(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 4.16%607.9M | -19.00%568.8M | -38.68%527.05M | -21.39%724.49M | -25.81%583.62M | 12.64%702.25M | 4.38%859.51M | 3.42%921.67M | 3.71%786.66M | -9.97%623.44M |
Transactional financial assets | -32.91%37M | ---- | 45.63%80.14M | --10.22M | 120.60%55.15M | --25.13M | 82.96%55.03M | ---- | -32.65%25M | ---- |
Notes receivable and accounts receivable | -4.75%653.69M | -3.92%642.49M | -12.05%549.44M | -18.37%604.33M | -29.07%686.25M | -31.11%668.73M | -30.79%624.7M | -23.98%740.28M | 0.65%967.48M | 8.12%970.65M |
-Notes receivable | -49.07%18.76M | -10.69%29.39M | -30.62%26.67M | -4.73%39.2M | 15.80%36.84M | 45.78%32.91M | 34.65%38.44M | 33.40%41.14M | 1.75%31.82M | -46.81%22.58M |
-Accounts receivable | -2.23%634.92M | -3.57%613.09M | -10.83%522.76M | -19.17%565.13M | -30.59%649.41M | -32.94%635.81M | -32.93%586.26M | -25.86%699.13M | 0.61%935.66M | 10.85%948.07M |
Other receivables (including interest and dividends) | 9.11%62.54M | 8.83%53.66M | -9.03%54.1M | 16.19%43.44M | 2.49%57.32M | -4.38%49.31M | 69.67%59.46M | 10.96%37.38M | 23.19%55.93M | 70.98%51.56M |
-Other receivable | ---- | 8.83%53.66M | ---- | ---- | ---- | -4.38%49.31M | ---- | 10.96%37.38M | ---- | 70.98%51.56M |
Contractual assets | -62.31%7.84M | -62.31%7.84M | -16.22%10.23M | -16.22%10.23M | -8.90%20.8M | -8.90%20.8M | -31.13%12.21M | -31.13%12.21M | --22.84M | --22.84M |
Advance payment | 19.59%28.2M | 19.46%27.86M | -15.77%24.83M | 37.22%25.59M | 11.44%23.58M | -27.45%23.32M | -48.37%29.48M | -61.57%18.65M | -45.77%21.16M | -8.35%32.15M |
Inventories | 3.01%789.95M | -2.93%772.68M | -4.37%799.06M | -13.77%723.88M | -26.33%766.88M | -22.44%795.97M | -20.18%835.61M | -15.95%839.47M | 7.51%1.04B | 24.40%1.03B |
Receivable financing | -6.85%13.84M | 45.89%29.82M | -78.62%8.74M | -47.15%33.63M | -12.20%14.85M | -10.99%20.44M | 659.25%40.87M | 295.97%63.64M | 195.57%16.92M | -36.97%22.97M |
Non-current assets due within one year | --2.04M | --2.01M | --1.98M | --1.96M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 1.48%95.25M | -5.97%88.99M | 2.20%93.95M | -41.30%89.58M | -20.69%93.86M | -69.67%94.64M | -65.18%91.93M | 21.86%152.61M | -73.67%118.34M | -32.49%311.99M |
Total current assets | -0.18%2.3B | -8.60%2.19B | -17.61%2.15B | -18.61%2.27B | -24.65%2.3B | -21.60%2.4B | -18.02%2.61B | -17.51%2.79B | -6.42%3.06B | 2.78%3.06B |
Non Current assets | ||||||||||
Investment real estate | -2.13%31.15M | -2.02%31.58M | -1.92%32M | -1.82%32.43M | -4.79%31.83M | -4.73%32.23M | -4.68%32.63M | -4.62%33.03M | -4.57%33.43M | -4.52%33.83M |
Long-term equity investment | 11.04%1.02B | 7.93%1B | 10.72%1B | 10.63%970.83M | 7.15%918.88M | 11.31%926.69M | 4.22%904.49M | 4.23%877.54M | 8.04%857.54M | 7.18%832.51M |
Long term receivable account | --10.68M | --11.41M | --12.12M | --12.84M | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -1.22%1.44B | ---- | ---- | ---- | -0.01%1.46B | ---- | -2.14%1.45B | ---- | 0.99%1.46B |
Constru in process | ---- | -43.55%14.74M | ---- | ---- | ---- | 221.06%26.1M | ---- | 5,833.38%39.82M | ---- | 1,203.89%8.13M |
Intangible assets | -9.41%146.9M | -8.70%152.74M | -5.69%155.32M | -4.00%161.11M | -3.09%162.17M | -1.24%167.29M | -3.52%164.7M | -1.21%167.82M | -4.60%167.33M | -3.33%169.38M |
