(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 1.94%898.47M | 15.62%1.11B | 41.91%1.34B | -2.50%913.84M | 5.88%881.4M | 44.03%959.29M | 62.30%940.82M | 69.95%937.3M | 56.42%832.46M | 20.18%666.04M |
Transactional financial assets | ---- | 76.19%37M | -31.42%23M | -22.57%19M | -59.48%11M | -81.43%21M | -77.01%33.54M | -84.44%24.54M | -81.45%27.15M | -35.78%113.1M |
Notes receivable and accounts receivable | -9.46%934.12M | -3.11%1.06B | -38.32%676.05M | -11.96%911.32M | 30.99%1.03B | 63.77%1.1B | 33.95%1.1B | 56.41%1.04B | 35.30%787.62M | -6.32%670.21M |
-Notes receivable | --198.13M | --157.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -28.66%735.99M | -17.50%905.51M | -38.32%676.05M | -11.96%911.32M | 30.99%1.03B | 63.77%1.1B | 33.95%1.1B | 56.41%1.04B | 35.30%787.62M | -6.32%670.21M |
Other receivables (including interest and dividends) | -40.99%29.52M | -50.96%30.84M | -55.33%39.83M | -24.97%75.53M | -65.40%50.02M | -53.48%62.89M | -47.61%89.17M | -44.76%100.67M | 74.17%144.56M | 42.11%135.2M |
-Other receivable | ---- | ---- | ---- | -24.97%75.53M | ---- | -53.48%62.89M | ---- | -44.76%100.67M | ---- | 42.11%135.2M |
Advance payment | -29.02%256.47M | -37.67%98.37M | 46.87%462.11M | -45.29%194.2M | 22.23%361.33M | -34.14%157.81M | -8.37%314.64M | 132.74%354.99M | 43.88%295.61M | 56.60%239.63M |
Inventories | -28.45%1.09B | -33.65%1.1B | -7.81%1.32B | 24.01%1.72B | 28.84%1.53B | 37.74%1.66B | 36.12%1.43B | 49.58%1.39B | 21.60%1.19B | 52.01%1.2B |
Receivable financing | -66.25%73.58M | -28.40%161.38M | 30.52%222.7M | -47.19%192.14M | -68.99%218.01M | -35.01%225.38M | 1.52%170.63M | 327.37%363.87M | 943.11%703.07M | 561.67%346.78M |
Assets held for sale | -53.02%599.94K | -69.30%599.94K | -69.30%599.94K | -76.29%599.94K | -49.54%1.28M | -41.63%1.95M | -59.03%1.95M | -53.80%2.53M | -64.73%2.53M | -56.57%3.35M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --30M | --30M | --30M | ---- | ---- | ---- |
Other current assets | -18.72%197M | -23.35%196.46M | 13.88%199.92M | 147.87%270.84M | 40.56%242.36M | 19.39%256.3M | 12.21%175.56M | -28.66%109.27M | 0.97%172.42M | 21.45%214.68M |
Total current assets | -20.03%3.48B | -15.05%3.8B | -0.11%4.28B | -0.40%4.3B | 4.91%4.36B | 24.42%4.47B | 24.59%4.28B | 50.00%4.32B | 49.88%4.15B | 31.95%3.59B |
Non Current assets | ||||||||||
Other equity investment | -5.20%63.69M | -4.45%64.19M | -8.24%67.19M | -8.24%67.19M | -10.41%67.19M | -8.24%67.19M | -0.23%73.22M | -0.23%73.22M | -1.83%74.99M | -0.23%73.22M |
Investment real estate | -15.02%20.61M | 1.74%24.78M | -5.97%23.25M | -5.88%23.62M | -4.78%24.25M | -5.71%24.36M | -5.63%24.73M | -5.55%25.1M | -5.48%25.47M | -5.40%25.84M |
Long-term equity investment | 8.40%272.77M | 7.80%266.47M | 14.40%265.61M | 15.74%260.71M | 15.90%251.63M | 20.53%247.2M | 21.71%232.19M | 24.61%225.26M | 29.02%217.1M | 23.59%205.1M |
Fixed assets | ---- | ---- | ---- | 5.54%3.11B | ---- | 24.38%3.2B | ---- | 35.47%2.95B | ---- | 23.21%2.58B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 266.51%44.87M | ---- | ---- |
Constru in process | ---- | ---- | ---- | 19.24%2.01B | ---- | 11.25%1.77B | ---- | 74.04%1.68B | ---- | 54.35%1.59B |
Construction materials | ---- | ---- | ---- | 6.47%137.21M | ---- | 12.79%170.44M | ---- | -24.58%128.86M | ---- | 197.16%151.11M |
Intangible assets | 7.47%480.68M | 14.27%486.67M | 4.06%443.28M | 4.49%443.53M | 8.49%447.27M | 1.76%425.89M | -0.55%425.99M | -0.52%424.49M | -10.90%412.25M | -9.95%418.52M |
