.65B
--1.65B
----
----
Other equity investment
-26.08%255.11M
-21.25%250.6M
-16.70%255.88M
-10.27%255.88M
27.48%345.11M
17.55%318.24M
13.47%307.18M
-32.06%285.18M
-35.50%270.73M
-35.50%270.73M
Other non-current financial assets
320.90%263.43M
311.77%257.72M
321.52%262.57M
319.52%262.57M
-0.09%62.59M
-0.09%62.59M
-24.91%62.29M
-24.55%62.59M
-28.43%62.64M
19.26%62.64M
Investment real estate
--1.61B
--1.62B
----
----
----
----
----
----
----
----
Long-term equity investment
75.75%81.22M
-61.87%81.87M
-60.51%80.71M
-59.33%81.33M
-78.80%46.21M
3.41%214.7M
-1.09%204.39M
7.14%199.98M
21.41%217.99M
20.06%207.63M
Fixed assets
----
17.88%10.78B
----
----
----
42.21%9.14B
----
52.65%8.56B
----
33.23%6.43B
Constru in process
----
-47.42%1.18B
----
----
----
-14.93%2.25B
----
-2.13%2.05B
----
105.55%2.64B
Intangible assets
7.50%2.34B
8.00%2.35B
11.93%2.36B
3.52%2.27B
12.69%2.17B
20.44%2.18B
20.09%2.11B
32.52%2.19B
10.94%1.93B
5.41%1.81B
Goodwill
129.29%344.57M
129.29%344.57M
129.29%344.57M
129.29%344.57M
6.65%150.28M
6.65%150.28M
6.65%150.28M
6.65%150.28M
0.00%140.91M
106.43%140.91M
Long deferred expense
-41.31%40.3M
-43.12%38.83M
-42.44%42.92M
-46.25%39.2M
62.94%68.66M
64.01%68.28M
88.25%74.56M
108.07%72.93M
38.30%42.14M
55.52%41.63M
Deferred tax assets
53.29%1.21B
59.67%1.12B
48.66%1.01B
33.98%980.78M
24.18%787.14M
11.87%703.43M
21.11%678.26M
28.68%732.04M
28.44%633.89M
32.62%628.82M
Usufruct assets
33.81%190.13M
18.27%182.1M
26.32%200.13M
18.23%200.04M
-23.21%142.09M
-19.93%153.97M
-21.66%158.43M
-20.32%169.2M
--185.03M
--192.29M
Other non current assets
16.44%2.51B
24.92%2.33B
10.33%2.35B
10.46%2.34B
-38.15%2.15B
-52.83%1.86B
-48.83%2.13B
-33.29%2.12B
129.06%3.48B
313.58%3.95B
Total non current assets
9.93%21B
9.53%20.54B
1.64%18.82B
1.92%18.59B
9.87%19.1B
14.52%18.75B
17.83%18.52B
28.67%18.24B
52.57%17.39B
63.83%16.37B
Total assets
-4.60%47.43B
-4.01%47.29B
1.14%47.85B
1.15%51.17B
1.90%49.72B
6.33%49.27B
1.71%47.31B
1.64%50.59B
20.12%48.79B
28.95%46.34B
Liabilities
Current liabilities
Short term loan
25.81%6.62B
-7.93%5.15B
-1.52%4.1B
-20.08%5B
-21.61%5.27B
14.91%5.59B
-10.81%4.17B
2.06%6.25B
58.48%6.72B
753.17%4.86B
Notes payable and accounts payable
-27.43%3.5B
-22.70%3.74B
-8.06%3.77B
-4.27%4.3B
-30.22%4.82B
-19.90%4.84B
-12.54%4.1B
-24.46%4.49B
69.91%6.9B
32.15%6.05B
-Notes payable
-41.67%264.19M
-34.80%251.31M
-32.20%414.83M
39.10%818.24M
-85.65%452.89M
-85.71%385.45M
-53.65%611.82M
-74.70%588.25M
330.10%3.16B
373.86%2.7B
-Accounts payable
-25.95%3.23B
-21.65%3.49B
-3.82%3.35B
-10.81%3.48B
16.46%4.37B
33.10%4.46B
3.58%3.49B
7.83%3.9B