Development expenditure | 25.19%30.37M | 61.41%27.01M | 19.01%25.95M | 9.86%22.66M | 72.81%24.26M | 20.68%16.73M | 49.93%21.8M | 20.80%20.62M | 10.51%14.04M | -4.97%13.87M |
Goodwill | 0.00%319.83M | 0.00%319.83M | 0.00%319.83M | 0.00%319.83M | -5.21%319.83M | -5.21%319.83M | -5.21%319.83M | -5.21%319.83M | -0.76%337.4M | -0.76%337.4M |
Long deferred expense | -13.47%33.57M | -10.67%35.85M | -13.17%34.74M | -6.12%36.01M | -6.95%38.8M | -5.75%40.13M | -0.46%40.01M | -18.51%38.35M | -12.51%41.69M | -14.25%42.58M |
Deferred tax assets | 15.93%41.66M | 17.66%42.45M | 16.53%42.01M | 9.07%43.5M | 5.31%35.94M | 5.33%36.07M | 13.31%36.05M | 16.23%39.89M | 30.19%34.13M | 33.03%34.25M |
Usufruct assets | -29.24%8.35M | -26.35%9.76M | -12.46%11.18M | -25.05%10.87M | 14.94%11.79M | 107.37%13.25M | 69.40%12.77M | 115.71%14.5M | 11,576.98%10.26M | 3,508.90%6.39M |
Other non current assets | 20.38%65.22M | 19.93%64.44M | 41.59%91.37M | 26.45%81.52M | -34.69%54.18M | -33.86%53.73M | -21.30%64.53M | -21.71%64.47M | 47.87%82.96M | 24.67%81.24M |
Total non current assets | 2.35%3.15B | 1.94%3.15B | 3.28%3.17B | 2.61%3.15B | 1.06%3.07B | 2.39%3.09B | -0.11%3.07B | 0.39%3.07B | 2.23%3.04B | 3.09%3.02B |
Total assets | 1.27%5.44B | -2.66%5.35B | -6.31%5.32B | -7.49%5.42B | -11.82%5.38B | -9.68%5.49B | -9.22%5.68B | -9.01%5.85B | -2.29%6.1B | 2.93%6.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 18.23%538.06M | -29.82%472.78M | -39.82%455.06M | -44.65%444.98M | -50.23%455.11M | -23.07%673.62M | -3.67%756.11M | 22.15%803.92M | 58.75%914.5M | 102.87%875.59M |
Notes payable and accounts payable | 22.84%546.93M | 52.50%540.89M | 32.28%424.7M | 10.91%443.6M | -5.47%445.23M | -31.89%354.68M | -45.29%321.06M | -48.93%399.97M | -34.46%471.01M | -14.74%520.77M |
-Notes payable | 2.25%143.05M | 193.91%197.49M | 33.65%116.16M | 18.63%139.44M | 4.83%139.91M | -55.90%67.2M | -58.08%86.91M | -49.86%117.54M | -40.95%133.47M | 23.71%152.36M |
-Accounts payable | 32.28%403.88M | 19.45%343.4M | 31.77%308.55M | 7.70%304.16M | -9.55%305.32M | -21.97%287.49M | -38.30%234.15M | -48.54%282.42M | -31.48%337.54M | -24.45%368.41M |
Contract liabilities | 2.85%61.75M | 73.52%90.71M | 3.06%55.21M | 30.83%54.05M | 36.78%60.04M | 76.83%52.28M | -2.35%53.57M | -39.15%41.32M | -46.37%43.89M | -64.86%29.56M |
Salaries payable | 5.54%29.38M | 25.99%26.74M | 66.97%28.77M | 29.71%35.46M | 22.94%27.84M | 29.78%21.22M | -36.67%17.23M | -22.70%27.34M | -7.55%22.64M | -12.50%16.35M |
Taxs payable | -26.73%14.66M | -19.68%10.99M | -30.09%9.25M | -30.94%15.59M | 6.94%20.01M | -25.60%13.69M | 25.15%13.24M | -22.93%22.58M | -20.59%18.71M | 4.68%18.4M |
Other payable (including interest and dividends) | -6.14%74.1M | -10.27%80.62M | -4.73%77.49M | -7.72%90.59M | -25.35%78.94M | -23.30%89.84M | -25.28%81.34M | -16.79%98.17M | -13.57%105.75M | -5.70%117.14M |
-Dividend payable | ---- | -27.00%1.75M | ---- | ---- | --480K | --2.4M | ---- | ---- | ---- | ---- |
-Other payable | ---- | -9.81%78.87M | ---- | ---- | ---- | -25.35%87.44M | ---- | -16.79%98.17M | ---- | -3.84%117.14M |
Non current liabilities due within one year | -29.84%3.24M | -1.48%4.44M | -87.77%4.27M | -85.94%5.07M | 76.38%4.62M | 55.78%4.51M | 1,258.09%34.89M | 1,303.49%36.06M | --2.62M | --2.9M |
Other current liabilities | 78.77%5.83M | 73.26%5.68M | 54.73%5.53M | 68.90%6.19M | 0.15%3.26M | 20.81%3.28M | 38.19%3.57M | -20.85%3.66M | -43.94%3.26M | -46.18%2.71M |