Development expenditure | -17.80%98.46M | -20.06%90.92M | 12.48%130.06M | 6.35%125.06M | -7.47%119.79M | -8.51%113.73M | -11.25%115.63M | -7.61%117.59M | 6.07%129.45M | 6.89%124.3M |
Goodwill | 0.00%600.94M | 0.00%600.94M | -4.66%600.94M | -4.66%600.94M | -4.66%600.94M | -4.66%600.94M | -4.45%630.29M | -4.45%630.29M | -4.45%630.29M | -4.45%630.29M |
Long deferred expense | 118.72%22.38M | 102.88%23.51M | -11.67%9.62M | -5.03%9.51M | -16.70%10.23M | -18.07%11.59M | -17.33%10.89M | -31.21%10.01M | -11.00%12.28M | -6.81%14.14M |
Deferred tax assets | 133.34%254.61M | 113.92%263.85M | 8.92%115.95M | 17.52%116.61M | 1.79%109.12M | 14.16%123.34M | 2.60%106.45M | -4.96%99.23M | -4.80%107.19M | -3.61%108.04M |
Usufruct assets | 132.95%4.88M | 159.16%5.18M | 77.36%4.39M | -67.70%963.29K | -47.68%2.1M | -50.12%2M | --2.48M | --2.98M | --4.01M | 56.13%4.01M |
Other non current assets | -29.18%151.43M | -7.93%116.89M | 57.73%213.7M | -13.47%234.25M | -33.33%213.81M | -40.32%126.96M | -66.03%135.48M | -2.38%270.72M | 13.66%320.68M | 24.21%212.75M |
Total non current assets | 5.04%7.59B | 10.49%7.61B | 5.70%7.29B | 6.79%7.14B | 10.82%7.23B | 12.28%6.89B | 23.66%6.89B | 28.12%6.68B | 23.41%6.52B | 22.02%6.13B |
Total assets | -4.38%11.08B | 0.44%11.4B | 3.47%11.56B | 3.97%11.44B | 8.52%11.58B | 16.76%11.35B | 24.01%11.18B | 35.90%11B | 32.51%10.67B | 25.51%9.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -10.79%1.83B | -13.61%1.7B | -13.05%1.79B | -9.50%1.75B | 20.23%2.06B | 18.53%1.97B | 39.57%2.05B | 27.25%1.93B | 16.08%1.71B | 17.60%1.66B |
Transactional financial liabilities | -96.23%126.2K | -91.05%519.9K | -64.92%5.36M | -2.43%8.53M | 1,246.47%3.35M | 1,102.17%5.81M | 1,348.13%15.29M | 380.52%8.74M | -87.04%248.66K | -47.71%483.14K |
Notes payable and accounts payable | -30.35%1.26B | -20.15%1.57B | -29.53%1.51B | -25.80%1.61B | -10.60%1.81B | 12.50%1.96B | 72.15%2.15B | 75.49%2.16B | 57.69%2.02B | 47.46%1.74B |
-Notes payable | -29.57%601.24M | -29.82%704.95M | -1.75%930.5M | 17.88%915.76M | 5.81%853.72M | 68.15%1B | 54.25%947.1M | 22.94%776.85M | 30.75%806.85M | 10.95%597.36M |
-Accounts payable | -31.05%656.37M | -10.02%862.22M | -51.48%581.2M | -50.27%689.58M | -21.52%951.89M | -16.47%958.23M | 89.54%1.2B | 130.74%1.39B | 82.73%1.21B | 77.96%1.15B |
Contract liabilities | -29.47%701.08M | -3.90%891.68M | -7.79%819.18M | -1.99%922.61M | 3.86%993.94M | 31.29%927.87M | 32.35%888.42M | 872.45%941.34M | 1,637.37%956.97M | 1,302.83%706.75M |
Salaries payable | 54.84%56.61M | 15.26%82.14M | -38.17%32.23M | 2.12%33.2M | 10.31%36.56M | 4.51%71.27M | 107.82%52.12M | 23.95%32.51M | 20.61%33.14M | 32.29%68.19M |
Taxs payable | -43.58%17.03M | -54.10%35.62M | -90.14%8.55M | -69.64%25.77M | -78.12%30.18M | -29.90%77.6M | -6.73%86.68M | 59.89%84.87M | 153.17%137.89M | 109.86%110.71M |
Other payable (including interest and dividends) | 23.61%52.64M | 6.61%54.85M | -16.10%44.69M | -17.81%40.75M | -23.33%42.59M | -8.49%51.45M | -28.08%53.26M | -12.73%49.58M | 3.87%55.54M | -18.22%56.22M |
-Other payable | ---- | ---- | ---- | -17.81%40.75M | ---- | -8.49%51.45M | ---- | -12.73%49.58M | ---- | -18.22%56.22M |
Non current liabilities due within one year | 226.49%1.22B | 79.46%1.06B | 75.05%774.17M | 311.08%762.97M | 50.06%374.57M | 76.20%591.94M | 25.66%442.25M | -49.71%185.6M | -33.14%249.61M | 13.42%335.94M |