12.57%3.75B
-16.41%3.35B
Contract liabilities
7.64%2.99B
-0.81%2.55B
9.31%2.82B
7.50%3.57B
7.76%2.78B
6.28%2.57B
-25.04%2.58B
3.10%3.32B
13.36%2.58B
2.40%2.42B
Advance receipts
----
----
----
----
----
----
--0
----
----
----
Salaries payable
-3.56%90.61M
4.32%94.93M
9.04%101.55M
13.77%139.8M
-0.10%93.96M
-7.86%91M
-10.40%93.13M
14.49%122.87M
-9.55%94.05M
3.53%98.76M
Taxs payable
-14.31%519.76M
-1.40%646.49M
-2.18%548.8M
-3.38%606.44M
-5.25%606.59M
-18.61%655.68M
-36.63%561.02M
-42.34%627.69M
-37.83%640.21M
-2.92%805.6M
Other payable (including interest and dividends)
5.57%4.27B
0.82%4.63B
-1.12%5.16B
-12.19%5.43B
37.85%4.04B
37.59%4.59B
57.00%5.22B
50.22%6.19B
35.99%2.93B
62.65%3.33B
-Interest payable
----
----
----
----
----
----
--0
----
----
----
-Dividend payable
0.00%39.8K
0.00%39.8K
0.00%39.8K
0.00%39.8K
-92.36%39.8K
-92.36%39.8K
-92.36%39.8K
-92.36%39.8K
1,209.48%521.17K
1,209.48%521.17K
-Other payable
----
0.82%4.63B
----
----
----
37.61%4.59B
--5.22B
50.24%6.19B
----
62.62%3.33B
Non current liabilities due within one year
-51.15%189.02M
-44.61%211.28M
-63.90%190.19M
-48.58%297.41M
-18.83%386.97M
-20.75%381.45M
312.93%526.84M
353.31%578.36M
401.82%476.73M
115,943.39%481.32M
Other current liabilities
-5.56%328.77M
-10.27%300.38M
-3.25%310.78M
3.56%392.52M
6.05%348.14M
1.75%334.77M
-23.09%321.23M
1.17%379.02M
45.39%328.27M
52.55%329.01M
Total current liabilities
0.91%18.5B
-9.11%17.32B
-3.20%17.01B
-10.13%19.74B
-11.28%18.34B
3.67%19.06B
-0.52%17.58B
4.03%21.96B
45.71%20.67B
71.77%18.38B
Current liabilities
Long term loan
18.80%1.44B
21.23%1.3B
-6.70%1.24B
214.14%1.71B
128.55%1.22B
110.78%1.07B
28.02%1.33B
-50.72%543.92M
-31.79%532.04M
-41.93%508.08M
Long term account payable
----
-2.74%51.83M
----
----
----
-12.37%53.29M
----
-11.85%54.02M
----
5.03%60.81M
Estimate liabilities
39.94%48.31M
10.23%43.34M
52.46%58.93M
61.63%58.91M
19.49%34.52M
51.92%39.32M
5.92%38.65M
-9.52%36.45M
8.98%28.89M
-2.39%25.88M
Deferred tax liabilities
290.91%41.17M
280.76%40.1M
307.68%42.94M
-2.11%42.94M
-38.49%10.53M
-38.49%10.53M
-38.20%10.53M
-24.05%43.86M
0.41%17.12M
0.41%17.12M
Long term deferred income
7.51%672.96M
9.82%684.87M
13.66%681.89M
13.01%689.81M
10.24%625.93M
20.01%623.63M
13.96%599.93M
14.75%610.42M
30.20%567.8M
-10.14%519.65M
Lease liabilities
63.64%175.01M
38.10%165.63M
28.37%177.54M
17.60%177.04M
-33.53%106.95M
-27.49%119.93M
-23.39%138.31M
-18.37%150.55M
--160.9M
--165.41M
Other non current liabilities
----
----
----
----
----
----
--0
----
----
----
Total non current liabilities
18.87%2.43B
19.11%2.28B
3.81%2.26B
89.68%2.73B
