(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -23.81%6.34B | 10.94%7.95B | 8.27%9.58B | 0.83%7.19B | 50.64%8.31B | 54.97%7.17B | 90.54%8.85B | 32.04%7.13B | 48.06%5.52B | 6.54%4.63B |
Transactional financial assets | -54.51%127.1M | -76.05%140.92M | -80.54%152.25M | -74.62%146.14M | -35.88%279.37M | 4.89%588.29M | 11.74%782.44M | 15.27%575.78M | -47.18%435.73M | -23.97%560.88M |
Notes receivable and accounts receivable | 8.85%7.82B | 2.86%6.66B | -0.32%5.81B | 9.38%7.72B | -13.22%7.18B | -12.81%6.47B | -19.68%5.83B | -8.15%7.05B | 10.63%8.28B | 20.62%7.43B |
-Notes receivable | -36.15%29.7M | -3.10%25.24M | -61.70%25.21M | -92.96%3.41M | 31.48%46.51M | -14.50%26.04M | 133.12%65.82M | 230.96%48.4M | -79.11%35.37M | 29.45%30.46M |
-Accounts receivable | 9.15%7.79B | 2.89%6.63B | 0.38%5.79B | 10.09%7.71B | -13.41%7.14B | -12.81%6.45B | -20.28%5.77B | -8.61%7.01B | 12.71%8.24B | 20.59%7.4B |
Other receivables (including interest and dividends) | 38.26%93.48M | 66.19%98.01M | 79.68%76.61M | 115.50%77.13M | 92.22%67.61M | 76.99%58.98M | 20.51%42.64M | -4.56%35.79M | -94.90%35.17M | -94.54%33.32M |
-Other receivable | ---- | 66.19%98.01M | ---- | ---- | ---- | 76.99%58.98M | ---- | -4.56%35.79M | ---- | -94.54%33.32M |
Advance payment | -55.89%69.8M | -58.64%68.61M | -45.07%99.28M | -50.60%79.78M | -18.15%158.23M | -1.99%165.91M | 9.68%180.72M | -13.21%161.51M | -2.38%193.31M | -7.64%169.27M |
Inventories | -7.81%6.6B | -1.14%6.19B | 1.70%6.48B | 2.08%6.29B | 0.14%7.16B | -10.12%6.26B | -2.14%6.37B | -4.43%6.17B | -4.81%7.15B | 12.31%6.97B |
Receivable financing | -75.99%143.55M | -62.41%199.44M | -63.01%152.76M | -54.90%290.48M | -21.81%597.89M | -19.96%530.5M | -14.23%412.96M | -22.25%644.06M | 482.55%764.68M | 94.34%662.81M |
Other current assets | 60.27%1.05B | 71.95%1.09B | 44.97%781.71M | 29.16%651.72M | 31.77%653.92M | 23.14%631.67M | -8.94%539.21M | -21.90%504.57M | -37.79%496.25M | -36.36%512.96M |
Total current assets | -8.92%22.23B | 2.36%22.4B | 0.55%23.13B | 0.77%22.45B | 6.75%24.41B | 4.40%21.88B | 12.84%23.01B | 2.50%22.27B | 7.06%22.87B | 8.14%20.96B |
Non Current assets | ||||||||||
Other equity investment | 94.75%333.66M | 65.57%283.66M | 65.57%283.66M | 62.36%278.16M | 0.00%171.32M | 0.00%171.32M | 0.00%171.32M | 0.00%171.32M | 703.50%171.32M | 703.50%171.32M |
Investment real estate | -23.36%845.56K | -22.07%909.98K | -20.92%974.41K | -19.88%1.04M | -18.94%1.1M | -18.08%1.17M | -17.30%1.23M | -16.58%1.3M | -15.92%1.36M | -15.31%1.43M |
Long-term equity investment | -0.05%158.46M | -10.13%151.1M | -2.11%155.41M | 11.19%155.41M | 12.07%158.54M | 17.94%168.13M | 11.82%158.76M | -2.34%139.77M | 6.16%141.46M | 7.14%142.55M |
Long term receivable account | 0.00%30M | 0.00%30M | 0.00%30M | 0.00%30M | -38.15%30M | -48.28%30M | -53.73%30M | -57.11%30M | -40.81%48.5M | -45.26%58M |
Fixed assets | ---- | 13.40%12.71B | ---- | ---- | ---- | 6.81%11.21B | ---- | -0.58%10.67B | ---- | 6.41%10.5B |
Constru in process | ---- | -25.14%2.21B | ---- | ---- | ---- | 274.29%2.96B | ---- | 260.45%1.81B | ---- | -43.02%789.7M |
Intangible assets | 108.91%986.79M | 128.13%995.72M | 115.37%934.35M | 185.43%863.69M | 63.14%472.34M | 57.42%436.47M | 50.33%433.84M | 1.75%302.59M | -8.64%289.53M | -16.99%277.26M |
Goodwill | -8.36%2.21B | -8.36%2.21B | -8.26%2.21B | 0.79%2.21B | 8.82%2.41B | 8.82%2.41B | 8.88%2.41B | -0.89%2.19B | -0.40%2.21B | -0.40%2.21B |