Other current liabilities | 665.91%836.81M | 661.68%820.89M | -15.39%87.33M | 7.74%113.83M | -3.26%109.26M | 23.14%107.77M | 32.83%103.21M | 1,858.43%105.65M | 3,135.28%112.94M | 3,528.34%87.52M |
Total current liabilities | 9.66%5.98B | 7.81%6.22B | -13.20%5.07B | -4.40%5.26B | 3.34%5.45B | 20.83%5.77B | 45.58%5.84B | 63.79%5.5B | 58.76%5.28B | 53.00%4.77B |
Current liabilities | ||||||||||
Long term loan | -2.23%1.42B | 52.70%1.56B | 99.34%1.68B | 59.46%1.66B | 48.58%1.45B | 9.35%1.02B | 4.00%844.77M | 38.27%1.04B | 26.69%976.89M | 17.67%935.76M |
Long term account payable | ---- | ---- | ---- | 597.20%691.96M | ---- | 466.13%670.86M | ---- | -49.29%99.25M | ---- | -18.64%118.5M |
Estimate liabilities | ---- | ---- | -49.27%144.15K | -87.63%144.15K | -87.68%144.15K | -87.68%144.15K | -75.71%284.15K | -0.39%1.17M | 0.00%1.17M | 0.00%1.17M |
Deferred tax liabilities | -48.68%8.28M | -47.35%8.63M | -18.71%14.4M | -12.74%15.86M | -23.37%16.13M | -49.26%16.39M | -57.48%17.72M | -57.21%18.18M | -50.97%21.04M | -29.74%32.3M |
Long term deferred income | 8.38%137.6M | 11.25%145.62M | 18.57%138.32M | 15.71%139.27M | 2.03%126.96M | 2.19%130.9M | -22.63%116.65M | -22.74%120.36M | -22.54%124.43M | -22.71%128.1M |
Lease liabilities | 314.73%3.63M | 185.34%2.5M | 491.87%3.62M | ---- | -48.43%876.31K | -48.43%876.31K | --611.72K | --579.79K | --1.7M | 35.06%1.7M |
Total non current liabilities | -29.10%1.68B | -1.84%1.81B | 142.39%2.51B | 95.72%2.51B | 92.98%2.37B | 51.33%1.84B | -11.20%1.04B | 11.58%1.28B | 4.68%1.23B | 5.41%1.22B |
Total liabilities | -2.07%7.66B | 5.48%8.03B | 10.25%7.58B | 14.52%7.77B | 20.24%7.82B | 27.03%7.61B | 32.78%6.88B | 50.48%6.79B | 44.67%6.5B | 40.14%5.99B |
Shareholders equity | ||||||||||
Paid-in capital | 4.24%913.76M | 4.24%913.76M | 4.24%913.76M | 0.00%876.57M | 0.00%876.57M | 0.00%876.57M | 0.00%876.57M | 0.00%876.57M | 0.00%876.57M | 0.00%876.57M |
Capital reserve funds | 210.25%648.4M | 210.25%648.4M | -15.97%648.4M | -72.92%209M | -72.92%209M | -72.92%209M | 0.30%771.66M | -11.75%771.66M | -11.75%771.66M | -11.75%771.66M |
Surplus reserve funds | 0.00%212.55M | 0.00%212.55M | 7.12%212.55M | 7.12%212.55M | 7.12%212.55M | 7.12%212.55M | 4.78%198.42M | 4.78%198.42M | 4.78%198.42M | 4.78%198.42M |
Retained profit | -34.26%1.37B | -34.39%1.35B | -9.62%1.87B | -0.14%2.01B | 4.39%2.08B | 28.16%2.06B | 21.05%2.07B | 40.71%2.01B | 41.81%1.99B | 20.33%1.61B |
Other composite income | -31.65%47.03M | -57.07%29.83M | -28.59%54.49M | -17.02%60.53M | -1.66%68.81M | -1.01%69.48M | 6.42%76.3M | 2.17%72.95M | -3.30%69.97M | -2.49%70.19M |
Specific reserves | 146.57%10.92M | 266.17%8.7M | 214.19%7.21M | 408.16%5.31M | 239.16%4.43M | 430.56%2.38M | --2.29M | 145.65%1.05M | 183.03%1.31M | --447.66K |
Shareholders equity without minority interests | -7.30%3.2B | -7.71%3.16B | -7.20%3.71B | -14.23%3.37B | -11.73%3.45B | -2.71%3.43B | 10.46%3.99B | 14.25%3.93B | 14.41%3.91B | 5.27%3.52B |
Minority interests | -30.32%216.17M | -32.20%215.99M | -9.53%275.62M | 3.77%293.32M | 20.32%310.25M | 50.08%318.57M | 40.78%304.66M | 96.50%282.66M | 84.64%257.86M | 66.53%212.27M |
Total shareholder equity | -9.20%3.42B | -9.79%3.38B | -7.37%3.98B | -13.02%3.67B | -9.75%3.76B | 0.29%3.75B | 12.17%4.3B | 17.55%4.21B | 17.17%4.17B | 7.51%3.73B |
Total liabilityies and equity | -4.38%11.08B | 0.44%11.4B | 3.47%11.56B | 3.97%11.44B | 8.52%11.58B | 16.76%11.35B | 24.01%11.18B | 35.90%11B | 32.51%10.67B | 25.51%9.72B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data