49.89%2.05B
47.86%1.92B
16.69%2.18B
-27.29%1.44B
3.63%1.37B
-16.58%1.3B
Total liabilities
2.71%20.94B
-6.53%19.6B
-2.43%19.27B
-3.99%22.47B
-7.49%20.38B
6.59%20.97B
1.12%19.75B
1.34%23.4B
42.13%22.04B
60.56%19.68B
Shareholders equity
Paid-in capital
-3.26%2.44B
-3.26%2.44B
0.00%2.52B
0.00%2.52B
-0.05%2.52B
-0.05%2.52B
-0.05%2.52B
-0.11%2.52B
-0.15%2.52B
-0.16%2.52B
Capital reserve funds
-18.87%8.71B
-18.04%8.79B
-2.61%10.42B
-2.79%10.42B
-0.67%10.74B
-1.55%10.73B
-1.43%10.7B
-0.68%10.72B
0.67%10.81B
2.36%10.9B
Surplus reserve funds
65.61%900.65M
65.61%900.65M
8.86%592.01M
8.85%592.01M
38.39%543.83M
38.39%543.83M
38.39%543.83M
38.39%543.87M
4.45%392.98M
4.45%392.98M
Retained profit
-12.75%14.16B
0.36%15.26B
13.37%16.45B
13.99%16.1B
17.54%16.23B
15.92%15.21B
9.72%14.51B
9.44%14.12B
20.81%13.8B
27.94%13.12B
Less:Treasury stock
-98.96%11.65M
-98.96%11.65M
53.33%1.72B
10.75%1.24B
-9.02%1.12B
54.26%1.12B
144.78%1.12B
225.92%1.12B
308.45%1.23B
87.05%727.08M
Other composite income
-165.87%-18.97M
-170.93%-21.83M
-149.07%-12.56M
-162.96%-15.15M
-38.85%28.79M
-36.47%30.77M
-21.66%25.59M
-6.68%24.06M
213.05%47.09M
85.50%48.44M
Shareholders equity without minority interests
-9.54%26.18B
-1.97%27.36B
3.95%28.25B
5.84%28.37B
9.84%28.94B
6.31%27.91B
2.29%27.17B
1.95%26.81B
6.31%26.34B
12.00%26.25B
Minority interests
-20.32%318.32M
-15.16%328.99M
-14.25%333.3M
-12.72%332.79M
-3.78%399.51M
-4.79%387.78M
-7.82%388.7M
-2.05%381.31M
22.64%415.22M
70.78%407.29M
Total shareholder equity
-9.68%26.49B
-2.15%27.69B
3.69%28.58B
5.58%28.71B
9.62%29.33B
6.14%28.3B
2.14%27.56B
1.90%27.19B
6.53%26.76B
12.59%26.66B
Total liabilityies and equity
-4.60%47.43B
-4.01%47.29B
1.14%47.85B
1.15%51.17B
1.90%49.72B
6.33%49.27B
1.71%47.31B
1.64%50.59B
20.12%48.79B
28.95%46.34B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Money funds 36.44%5.68B-11.02%4.88B2.75%5.19B-13.47%9.12B-2.06%4.16B7.47%5.48B-28.87%5.05B-35.92%10.54B0.75%4.25B5.83%5.1B
Transactional financial assets -6.83%590.2M-5.36%600.69M-1.79%627.57M4.75%635.9M503.18%633.46M504.36%634.71M508.45%639M478.06%607.09M-92.49%105.02M-92.75%105.02M
Notes receivable and accounts receivable -25.36%11.44B-10.29%12.69B-6.58%11.42B-10.56%10.18B-6.19%15.33B-4.10%14.14B11.56%12.23B9.26%11.39B26.17%16.34B29.26%14.75B
-Notes receivable 233.80%766.16M16.64%545.8M47.60%630.13M21.36%616.8M-80.75%229.52M-73.92%467.93M-69.70%426.93M-69.34%508.24M-41.26%1.19B13.01%1.79B
-Accounts receivable -29.30%10.68B-11.21%12.14B-8.54%10.79B-12.05%9.57B-0.33%15.1B5.57%13.68B23.55%11.8B24.13%10.88B38.70%15.15B31.89%12.95B