Long deferred expense | 91.92%1.03B | 70.20%917.01M | 69.55%887.71M | 72.85%866.87M | 52.18%537.5M | 49.80%538.8M | 53.96%523.56M | 46.19%501.52M | 17.79%353.21M | 13.93%359.67M |
Deferred tax assets | 61.70%1.2B | 55.99%1.13B | 67.51%1.1B | 22.48%1.08B | 9.77%744.01M | 20.63%723.37M | 19.95%659.22M | 64.25%880.23M | 11.81%677.8M | 5.52%599.67M |
Usufruct assets | -1.67%1.24B | 1.27%1.27B | 9.41%1.25B | 31.71%1.25B | 49.57%1.26B | 45.12%1.25B | 28.28%1.15B | 3.27%951.07M | -18.90%844.98M | -21.86%863.39M |
Other non current assets | -53.51%483.4M | 22.23%1.31B | 8.36%1.17B | 6.94%933.02M | 65.91%1.04B | 92.91%1.07B | 85.92%1.08B | 204.76%872.51M | 205.71%626.76M | 150.03%557.03M |
Total non current assets | 10.16%23.44B | 10.73%23.22B | 12.72%22.43B | 18.33%21.93B | 25.69%21.28B | 26.88%20.97B | 21.08%19.9B | 14.23%18.53B | 3.13%16.93B | 1.53%16.53B |
Total assets | -0.04%45.67B | 6.45%45.62B | 6.19%45.56B | 8.75%44.37B | 14.80%45.69B | 14.31%42.85B | 16.52%42.91B | 7.51%40.8B | 5.36%39.8B | 5.12%37.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -28.55%4.66B | -13.21%5.61B | -20.15%6.27B | -33.85%5.16B | -25.26%6.52B | -28.66%6.46B | -7.72%7.85B | -3.14%7.79B | 5.74%8.73B | 17.81%9.05B |
Transactional financial liabilities | -79.01%70.36M | -54.57%180.58M | 42.89%159.39M | 13.83%104.17M | 17.50%335.15M | 202.43%397.47M | 21,533.51%111.54M | --91.52M | 473,556.24%285.24M | 8,311.95%131.43M |
Notes payable and accounts payable | 4.87%10.12B | 9.99%9.33B | 7.67%8.3B | 11.93%8.95B | 15.18%9.65B | 11.49%8.49B | 7.22%7.71B | -4.56%7.99B | -3.29%8.38B | 3.18%7.61B |
-Notes payable | -13.17%1.17B | -42.44%979.41M | -47.53%1.01B | -54.73%909.17M | -16.38%1.35B | 17.62%1.7B | 35.98%1.93B | 21.97%2.01B | 14.69%1.62B | -12.80%1.45B |
-Accounts payable | 7.81%8.95B | 23.15%8.35B | 26.14%7.29B | 34.29%8.04B | 22.73%8.3B | 10.06%6.78B | 0.13%5.78B | -11.05%5.99B | -6.79%6.76B | 7.82%6.16B |
Contract liabilities | 53.41%79.12M | 35.99%47.93M | -9.36%34.09M | 10.65%28.98M | 46.48%51.58M | 68.17%35.24M | -31.37%37.61M | -33.99%26.19M | 41.67%35.21M | -48.86%20.96M |
Salaries payable | 11.05%525.33M | 8.96%458.03M | -1.13%407.87M | 10.61%553.18M | -1.24%473.08M | 10.10%420.36M | 2.04%412.55M | -0.60%500.13M | 43.83%479M | 13.85%381.78M |
Taxs payable | 4.39%370.02M | -16.01%322.28M | 23.53%516.86M | 15.35%475.58M | -1.67%354.46M | 90.05%383.72M | 113.99%418.39M | 171.79%412.29M | 183.62%360.48M | 106.01%201.9M |
Other payable (including interest and dividends) | 46.67%101.09M | 62.59%81.68M | 166.04%84.02M | 47.61%80.19M | -10.12%68.92M | -29.20%50.24M | -55.44%31.58M | -83.19%54.32M | 46.86%76.68M | -21.74%70.95M |
-Other payable | ---- | 62.59%81.68M | ---- | ---- | ---- | -29.20%50.24M | ---- | -83.19%54.32M | ---- | -21.74%70.95M |
Non current liabilities due within one year | -13.99%2.35B | 140.23%2.48B | 67.86%2.57B | 109.85%2.5B | 94.56%2.73B | -31.47%1.03B | 19.59%1.53B | -20.18%1.19B | 7.59%1.4B | 33.41%1.5B |
Other current liabilities | -31.81%5.99M | -47.73%2.35M | 84.34%4.92M | 46.45%6.56M | 258.00%8.79M | 30.45%4.49M | -25.69%2.67M | 83.47%4.48M | 65.77%2.46M | 128.94%3.44M |
Total current liabilities | -9.48%18.29B | 7.19%18.51B | 1.35%18.35B | -1.21%17.85B | 2.27%20.2B | -9.03%17.27B | 2.26%18.1B | -4.58%18.07B | 5.26%19.75B | 13.26%18.98B |
