(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 38.51%971.11M | 32.67%957.62M | 41.51%854.91M | 43.90%831.26M | 48.12%701.13M | 7.97%721.79M | 12.58%604.13M | 21.80%577.65M | -9.49%473.34M | 9.38%668.52M |
Transactional financial assets | 47.31%156M | 10,403.01%140.49M | --133M | 3,161.06%7M | 429.49%105.9M | --1.34M | ---- | -99.57%214.65K | 2,254.55%20M | ---- |
Notes receivable and accounts receivable | -12.02%1.28B | -6.15%1.46B | 35.40%1.43B | 55.74%1.45B | 98.96%1.45B | 110.55%1.56B | 48.99%1.06B | 29.68%929.1M | 17.69%728.54M | 26.18%739.38M |
-Notes receivable | -37.05%324.01M | -33.59%353.46M | 342.33%396.08M | 804.28%417.93M | 1,031.62%514.68M | 1,180.47%532.28M | 176.68%89.54M | 71.04%46.22M | -22.13%45.48M | -22.77%41.57M |
-Accounts receivable | 1.76%951.25M | 8.11%1.11B | 7.05%1.04B | 16.55%1.03B | 36.86%934.8M | 46.81%1.02B | 42.89%969.32M | 28.06%882.88M | 21.84%683.06M | 31.13%697.81M |
Other receivables (including interest and dividends) | -0.68%32.36M | -5.26%29.27M | 4.60%31.98M | 11.96%32.22M | 6.97%32.58M | 24.71%30.89M | -5.87%30.57M | -10.56%28.78M | 3.01%30.46M | -12.12%24.77M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --280K | 0.00%280K |
-Other receivable | ---- | ---- | ---- | 11.96%32.22M | ---- | 26.14%30.89M | ---- | -10.56%28.78M | ---- | -12.24%24.49M |
Contractual assets | 6.87%68.95M | 32.10%75.38M | 24.08%67.48M | 60.76%66.29M | 82.54%64.52M | 68.06%57.07M | 74.58%54.38M | 21.61%41.24M | 0.22%35.34M | -7.00%33.96M |
Advance payment | -44.20%27.79M | -37.78%26.24M | 10.03%63.51M | -37.51%72.75M | -58.90%49.79M | 42.27%42.18M | 81.45%57.72M | 233.78%116.41M | 339.42%121.16M | 135.13%29.65M |
Inventories | -13.95%761.66M | -11.66%734.73M | -9.55%814.28M | -6.92%825.31M | 8.28%885.15M | 16.43%831.66M | 33.84%900.28M | 51.71%886.65M | 58.46%817.45M | 59.03%714.31M |
Receivable financing | -43.97%117.5M | -42.97%101.35M | -16.42%86.49M | 87.08%135.06M | 211.06%209.7M | 351.10%177.71M | 74.31%103.48M | -12.09%72.19M | -23.84%67.41M | -56.51%39.4M |
Other current assets | 38.93%209.78M | 52.14%219.13M | -9.91%121.95M | -4.54%133.38M | 26.11%151M | 30.83%144.03M | 9.65%135.36M | 32.68%139.73M | -37.00%119.74M | 26.20%110.09M |
Total current assets | -0.79%3.62B | 5.10%3.75B | 22.50%3.61B | 27.16%3.55B | 51.20%3.65B | 50.99%3.56B | 31.08%2.94B | 32.10%2.79B | 18.91%2.41B | 24.12%2.36B |
Non Current assets | ||||||||||
Other equity investment | -42.65%20.23M | -42.65%20.23M | -20.62%31.23M | -20.62%31.23M | -10.33%35.28M | -10.33%35.28M | 0.00%39.35M | 0.00%39.35M | 0.00%39.35M | 0.00%39.35M |
Other non-current financial assets | 0.00%31.7M | 0.00%31.7M | 0.00%31.7M | 0.00%31.7M | 17.84%31.7M | 17.84%31.7M | 17.84%31.7M | -0.94%31.7M | -15.94%26.9M | -3.24%26.9M |
Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.45%3.85M | -3.42%3.89M | -3.39%3.92M |
Long-term equity investment | 16.39%39.38M | 16.96%39.97M | 23.17%41M | 21.07%39.06M | 5.19%33.84M | 3.84%34.17M | -5.61%33.28M | 24.66%32.26M | 14.03%32.17M | 15.80%32.91M |
Long term receivable account | --209.4K | --648.4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 80.11%833.68M | ---- | 80.12%829.11M | ---- | 6.45%462.86M | ---- | 4.69%460.31M |
Fixed assets liquidation | ---- | ---- | ---- | 5.38%226.43K | ---- | ---- | ---- | 2.26%214.86K | ---- | -72.28%50.19K |
Constru in process | ---- | ---- | ---- | -77.37%64.11M | ---- | -86.84%26.27M | ---- | 62.48%283.26M | ---- | 67.17%199.59M |