Other receivables (including interest and dividends) -29.93%2.67B-23.53%2.62B18.01%4.36B90.09%4.08B-6.13%3.82B39.76%3.43B5.07%3.69B144.10%2.14B0.73%4.07B15.65%2.45B
-Dividend receivable ------------------------------6.38M--------
-Other receivable -----23.53%2.62B------------39.76%3.43B----143.37%2.14B----15.65%2.45B
Contractual assets -31.41%1.93B-24.78%2.1B-14.37%2.29B-23.31%2.33B58.61%2.81B27.48%2.79B21.81%2.68B12.47%3.04B-16.75%1.77B8.26%2.19B
Advance payment -1.18%862.41M63.98%988.13M3.20%866.26M27.54%1.08B-12.76%872.71M-46.14%602.58M-41.00%839.42M-22.97%844.97M-20.52%1B36.41%1.12B
Inventories -7.15%1.82B8.46%1.99B12.60%2.18B59.43%2.51B14.56%1.96B-21.08%1.83B-20.93%1.93B10.86%1.57B-10.93%1.71B19.23%2.32B
Receivable financing 92.64%582.68M-65.17%325.87M9.17%1.33B12.13%1.78B-82.19%302.46M-36.10%935.72M-48.64%1.22B-26.27%1.59B70.88%1.7B37.35%1.46B
Other current assets 17.21%854.77M-15.69%561.22M48.10%765.4M38.97%859.51M57.45%729.29M45.30%665.69M-23.80%516.81M69.09%618.48M45.48%463.2M63.69%458.14M
Total current assets -13.67%26.43B-12.34%26.75B0.81%29.03B0.72%32.58B-2.52%30.62B1.86%30.52B-6.51%28.8B-9.13%32.35B7.46%31.41B15.52%29.96B
Non Current assets
Debt investment ------------------1.65B--1.65B--1.65B--1.65B--------
Other equity investment -26.08%255.11M-21.25%250.6M-16.70%255.88M-10.27%255.88M27.48%345.11M17.55%318.24M13.47%307.18M-32.06%285.18M-35.50%270.73M-35.50%270.73M
Other non-current financial assets 320.90%263.43M311.77%257.72M321.52%262.57M319.52%262.57M-0.09%62.59M-0.09%62.59M-24.91%62.29M-24.55%62.59M-28.43%62.64M19.26%62.64M
Investment real estate --1.61B--1.62B--------------------------------
Long-term equity investment 75.75%81.22M-61.87%81.87M-60.51%80.71M-59.33%81.33M-78.80%46.21M3.41%214.7M-1.09%204.39M7.14%199.98M21.41%217.99M20.06%207.63M
Fixed assets ----17.88%10.78B------------42.21%9.14B----52.65%8.56B----33.23%6.43B
Constru in process -----47.42%1.18B-------------14.93%2.25B-----2.13%2.05B----105.55%2.64B
Intangible assets 7.50%2.34B8.00%2.35B11.93%2.36B3.52%2.27B12.69%2.17B20.44%2.18B20.09%2.11B32.52%2.19B10.94%1.93B5.41%1.81B
Goodwill 129.29%344.57M129.29%344.57M129.29%344.57M129.29%344.57M6.65%150.28M6.65%150.28M6.65%150.28M6.65%150.28M0.00%140.91M106.43%140.91M
Long deferred expense -41.31%40.3M-43.12%38.83M-42.44%42.92M-46.25%39.2M62.94%68.66M64.01%68.28M88.25%74.56M108.07%72.93M38.30%42.14M55.52%41.63M
Deferred tax assets 53.29%1.21B59.67%1.12B48.66%1.01B33.98%980.78M24.18%787.14M11.87%703.43M21.11%678.26M28.68%732.04M28.44%633.89M32.62%628.82M
Usufruct assets 33.81%190.13M18.27%182.1M26.32%200.13M18.23%200.04M-23.21%142.09M-19.93%153.97M-21.66%158.43M-20.32%169.2M--185.03M--192.29M
