(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 20.94%372.25M | 14.99%344.75M | 17.73%315.12M | 54.28%359.63M | 14.46%307.8M | 13.44%299.81M | -19.28%267.65M | -14.66%233.1M | -11.03%268.9M | 3.77%264.3M |
Transactional financial assets | ---- | --7.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 5.61%455.13M | 3.87%449.82M | -22.75%378.68M | -10.16%449.05M | -1.72%430.95M | -12.49%433.05M | 8.06%490.22M | -1.02%499.81M | -14.40%438.47M | -11.44%494.85M |
-Notes receivable | 180.03%32.78M | -41.35%24.7M | -84.60%21.2M | -80.15%27.93M | -86.55%11.71M | -69.75%42.11M | -9.28%137.72M | -21.42%140.65M | -51.93%87.05M | -26.01%139.24M |
-Accounts receivable | 0.74%422.35M | 8.74%425.12M | 1.41%357.47M | 17.25%421.12M | 19.30%419.24M | 9.93%390.94M | 16.79%352.5M | 10.19%359.16M | 6.12%351.42M | -4.04%355.61M |
Other receivables (including interest and dividends) | 10.73%1.32M | -40.90%1.33M | -20.33%875.27K | -52.27%953.2K | -55.00%1.19M | -10.76%2.25M | -52.39%1.1M | -17.87%2M | -13.63%2.64M | -62.57%2.52M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%449.17K | 0.00%449.17K |
-Other receivable | ---- | -40.90%1.33M | ---- | ---- | ---- | 8.58%2.25M | ---- | 0.75%2M | ---- | -67.04%2.07M |
Advance payment | -52.69%89.67M | 20.24%94.28M | 80.59%105.04M | 21.51%86.68M | 370.02%189.55M | 4.75%78.41M | -0.87%58.16M | -3.27%71.33M | -19.03%40.33M | 51.61%74.85M |
Inventories | -3.67%403.32M | -3.26%404.53M | 9.44%435.63M | 20.80%415.26M | 10.80%418.68M | -5.44%418.18M | -9.85%398.05M | -19.72%343.75M | -20.38%377.86M | 5.43%442.23M |
Receivable financing | -34.01%78.37M | 62.69%95.88M | 105.27%93.59M | 97.75%97.42M | 201.15%118.76M | 129.07%58.93M | 54.23%45.59M | 5.91%49.27M | 121.84%39.44M | -28.47%25.73M |
Other current assets | 12,774.10%6M | 5,103.30%5.93M | --8.05M | 3,220.92%7.19M | -34.10%46.63K | 34.23%113.97K | ---- | -71.67%216.47K | -86.21%70.75K | -97.30%84.91K |
Total current assets | -4.15%1.41B | 8.78%1.4B | 6.04%1.34B | 18.07%1.42B | 25.63%1.47B | -1.06%1.29B | -4.30%1.26B | -10.61%1.2B | -14.23%1.17B | -1.93%1.3B |
Non Current assets | ||||||||||
Investment real estate | -6.78%54.14M | -6.83%55.12M | -6.89%56.09M | -6.94%57.06M | -6.91%58.08M | -6.79%59.16M | -6.68%60.24M | -6.57%61.31M | 51.71%62.39M | 51.43%63.47M |
Fixed assets | ---- | 8.41%207.18M | ---- | ---- | ---- | 47.11%191.11M | ---- | 16.29%156.85M | ---- | -12.54%129.91M |
Constru in process | ---- | 1,277.45%7.22M | ---- | ---- | ---- | -98.48%524.37K | ---- | 111.03%45.06M | ---- | 4,703.51%34.52M |
Intangible assets | -2.95%55.15M | 20.92%55.57M | 20.92%55.99M | 20.93%56.41M | 23.00%56.82M | -1.14%45.95M | -1.00%46.3M | -0.86%46.65M | -27.42%46.2M | -27.42%46.48M |
