(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 54.10%1.3B | 32.46%995.05M | -3.70%888.31M | -1.23%921.76M | 15.68%842.83M | 34.39%751.21M | 53.06%922.47M | 43.23%933.27M | 37.71%728.59M | -1.56%558.97M |
Transactional financial assets | -86.94%40.31M | -23.69%230.8M | 195.20%370.56M | 154.25%317.7M | 70.33%308.6M | 22.21%302.44M | -46.85%125.53M | -41.43%124.95M | -16.99%181.18M | 14.27%247.48M |
Notes receivable and accounts receivable | 13.90%328.33M | 7.38%340.08M | 5.27%315.49M | 23.51%298.79M | -3.03%288.26M | 3.68%316.7M | 3.34%299.69M | -0.41%241.91M | 19.45%297.27M | 16.85%305.47M |
-Notes receivable | -23.29%32.01M | -38.79%28.48M | -2.56%38.3M | 118.58%49.92M | 94.84%41.73M | 83.65%46.54M | 56.20%39.3M | -21.84%22.84M | -9.61%21.42M | 46.73%25.34M |
-Accounts receivable | 20.20%296.31M | 15.34%311.6M | 6.46%277.2M | 13.60%248.87M | -10.63%246.52M | -3.56%270.17M | -1.68%260.39M | 2.52%219.07M | 22.51%275.85M | 14.74%280.13M |
Other receivables (including interest and dividends) | -60.93%1.45M | -50.24%839.48K | -18.51%3.41M | -74.84%680.03K | -77.16%3.71M | -87.54%1.69M | -77.74%4.18M | -84.17%2.7M | -18.81%16.23M | -23.47%13.54M |
-Other receivable | ---- | -50.24%839.48K | ---- | ---- | ---- | -87.54%1.69M | ---- | -84.17%2.7M | ---- | -23.47%13.54M |
Advance payment | -19.43%12.5M | -24.66%12.88M | -20.27%19.44M | 10.77%22.58M | -38.48%15.52M | -35.25%17.09M | -9.68%24.39M | -30.59%20.39M | -4.05%25.22M | 64.76%26.4M |
Inventories | -3.16%293.78M | -8.19%294.32M | -3.57%304.23M | -5.43%290.94M | -8.72%303.36M | -7.19%320.57M | -5.90%315.48M | -4.79%307.65M | 6.86%332.33M | 1.96%345.39M |
Receivable financing | -1.56%97.6M | 20.20%96.01M | -13.46%91.99M | -8.60%88.88M | 23.69%99.15M | 12.75%79.88M | 22.46%106.31M | -13.91%97.25M | -1.39%80.16M | 27.33%70.85M |
Non-current assets due within one year | ---- | 1,805.04%46.45M | 3,464.21%45.28M | 38,095.24%44.12M | ---- | 0.00%2.44M | 0.00%1.27M | 0.00%115.5K | ---- | 0.04%2.44M |
Other current assets | 96.40%954.4K | -58.71%719.15K | -31.45%773.1K | -54.82%362.61K | 20.04%485.95K | 135.61%1.74M | -45.88%1.13M | -82.40%802.57K | -92.21%404.82K | -92.32%739.23K |
Total current assets | 11.38%2.07B | 12.45%2.02B | 13.28%2.04B | 14.85%1.99B | 12.07%1.86B | 14.16%1.79B | 12.52%1.8B | 8.40%1.73B | 15.38%1.66B | 5.74%1.57B |
Non Current assets | ||||||||||
Other equity investment | ---- | -76.60%1.16M | -76.60%1.16M | -76.60%1.16M | -71.56%4.95M | -72.05%4.95M | -73.29%4.95M | -74.07%4.95M | -11.46%17.4M | -12.39%17.71M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.9M | 0.00%1.9M | 0.00%1.9M |
Investment real estate | -2.53%252.89M | -3.48%252.61M | -3.45%254.89M | -3.42%257.17M | -3.39%259.45M | -3.36%261.72M | 525,999.46%264M | 503,121.82%266.28M | 482,492.00%268.55M | 463,794.23%270.83M |
Long-term equity investment | -3.30%38.2M | -2.03%38.83M | -2.62%38.96M | -3.13%38.86M | --39.5M | --39.64M | --40M | --40.12M | ---- | ---- |
Long term receivable account | ---- | ---- | ---- | ---- | 0.00%44M | 0.00%44M | 0.00%44M | 0.00%44M | 0.00%44M | 0.00%44M |
Fixed assets | ---- | -7.77%569.82M | ---- | ---- | ---- | -24.67%617.81M | ---- | -41.56%645M | ---- | -8.94%820.13M |