Other non current assets 16.44%2.51B24.92%2.33B10.33%2.35B10.46%2.34B-38.15%2.15B-52.83%1.86B-48.83%2.13B-33.29%2.12B129.06%3.48B313.58%3.95B
Total non current assets 9.93%21B9.53%20.54B1.64%18.82B1.92%18.59B9.87%19.1B14.52%18.75B17.83%18.52B28.67%18.24B52.57%17.39B63.83%16.37B
Total assets -4.60%47.43B-4.01%47.29B1.14%47.85B1.15%51.17B1.90%49.72B6.33%49.27B1.71%47.31B1.64%50.59B20.12%48.79B28.95%46.34B
Liabilities
Current liabilities
Short term loan 25.81%6.62B-7.93%5.15B-1.52%4.1B-20.08%5B-21.61%5.27B14.91%5.59B-10.81%4.17B2.06%6.25B58.48%6.72B753.17%4.86B
Notes payable and accounts payable -27.43%3.5B-22.70%3.74B-8.06%3.77B-4.27%4.3B-30.22%4.82B-19.90%4.84B-12.54%4.1B-24.46%4.49B69.91%6.9B32.15%6.05B
-Notes payable -41.67%264.19M-34.80%251.31M-32.20%414.83M39.10%818.24M-85.65%452.89M-85.71%385.45M-53.65%611.82M-74.70%588.25M330.10%3.16B373.86%2.7B
-Accounts payable -25.95%3.23B-21.65%3.49B-3.82%3.35B-10.81%3.48B16.46%4.37B33.10%4.46B3.58%3.49B7.83%3.9B12.57%3.75B-16.41%3.35B
Contract liabilities 7.64%2.99B-0.81%2.55B9.31%2.82B7.50%3.57B7.76%2.78B6.28%2.57B-25.04%2.58B3.10%3.32B13.36%2.58B2.40%2.42B
Advance receipts --------------------------0------------
Salaries payable -3.56%90.61M4.32%94.93M9.04%101.55M13.77%139.8M-0.10%93.96M-7.86%91M-10.40%93.13M14.49%122.87M-9.55%94.05M3.53%98.76M
Taxs payable -14.31%519.76M-1.40%646.49M-2.18%548.8M-3.38%606.44M-5.25%606.59M-18.61%655.68M-36.63%561.02M-42.34%627.69M-37.83%640.21M-2.92%805.6M
Other payable (including interest and dividends) 5.57%4.27B0.82%4.63B-1.12%5.16B-12.19%5.43B37.85%4.04B37.59%4.59B57.00%5.22B50.22%6.19B35.99%2.93B62.65%3.33B
-Interest payable --------------------------0------------
-Dividend payable 0.00%39.8K0.00%39.8K0.00%39.8K0.00%39.8K-92.36%39.8K-92.36%39.8K-92.36%39.8K-92.36%39.8K1,209.48%521.17K1,209.48%521.17K
-Other payable ----0.82%4.63B------------37.61%4.59B--5.22B50.24%6.19B----62.62%3.33B
Non current liabilities due within one year -51.15%189.02M-44.61%211.28M-63.90%190.19M-48.58%297.41M-18.83%386.97M-20.75%381.45M312.93%526.84M353.31%578.36M401.82%476.73M115,943.39%481.32M
Other current liabilities -5.56%328.77M-10.27%300.38M-3.25%310.78M3.56%392.52M6.05%348.14M1.75%334.77M-23.09%321.23M1.17%379.02M45.39%328.27M52.55%329.01M
Total current liabilities 0.91%18.5B-9.11%17.32B-3.20%17.01B-10.13%19.74B-11.28%18.34B3.67%19.06B-0.52%17.58B4.03%21.96B45.71%20.67B71.77%18.38B
Current liabilities
Long term loan 18.80%1.44B21.23%1.3B-6.70%1.24B214.14%1.71B128.55%1.22B110.78%1.07B28.02%1.33B-50.72%543.92M-31.79%532.04M-41.93%508.08M