Intangible assets | 73.76%201.4M | 53.05%182.72M | 69.71%200.57M | 67.81%201.89M | -4.81%115.91M | -4.61%119.39M | -8.12%118.18M | -7.87%120.31M | 10.16%121.77M | 9.87%125.15M |
Goodwill | 0.00%50.23M | 0.00%50.23M | 1.28%50.23M | -18.07%50.23M | -18.07%50.23M | -18.07%50.23M | -19.11%49.6M | 0.00%61.31M | 0.00%61.31M | 0.00%61.31M |
Long deferred expense | -8.72%9.68M | 1.36%12.5M | 1.16%11.1M | 0.94%12.53M | -19.41%10.61M | -13.89%12.33M | -32.64%10.97M | -31.31%12.42M | -30.49%13.17M | -27.90%14.32M |
Deferred tax assets | -35.85%44.47M | -40.18%46.23M | 27.93%77.27M | 50.21%78.47M | 28.89%69.32M | 43.99%77.28M | 2.98%60.4M | -7.92%52.24M | -2.97%53.78M | 1.79%53.67M |
Usufruct assets | -52.13%26.05M | -38.00%29.01M | -15.62%38.09M | -1.50%46.39M | -12.28%54.42M | -18.48%46.79M | -29.77%45.15M | -33.20%47.1M | -18.34%62.04M | -26.61%57.4M |
Other non current assets | -28.02%49.97M | -33.21%46M | 9.35%49.5M | 98.06%71.22M | 85.62%69.42M | 82.71%68.87M | 13.34%45.27M | -6.93%35.96M | -6.36%37.4M | 2.67%37.7M |
Total non current assets | 8.60%1.45B | 8.24%1.44B | 22.97%1.48B | 23.50%1.46B | 14.87%1.34B | 19.67%1.33B | 7.78%1.21B | 8.58%1.18B | 9.67%1.16B | 8.59%1.11B |
Total assets | 1.73%5.07B | 5.95%5.19B | 22.64%5.09B | 26.07%5.01B | 39.39%4.99B | 40.95%4.89B | 23.33%4.15B | 24.10%3.97B | 15.74%3.58B | 18.68%3.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -47.73%100.23M | -20.98%160.23M | -40.45%146.24M | -84.63%56.24M | -35.12%191.76M | -25.09%202.77M | -3.08%245.56M | 65.57%365.92M | 37.47%295.55M | 79.26%270.68M |
Transactional financial liabilities | -97.35%14.72K | ---- | -73.12%731.17K | --1.61M | 941.41%555.38K | ---- | --2.72M | ---- | --53.33K | --12.02 |
Notes payable and accounts payable | -17.40%895.79M | -10.00%1.04B | -2.74%965.5M | 21.08%1.12B | 39.56%1.08B | 53.77%1.16B | 35.17%992.69M | 29.57%927.5M | 17.71%777.07M | 11.06%753.34M |
-Notes payable | -23.29%251.72M | -36.65%221.35M | -7.05%278.54M | 54.88%410.86M | 30.47%328.14M | 52.48%349.44M | 37.21%299.67M | 38.92%265.27M | 30.87%251.51M | 17.94%229.16M |
-Accounts payable | -14.84%644.07M | 1.51%821.22M | -0.87%686.96M | 7.53%712.13M | 43.91%756.33M | 54.34%808.99M | 34.31%693.01M | 26.17%662.23M | 12.30%525.56M | 8.30%524.17M |
Contract liabilities | -8.41%116.65M | 7.99%122.13M | 46.30%143.33M | 19.87%115.22M | 22.29%127.36M | 47.80%113.1M | 57.32%97.97M | 17.50%96.12M | 46.66%104.14M | 21.82%76.52M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --30K |
Salaries payable | 12.77%234.79M | 12.66%215.72M | 4.82%174.62M | 13.30%136.56M | 19.93%208.2M | 15.49%191.48M | 50.82%166.59M | 38.11%120.53M | 48.07%173.61M | 25.68%165.79M |
Taxs payable | 40.85%22.63M | 54.70%20.76M | -12.33%29.96M | -32.73%13.31M | 18.39%16.07M | 73.81%13.42M | 436.64%34.18M | 17.02%19.78M | 27.32%13.57M | -41.66%7.72M |
Other payable (including interest and dividends) | -72.15%24.53M | -66.88%36.19M | -50.80%47.61M | -44.87%69.83M | -16.59%88.1M | 17.99%109.26M | 6.52%96.75M | 62.33%126.67M | 147.03%105.63M | 128.55%92.6M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.98M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -43.99%69.83M | ---- | 17.99%109.26M | ---- | 59.79%124.69M | ---- | 128.55%92.6M |
Non current liabilities due within one year | 72.25%56.99M | 135.42%65.55M | 53.85%32.94M | 22.18%32.69M | 71.80%33.09M | 7.41%27.84M | --21.41M | --26.76M | --19.26M | 27.21%25.92M |