Constru in process | ---- | 6.56%67.91M | ---- | ---- | ---- | 2.78%63.73M | ---- | 3.63%61.51M | ---- | -78.12%62M |
Intangible assets | -3.61%60.92M | -3.67%61.45M | -3.77%61.99M | -3.90%62.53M | -32.14%63.21M | -32.15%63.79M | -47.25%64.42M | -47.20%65.06M | -24.82%93.15M | -24.99%94.02M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.94%25.02M | -21.60%24.59M |
Goodwill | 0.00%167.94M | 0.00%167.94M | 0.00%167.94M | 0.00%167.94M | 0.00%167.94M | 0.00%167.94M | 0.00%167.94M | 0.00%167.94M | 0.00%167.94M | 0.00%167.94M |
Long deferred expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.65%15.38M | 1.69%13.85M |
Deferred tax assets | -49.98%6.29M | -50.85%5.89M | -53.02%5.62M | -50.57%6.22M | -22.11%12.57M | -25.64%11.98M | -23.19%11.97M | -15.36%12.59M | -6.57%16.14M | -22.95%16.11M |
Usufruct assets | 49.05%1.31M | 16.88%1.29M | 11.89%1.83M | 1.21%1.93M | -80.17%878.79K | -78.08%1.11M | -72.50%1.63M | -67.90%1.91M | --4.43M | --5.05M |
Other non current assets | ---- | 0.00%944.87K | 0.00%944.87K | 21.17%1.96M | -96.01%944.87K | -96.15%944.87K | -96.19%944.87K | -93.52%1.62M | 4.75%23.7M | 1.56%24.57M |
Total non current assets | -8.69%1.15B | -8.59%1.17B | -9.08%1.17B | -8.66%1.2B | -17.63%1.26B | -18.24%1.28B | -18.59%1.29B | -18.10%1.31B | -9.38%1.53B | -8.78%1.56B |
Total assets | 3.27%3.23B | 3.70%3.19B | 3.94%3.21B | 4.70%3.19B | -2.18%3.12B | -2.00%3.07B | -2.97%3.09B | -4.88%3.04B | 2.01%3.19B | -2.03%3.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -29.09%14.91M | 158.95%25.92M | -0.48%20.92M | -0.48%20.92M | -72.90%21.02M | -86.58%10.01M | -68.71%21.02M | -69.43%21.03M | 27.45%77.58M | 22.57%74.61M |
Notes payable and accounts payable | -7.19%147.16M | -20.67%135.87M | -3.69%138.65M | 1.67%141.94M | -1.50%158.56M | 1.15%171.28M | -24.77%143.96M | -34.48%139.61M | -18.22%160.97M | -15.25%169.33M |
-Notes payable | -99.57%110K | -99.28%185K | -75.82%4.69M | -18.65%13.49M | 53.73%25.7M | 15.15%25.82M | -39.93%19.38M | -53.22%16.58M | -55.77%16.72M | -29.13%22.42M |
-Accounts payable | 10.68%147.05M | -6.72%135.68M | 7.54%133.96M | 4.41%128.46M | -7.90%132.85M | -0.98%145.46M | -21.69%124.57M | -30.74%123.03M | -9.29%144.25M | -12.63%146.91M |
Contract liabilities | -23.33%13.25M | -39.13%9.1M | -52.90%11.5M | -69.85%13.6M | -3.93%17.29M | -16.21%14.95M | 14.53%24.42M | 48.21%45.1M | 0.21%17.99M | 67.78%17.85M |
Salaries payable | 3.35%55.78M | 5.02%48.3M | 3.33%51.41M | 6.51%64.35M | 7.76%53.97M | 7.54%45.99M | 13.81%49.75M | 10.78%60.42M | 12.82%50.08M | 8.39%42.77M |
Taxs payable | 1.03%20.25M | 22.96%27.42M | -4.82%28.99M | -19.44%27M | -55.97%20.05M | -51.04%22.3M | -5.20%30.45M | 55.99%33.51M | 179.22%45.52M | 103.87%45.54M |
Other payable (including interest and dividends) | -40.79%43.28M | -44.02%41.71M | -41.79%42.04M | -13.00%77.09M | -33.86%73.1M | -28.05%74.52M | -24.42%72.23M | -0.63%88.61M | 16.04%110.53M | -19.29%103.58M |
-Dividend payable | ---- | --2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.67%2M |
-Other payable | ---- | -46.71%39.71M | ---- | ---- | ---- | -26.64%74.52M | ---- | -0.63%88.61M | ---- | -16.96%101.58M |
Non current liabilities due within one year | 156.45%1.12M | 152.63%1.28M | 103.49%1.38M | 73.69%1.18M | -72.32%436.13K | -71.04%505.69K | -98.90%680.31K | -99.44%679.44K | -98.69%1.58M | -98.41%1.75M |