Long term account payable -----2.74%51.83M-------------12.37%53.29M-----11.85%54.02M----5.03%60.81M
Estimate liabilities 39.94%48.31M10.23%43.34M52.46%58.93M61.63%58.91M19.49%34.52M51.92%39.32M5.92%38.65M-9.52%36.45M8.98%28.89M-2.39%25.88M
Deferred tax liabilities 290.91%41.17M280.76%40.1M307.68%42.94M-2.11%42.94M-38.49%10.53M-38.49%10.53M-38.20%10.53M-24.05%43.86M0.41%17.12M0.41%17.12M
Long term deferred income 7.51%672.96M9.82%684.87M13.66%681.89M13.01%689.81M10.24%625.93M20.01%623.63M13.96%599.93M14.75%610.42M30.20%567.8M-10.14%519.65M
Lease liabilities 63.64%175.01M38.10%165.63M28.37%177.54M17.60%177.04M-33.53%106.95M-27.49%119.93M-23.39%138.31M-18.37%150.55M--160.9M--165.41M
Other non current liabilities --------------------------0------------
Total non current liabilities 18.87%2.43B19.11%2.28B3.81%2.26B89.68%2.73B49.89%2.05B47.86%1.92B16.69%2.18B-27.29%1.44B3.63%1.37B-16.58%1.3B
Total liabilities 2.71%20.94B-6.53%19.6B-2.43%19.27B-3.99%22.47B-7.49%20.38B6.59%20.97B1.12%19.75B1.34%23.4B42.13%22.04B60.56%19.68B
Shareholders equity
Paid-in capital -3.26%2.44B-3.26%2.44B0.00%2.52B0.00%2.52B-0.05%2.52B-0.05%2.52B-0.05%2.52B-0.11%2.52B-0.15%2.52B-0.16%2.52B
Capital reserve funds -18.87%8.71B-18.04%8.79B-2.61%10.42B-2.79%10.42B-0.67%10.74B-1.55%10.73B-1.43%10.7B-0.68%10.72B0.67%10.81B2.36%10.9B
Surplus reserve funds 65.61%900.65M65.61%900.65M8.86%592.01M8.85%592.01M38.39%543.83M38.39%543.83M38.39%543.83M38.39%543.87M4.45%392.98M4.45%392.98M
Retained profit -12.75%14.16B0.36%15.26B13.37%16.45B13.99%16.1B17.54%16.23B15.92%15.21B9.72%14.51B9.44%14.12B20.81%13.8B27.94%13.12B
Less:Treasury stock -98.96%11.65M-98.96%11.65M53.33%1.72B10.75%1.24B-9.02%1.12B54.26%1.12B144.78%1.12B225.92%1.12B308.45%1.23B87.05%727.08M
Other composite income -165.87%-18.97M-170.93%-21.83M-149.07%-12.56M-162.96%-15.15M-38.85%28.79M-36.47%30.77M-21.66%25.59M-6.68%24.06M213.05%47.09M85.50%48.44M
Shareholders equity without minority interests -9.54%26.18B-1.97%27.36B3.95%28.25B5.84%28.37B9.84%28.94B6.31%27.91B2.29%27.17B1.95%26.81B6.31%26.34B12.00%26.25B
Minority interests -20.32%318.32M-15.16%328.99M-14.25%333.3M-12.72%332.79M-3.78%399.51M-4.79%387.78M-7.82%388.7M-2.05%381.31M22.64%415.22M70.78%407.29M
Total shareholder equity -9.68%26.49B-2.15%27.69B3.69%28.58B5.58%28.71B9.62%29.33B6.14%28.3B2.14%27.56B1.90%27.19B6.53%26.76B12.59%26.66B
Total liabilityies and equity -4.60%47.43B-4.01%47.29B1.14%47.85B1.15%51.17B1.90%49.72B6.33%49.27B1.71%47.31B1.64%50.59B20.12%48.79B28.95%46.34B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.