Long deferred expense | --1.77M | --1.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -22.70%5.65M | -20.66%6.11M | -14.08%6.02M | -0.99%6.81M | 9.52%7.31M | -2.26%7.7M | 8.06%7.01M | 1.32%6.88M | 9.87%6.67M | 18.57%7.87M |
Usufruct assets | 14.78%12.25M | 12.86%13.08M | -19.69%9.74M | -19.45%10.21M | -14.81%10.67M | -10.77%11.59M | -9.84%12.13M | -8.96%12.67M | -14.33%12.53M | -13.93%12.99M |
Other non current assets | -58.59%1.71M | 44.77%4.38M | 72,531.38%4.36M | 2,720.73%8.34M | 15,801.35%4.13M | 15.50%3.03M | -99.78%6K | -91.14%295.68K | -98.18%25.94K | 31.25%2.62M |
Total non current assets | -0.54%344.97M | 9.78%350.25M | 6.84%344.45M | 6.03%349.59M | 10.77%346.82M | 7.11%319.06M | 10.01%322.39M | 12.55%329.72M | 14.16%313.11M | 6.78%297.87M |
Total assets | -3.46%1.75B | 8.97%1.75B | 6.21%1.68B | 15.47%1.77B | 22.49%1.81B | 0.46%1.61B | -1.69%1.58B | -6.46%1.53B | -9.47%1.48B | -0.42%1.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -69.97%25.02M | -52.51%50.04M | -0.51%93.05M | 55.15%88.56M | 46.01%83.33M | 78.35%105.36M | 58.40%93.53M | -3.39%57.08M | -3.39%57.07M | -1.50%59.07M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.15M | --6.5M |
Notes payable and accounts payable | -6.08%697.18M | 16.64%648.73M | 17.16%575.06M | 55.50%685.82M | 94.20%742.28M | 14.09%556.16M | 5.75%490.81M | -7.72%441.04M | -20.94%382.23M | 0.58%487.49M |
-Notes payable | -14.39%478.29M | 15.66%458.25M | 49.58%382.18M | 167.98%481.99M | 163.78%558.69M | 63.64%396.19M | 14.30%255.5M | -5.99%179.86M | 5.07%211.8M | 44.25%242.12M |
-Accounts payable | 19.22%218.89M | 19.07%190.48M | -18.04%192.88M | -21.96%203.82M | 7.72%183.6M | -34.80%159.97M | -2.19%235.32M | -8.87%261.17M | -39.53%170.43M | -22.56%245.36M |
Contract liabilities | 59.94%7.29M | 171.46%5.97M | -21.53%5.51M | -48.53%1.48M | 23.31%4.56M | -73.64%2.2M | -25.23%7.02M | -11.16%2.87M | -54.77%3.69M | -12.99%8.34M |
Salaries payable | 21,896.93%10.49M | 21,020.66%9.92M | 22,265.92%8.93M | 142.75%14.33M | 10.18%47.71K | 9.14%46.96K | -22.89%39.95K | 9.16%5.9M | -7.62%43.3K | 9.78%43.03K |
Taxs payable | 8.01%28.08M | 3.49%26.75M | -7.21%21.84M | -13.45%19.42M | -20.12%26M | -5.25%25.85M | -18.14%23.54M | 1.01%22.43M | 51.00%32.55M | 0.78%27.29M |
Other payable (including interest and dividends) | -22.41%35.8M | 32.60%35.47M | 24.44%35.33M | 28.38%37.31M | 90.01%46.14M | -20.89%26.75M | -17.03%28.39M | -18.62%29.06M | -18.71%24.28M | 233.90%33.82M |
-Other payable | ---- | 32.60%35.47M | ---- | ---- | ---- | -20.89%26.75M | ---- | -18.62%29.06M | ---- | 233.90%33.82M |
Non current liabilities due within one year | -71.53%3.38M | -91.52%18.02M | 558.54%16.91M | -56.87%11.9M | -46.51%11.88M | 241.10%212.36M | -90.63%2.57M | -61.90%27.59M | --22.21M | --62.26M |