Other current liabilities | 333.78%10.47M | 634.12%12.08M | 381.46%12.38M | 171.57%15.43M | -11.14%2.41M | -14.48%1.65M | 21.81%2.57M | 47.93%5.68M | 26.81%2.72M | 68.69%1.92M |
Total current liabilities | -11.71%306.22M | -11.58%301.67M | -10.96%307.27M | -8.39%361.51M | -25.73%346.83M | -25.39%341.2M | -32.99%345.08M | -34.58%394.63M | -15.67%466.97M | -20.12%457.34M |
Current liabilities | ||||||||||
Deferred tax liabilities | -34.90%7.9M | -42.34%7.05M | -32.51%8.02M | -33.82%7.96M | 3.94%12.14M | 0.60%12.23M | -2.32%11.88M | 0.84%12.02M | 18.74%11.68M | 22.19%12.16M |
Long term deferred income | 5.72%10.25M | 5.13%10.71M | 2.25%10.59M | 2.04%10.75M | 0.34%9.7M | 6.31%10.19M | 13.20%10.35M | 12.64%10.53M | -11.29%9.67M | -15.94%9.58M |
Lease liabilities | -63.31%135.5K | -82.26%80.03K | -42.92%288.12K | -52.43%434.17K | -89.67%369.33K | -86.81%451.23K | -87.91%504.79K | -76.48%912.76K | --3.57M | --3.42M |
Other non current liabilities | -11.83%92.29K | -15.75%92.29K | -19.43%94.69K | -19.84%97.73K | -19.73%104.67K | -18.62%109.55K | -17.48%117.54K | -16.86%121.92K | -17.18%130.4K | -16.91%134.61K |
Total non current liabilities | -17.60%18.38M | -21.95%17.94M | -16.93%18.98M | -18.46%19.24M | -10.93%22.31M | -9.16%22.98M | -10.82%22.85M | -6.76%23.59M | 19.91%25.05M | -68.97%25.3M |
Total liabilities | -12.06%324.6M | -12.24%319.61M | -11.33%326.25M | -8.96%380.75M | -24.97%369.14M | -24.54%364.18M | -31.94%367.93M | -33.46%418.22M | -14.38%492.01M | -26.21%482.63M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%814.18M | 0.00%814.18M | 0.00%814.18M | 0.00%814.18M | 0.00%814.18M | 0.00%814.18M | 0.00%814.18M | -2.58%814.18M | -2.58%814.18M | -2.58%814.18M |
Capital reserve funds | -15.11%769M | -15.11%769M | -15.11%769M | -15.11%769M | -0.17%905.92M | 0.00%905.92M | 0.00%905.92M | -10.89%905.92M | -10.82%907.45M | -10.97%905.92M |
Surplus reserve funds | 15.66%116.78M | 16.37%117.5M | 16.37%117.5M | 16.37%117.5M | 14.91%100.98M | 14.91%100.98M | 14.91%100.98M | 14.91%100.98M | 20.88%87.87M | 20.88%87.87M |
Retained profit | 17.33%829.8M | 20.56%803.53M | 22.48%814.08M | 28.78%743M | 29.35%707.21M | 31.21%666.47M | 34.66%664.67M | 35.21%576.96M | 33.48%546.75M | 31.26%507.95M |
Other composite income | ---- | ---3.22M | ---3.22M | ---3.22M | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 23.00%5.98M | 37.24%5.64M | 38.46%5.1M | 43.04%4.13M | 38.95%4.86M | 31.61%4.11M | 73.35%3.68M | 152.89%2.89M | 66.93%3.5M | 124.35%3.12M |
Shareholders equity without minority interests | 0.10%2.54B | 0.60%2.51B | 1.09%2.52B | 1.82%2.44B | 7.35%2.53B | 7.44%2.49B | 8.06%2.49B | 7.38%2.4B | 6.99%2.36B | 6.27%2.32B |
Minority interests | 65.08%365.43M | 66.45%358.76M | 58.07%370.81M | 61.46%359.67M | -35.16%221.36M | -35.14%215.53M | -31.44%234.59M | -33.25%222.77M | -2.49%341.41M | -8.41%332.3M |
Total shareholder equity | 5.32%2.9B | 5.84%2.87B | 6.00%2.89B | 6.88%2.8B | 1.98%2.75B | 2.11%2.71B | 2.95%2.72B | 2.11%2.62B | 5.69%2.7B | 4.18%2.65B |
Total liabilityies and equity | 3.27%3.23B | 3.70%3.19B | 3.94%3.21B | 4.70%3.19B | -2.18%3.12B | -2.00%3.07B | -2.97%3.09B | -4.88%3.04B | 2.01%3.19B | -2.03%3.13B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data