Other current liabilities | -33.89%287.01M | -35.41%278.1M | 2,940.79%356.66M | 2,458.03%329.55M | 5,038.92%434.16M | 3,811.26%430.56M | 36.31%11.73M | -15.64%12.88M | -9.87%8.45M | -0.49%11.01M |
Total current liabilities | -20.38%1.74B | -13.60%1.94B | 13.66%1.9B | 10.72%1.88B | 45.84%2.18B | 60.08%2.25B | 31.85%1.67B | 39.46%1.7B | 32.95%1.5B | 26.54%1.4B |
Current liabilities | ||||||||||
Long term loan | -5.36%258.49M | 5.88%258.49M | 16.26%288.93M | 22.78%289.33M | 57.15%273.13M | 79.77%244.13M | 91.18%248.53M | 148.06%235.65M | 82.95%173.8M | 171.60%135.8M |
Long term account payable | ---- | ---- | ---- | 37,657.99%222.24M | ---- | -8.75%588.6K | ---- | -8.75%588.6K | ---- | 0.00%645.01K |
Estimate liabilities | 112.27%44.67M | 87.87%39.62M | --25.96M | --25.77M | 4,576.15%21.04M | 4,586.82%21.09M | ---- | ---- | -86.04%450K | -86.04%450K |
Deferred tax liabilities | 8,001.39%4.38M | -38.90%4.87M | --6.31M | --7.63M | --54.11K | --7.96M | ---- | ---- | ---- | ---- |
Long term deferred income | -14.00%30.79M | 2.44%31.73M | 22.32%35.08M | 15.67%35.17M | 12.45%35.8M | -3.95%30.98M | -10.66%28.68M | -6.30%30.41M | -6.67%31.84M | 4.76%32.25M |
Lease liabilities | -70.97%6.98M | -84.98%3.18M | -72.47%7.65M | -25.65%16.61M | -46.44%24.05M | -42.69%21.17M | -57.58%27.77M | -68.73%22.34M | -59.28%44.91M | -36.13%36.94M |
Total non current liabilities | 57.22%557.63M | 68.01%547.57M | 87.25%572.17M | 106.50%596.75M | 40.95%354.67M | 58.15%325.92M | 33.91%305.57M | 44.83%288.99M | 3.44%251.64M | 44.64%206.08M |
Total liabilities | -9.54%2.3B | -3.26%2.49B | 25.04%2.47B | 24.66%2.47B | 45.14%2.54B | 59.83%2.57B | 32.16%1.98B | 40.21%1.99B | 27.71%1.75B | 28.60%1.61B |
Shareholders equity | ||||||||||
Paid-in capital | 1.64%806.44M | 1.89%797.08M | 2.25%795.84M | 3.09%795.29M | 3.35%793.43M | 3.83%782.29M | 3.30%778.34M | 2.39%771.45M | 1.89%767.71M | 0.00%753.47M |
Capital reserve funds | 9.93%308.26M | 11.61%279.57M | 6.41%257.65M | 27.55%243.25M | 70.98%280.42M | 16.82%250.5M | 12.06%242.13M | -17.63%190.71M | -27.91%164.01M | -0.14%214.42M |
Surplus reserve funds | 11.16%214.62M | 11.14%214.62M | 11.51%192.71M | 11.51%192.71M | 11.72%193.07M | 11.74%193.1M | 15.41%172.82M | 15.41%172.82M | 15.41%172.82M | 15.41%172.82M |
Retained profit | 21.73%1.4B | 28.21%1.35B | 36.86%1.31B | 40.97%1.23B | 44.78%1.15B | 33.34%1.06B | 19.81%954.48M | 20.44%870.43M | 18.67%795.56M | 25.14%792.5M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.38%17.51M | -51.38%17.51M |
Other composite income | -0.00%1.35M | -8.21%1.27M | 38.16%913.82K | -25.93%265.68K | 788.32%1.35M | 457.18%1.38M | 320.05%661.4K | 297.05%358.69K | 15.94%-196.81K | -33,836.76%-387.7K |
Shareholders equity without minority interests | 12.92%2.73B | 15.91%2.65B | 18.85%2.55B | 22.58%2.46B | 28.56%2.42B | 19.25%2.28B | 13.19%2.15B | 9.66%2.01B | 6.66%1.88B | 11.67%1.92B |
Minority interests | 58.05%42.31M | 31.67%50.09M | 140.57%69.11M | 581.95%77.66M | 148.87%26.77M | 172.65%38.04M | 211.78%28.73M | 61.44%-16.11M | -24.40%-54.77M | -28.21%-52.36M |
Total shareholder equity | 13.41%2.78B | 16.17%2.7B | 20.45%2.62B | 27.47%2.54B | 33.88%2.45B | 24.65%2.32B | 16.28%2.18B | 11.33%1.99B | 6.21%1.83B | 11.26%1.86B |
Total liabilityies and equity | 1.73%5.07B | 5.95%5.19B | 22.64%5.09B | 26.07%5.01B | 39.39%4.99B | 40.95%4.89B | 23.33%4.15B | 24.10%3.97B | 15.74%3.58B | 18.68%3.47B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Beijing Dahua International Accounting Firm (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data