Total current liabilities | 15.94%1.27B | 1.35%1.23B | -17.23%1.06B | -23.55%1.1B | -30.75%1.1B | -23.31%1.22B | -18.84%1.28B | -15.71%1.43B | 2.19%1.59B | 22.76%1.59B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.11%55.57M | -5.13%55.56M |
Bonds payable | 3.53%844.12M | 3.54%833.46M | 3.54%823M | 3.53%812.61M | 4.05%815.34M | 4.04%804.99M | 4.05%794.87M | 4.05%784.93M | 4.49%783.62M | 4.50%773.7M |
Deferred tax liabilities | 561.24%7.96M | 520.51%8.09M | 258.72%4.66M | -18.91%3M | 79.35%1.2M | 76.82%1.3M | 61.47%1.3M | 323.98%3.7M | -28.07%670.91K | -26.39%737.59K |
Long term deferred income | -16.01%56.59M | -14.74%58.46M | -5.55%65.39M | 35.93%72.18M | 24.74%67.38M | 24.58%68.57M | 23.33%69.23M | -5.43%53.1M | -2.31%54.02M | 0.67%55.04M |
Lease liabilities | -30.51%5.24M | -44.50%4.48M | -25.96%5.81M | -35.72%4.99M | 10.89%7.54M | 136.73%8.07M | 53.49%7.85M | 79.69%7.76M | 10,774.61%6.8M | 2,146.56%3.41M |
Total non current liabilities | 2.52%913.91M | 2.44%904.49M | 2.93%898.85M | 5.10%892.78M | -1.02%891.46M | -0.62%882.93M | -1.12%873.25M | -2.67%849.49M | 4.15%900.67M | 3.94%888.44M |
Total liabilities | 9.93%2.19B | 1.81%2.14B | -9.06%1.96B | -12.89%1.99B | -19.99%1.99B | -15.16%2.1B | -12.48%2.15B | -11.28%2.28B | 2.89%2.49B | 15.27%2.47B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%648.47M | -1.03%648.47M | -1.03%648.47M | -1.03%648.47M | -1.03%648.47M | 0.00%655.21M | -1.58%655.2M | -1.58%655.2M | -1.58%655.2M | -1.58%655.19M |
Other equity instruments | -0.00%173.03M | -0.00%173.03M | -0.00%173.03M | -0.00%173.03M | -0.00%173.03M | -0.01%173.03M | -0.01%173.04M | -0.01%173.04M | -0.01%173.04M | -0.00%173.05M |
Capital reserve funds | 0.00%825.57M | -5.64%822.2M | -5.59%822.41M | -5.60%822.34M | -5.03%825.53M | 0.25%871.32M | -12.09%871.13M | -12.09%871.12M | -12.16%869.23M | -12.16%869.18M |
Surplus reserve funds | 4.30%386.5M | 4.30%386.5M | 4.30%386.5M | 4.30%386.5M | 3.43%370.55M | 3.43%370.55M | 3.43%370.55M | 3.43%370.55M | 7.25%358.28M | 7.25%358.28M |
Retained profit | -4.09%1.08B | -7.41%1.06B | -6.40%1.12B | -7.65%1.14B | -12.10%1.13B | -11.72%1.15B | -12.30%1.2B | -12.06%1.23B | -6.92%1.28B | -2.45%1.3B |
Less:Treasury stock | --94.99M | 80.84%94.99M | 247.63%58.05M | ---- | ---- | --52.53M | -67.31%16.7M | ---- | ---- | ---- |
Other composite income | 101.11%5.37M | 44.81%4.63M | 2.70%4.71M | 10.02%4.94M | 24.15%2.67M | 46.94%3.2M | 10.56%4.58M | 4.49%4.49M | -25.47%2.15M | -29.89%2.18M |
Specific reserves | 20.81%1.24M | 22.21%1.05M | 47.93%993.43K | 102.61%962.03K | --1.02M | --861.74K | --671.57K | --474.81K | ---- | ---- |
Shareholders equity without minority interests | -3.88%3.03B | -5.23%3B | -4.82%3.1B | -4.02%3.17B | -5.74%3.15B | -5.61%3.17B | -7.14%3.25B | -7.53%3.31B | -5.72%3.34B | -4.01%3.36B |
Minority interests | -3.06%228.03M | -8.17%209.69M | -2.38%263.08M | -4.30%253.59M | -11.84%235.23M | -9.98%228.35M | -6.69%269.5M | -6.97%264.99M | -3.66%266.84M | -5.32%253.66M |
Total shareholder equity | -3.82%3.26B | -5.43%3.21B | -4.64%3.36B | -4.04%3.43B | -6.19%3.38B | -5.92%3.4B | -7.11%3.52B | -7.49%3.57B | -5.57%3.61B | -4.10%3.61B |
Total liabilityies and equity | 1.27%5.44B | -2.66%5.35B | -6.31%5.32B | -7.49%5.42B | -11.82%5.38B | -9.68%5.49B | -9.22%5.68B | -9.01%5.85B | -2.29%6.1B | 2.93%6.08B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data