Current liabilities | ||||||||||
Long term loan | 0.90%4.9B | -5.56%5.23B | 10.94%5.19B | 47.17%4.71B | 128.20%4.86B | 330.98%5.54B | 163.68%4.67B | 57.49%3.2B | -23.39%2.13B | -56.33%1.29B |
Long term account payable | ---- | -21.97%254.68M | ---- | ---- | ---- | --326.39M | ---- | ---- | ---- | --0 |
Long term salaries pay | ---- | ---- | ---- | ---- | --313.6K | --327.44K | ---- | ---- | ---- | ---- |
Estimate liabilities | 1.78%66.69M | -12.07%49.86M | -15.18%50.69M | -12.16%60.79M | -2.66%65.52M | -9.96%56.7M | -1.95%59.76M | -22.63%69.2M | 39.54%67.31M | 77.95%62.97M |
Deferred tax liabilities | 114.15%817.98M | 116.36%821.26M | 77.34%693.79M | 6.79%691.29M | 24.53%381.97M | 23.05%379.58M | 33.96%391.22M | 105.92%647.34M | -7.69%306.73M | -0.79%308.47M |
Long term deferred income | -5.34%619.65M | -4.75%656.7M | 0.57%726.51M | -1.89%733.46M | -16.39%654.62M | -15.41%689.48M | -13.51%722.37M | 9.04%747.59M | 10.57%782.91M | 25.18%815.12M |
Lease liabilities | -0.01%1.85B | 5.08%1.88B | 3.34%1.86B | 11.87%1.84B | 55.07%1.85B | 51.87%1.79B | 54.25%1.8B | 43.52%1.65B | 1.48%1.19B | -0.02%1.18B |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --268.75K | ---- | ---- | ---- |
Total non current liabilities | 4.84%8.53B | 1.29%8.89B | 10.30%8.79B | 32.05%8.33B | 81.67%8.13B | 140.55%8.78B | 92.99%7.97B | 45.15%6.31B | -11.19%4.48B | -28.69%3.65B |
Total liabilities | -5.37%26.81B | 5.20%27.4B | 4.09%27.14B | 7.40%26.18B | 16.94%28.33B | 15.10%26.05B | 19.42%26.08B | 4.71%24.38B | 1.78%24.23B | 3.44%22.63B |
Shareholders equity | ||||||||||
Paid-in capital | -0.23%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B | 0.00%1.71B |
Capital reserve funds | -0.86%7.99B | 0.05%8.06B | 0.08%8.06B | 0.11%8.06B | -0.06%8.06B | -0.02%8.06B | -0.52%8.06B | -0.55%8.05B | -0.86%8.07B | -0.92%8.06B |
Surplus reserve funds | 36.59%184.87M | 36.59%184.87M | 36.59%184.87M | 36.59%184.87M | 21.17%135.35M | 21.17%135.35M | 21.17%135.35M | 21.17%135.35M | 48.52%111.7M | 48.52%111.7M |
Retained profit | 14.76%9.67B | 15.74%9.16B | 20.19%9.31B | 23.68%9.03B | 29.29%8.42B | 38.11%7.91B | 37.41%7.75B | 38.33%7.3B | 40.85%6.52B | 36.34%5.73B |
Less:Treasury stock | -40.44%74.99M | 19.86%150.91M | 19.86%150.91M | 0.00%125.91M | -16.32%125.91M | -16.32%125.91M | 25.31%125.91M | 25.31%125.91M | 49.75%150.47M | --150.47M |
Other composite income | 26.05%-661.61M | 14.75%-797.13M | -0.50%-749.37M | -3.13%-714.66M | -21.31%-894.64M | -42.04%-935.07M | -48.79%-745.67M | -33.36%-692.98M | -38.12%-737.48M | -42.82%-658.33M |
Shareholders equity without minority interests | 8.69%18.81B | 8.43%18.17B | 9.48%18.37B | 10.77%18.14B | 11.57%17.31B | 13.20%16.76B | 12.18%16.78B | 12.36%16.38B | 11.52%15.52B | 8.35%14.81B |
Minority interests | 0.06%46.83M | -2.89%45.65M | 1.03%47.25M | 0.86%47.33M | -13.11%46.8M | -12.23%47.01M | 76.01%46.77M | -49.99%46.93M | -5.23%53.86M | -55.63%53.57M |
Total shareholder equity | 8.67%18.86B | 8.40%18.22B | 9.46%18.42B | 10.74%18.19B | 11.48%17.36B | 13.11%16.81B | 12.29%16.83B | 11.96%16.43B | 11.45%15.57B | 7.79%14.86B |
Total liabilityies and equity | -0.04%45.67B | 6.45%45.62B | 6.19%45.56B | 8.75%44.37B | 14.80%45.69B | 14.31%42.85B | 16.52%42.91B | 7.51%40.8B | 5.36%39.8B | 5.12%37.49B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data