Other current liabilities | 59.94%947.3K | 171.46%775.82K | -21.53%716.36K | -48.53%192.29K | -23.49%592.28K | -83.34%285.8K | -51.84%912.95K | 47.28%373.58K | -27.09%774.17K | 37.66%1.72M |
Total current liabilities | -11.66%808.19M | -14.35%795.67M | 17.09%757.36M | 46.50%859M | 72.61%914.82M | 35.32%929.01M | 3.50%646.82M | -13.29%586.35M | -12.14%530M | 15.82%686.51M |
Current liabilities | ||||||||||
Long term loan | -26.32%140M | --180M | -37.93%180M | -39.68%190M | -40.63%190M | ---- | -30.12%290M | -24.10%315M | -34.80%320M | -34.70%320M |
Long term deferred income | 84.85%2.24M | -44.39%797.08K | -37.35%1.04M | -31.96%1.27M | -42.04%1.21M | -38.04%1.43M | -34.74%1.65M | -31.96%1.87M | -47.32%2.09M | -45.02%2.31M |
Lease liabilities | 3.43%10.22M | 5.30%11.04M | -18.27%9M | -17.88%9.44M | -14.81%9.88M | -12.79%10.48M | -11.55%11.01M | -10.52%11.5M | -20.64%11.6M | -20.35%12.02M |
Total non current liabilities | -24.18%152.47M | 1,509.94%191.84M | -37.21%190.03M | -38.88%200.72M | -39.74%201.1M | -96.44%11.92M | -29.61%302.66M | -23.75%328.37M | -34.52%333.7M | -34.40%334.33M |
Total liabilities | -13.91%960.65M | 4.95%987.51M | -0.22%947.39M | 15.85%1.06B | 29.20%1.12B | -7.83%940.93M | -9.99%949.48M | -17.36%914.72M | -22.39%863.7M | -7.40%1.02B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%248.11M | 0.00%248.11M | 0.00%248.11M | 0.00%248.11M | 0.00%248.11M | 0.12%248.11M | 0.12%248.11M | 0.12%248.11M | 0.12%248.11M | 2.10%247.81M |
Capital reserve funds | 0.02%1.16B | 0.05%1.16B | -0.27%1.16B | -0.15%1.16B | -0.02%1.15B | 0.24%1.15B | 0.85%1.16B | 1.00%1.16B | 1.14%1.16B | 2.32%1.15B |
Surplus reserve funds | 0.00%43.82M | 0.00%43.82M | 0.00%43.82M | 0.00%43.82M | 0.00%43.82M | 0.00%43.82M | 0.00%43.82M | 0.00%43.82M | 0.00%43.82M | 0.00%43.82M |
Retained profit | 11.36%-654.54M | 11.41%-679.08M | 11.54%-712.47M | 10.06%-740.35M | 9.82%-738.4M | 8.96%-766.52M | 6.86%-805.38M | 7.42%-823.13M | 8.10%-818.76M | 7.02%-841.95M |
Less:Treasury stock | ---- | -94.74%586.5K | -94.74%586.5K | -94.74%586.5K | -5.26%10.56M | -44.12%11.14M | -44.12%11.14M | -44.12%11.14M | -44.12%11.14M | --19.94M |
Shareholders equity without minority interests | 13.56%792.53M | 14.74%767.47M | 15.83%734.02M | 14.90%706.04M | 13.09%697.88M | 15.01%668.87M | 14.07%633.68M | 16.38%614.47M | 18.03%617.12M | 14.78%581.59M |
Minority interests | ---2.15M | ---700.03K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 13.25%790.38M | 14.64%766.77M | 15.83%734.02M | 14.90%706.04M | 13.09%697.88M | 15.01%668.87M | 14.07%633.68M | 16.38%614.47M | 18.03%617.12M | 14.78%581.59M |
Total liabilityies and equity | -3.46%1.75B | 8.97%1.75B | 6.21%1.68B | 15.47%1.77B | 22.49%1.81B | 0.46%1.61B | -1.69%1.58B | -6.46%1.53B | -9.47%1.48B | -0.42%1.6B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data