(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -39.48%201.09M | -36.93%236.47M | -45.18%170.9M | -0.02%293.79M | 50.46%332.25M | 10.48%374.93M | -25.65%311.75M | 8.96%293.84M | 0.24%220.82M | 7.81%339.36M |
Notes receivable and accounts receivable | 27.05%466.21M | 1.98%397.48M | 2.71%390.84M | 8.95%335.41M | 12.81%366.95M | 6.55%389.77M | -0.09%380.51M | -8.89%307.87M | 484.46%325.28M | 518.10%365.79M |
-Notes receivable | 31.55%382.49M | 0.42%327.15M | 0.72%303.77M | 25.80%296.74M | 3.90%290.76M | 4.77%325.78M | -12.60%301.6M | -21.69%235.88M | --279.86M | --310.96M |
-Accounts receivable | 9.88%83.72M | 9.91%70.33M | 10.34%87.07M | -46.28%38.67M | 67.73%76.2M | 16.69%63.99M | 120.48%78.92M | 96.23%71.99M | -18.38%45.43M | -7.34%54.84M |
Other receivables (including interest and dividends) | 63.61%239.61K | 6.46%136.87K | 22.37%124.34K | 737.24%794.48K | 116.82%146.45K | 207.55%128.57K | 540.64%101.61K | --94.89K | --67.54K | --41.8K |
-Other receivable | ---- | 6.46%136.87K | ---- | ---- | ---- | --128.57K | ---- | --94.89K | ---- | ---- |
Advance payment | -52.21%13.2M | -48.56%17.3M | -75.68%12.8M | -49.68%33.38M | -70.87%27.62M | -71.34%33.64M | -57.67%52.65M | -48.19%66.35M | -36.38%94.82M | -20.31%117.35M |
Inventories | 8.57%353.76M | 21.73%396.09M | 3.35%332.44M | 18.37%298.66M | -22.11%325.84M | -16.52%325.38M | -4.43%321.67M | -32.35%252.31M | 5.49%418.35M | -7.00%389.76M |
Receivable financing | -27.55%9.01M | -30.89%13M | 75.95%35.65M | -34.50%24.04M | -58.54%12.43M | -23.65%18.82M | 26.74%20.26M | -3.87%36.69M | -38.94%29.99M | -53.81%24.64M |
Other current assets | 244.27%22.45M | 841.10%24.95M | -58.47%21.6M | -67.75%16.18M | -87.13%6.52M | -93.52%2.65M | 29.42%52M | 67.83%50.16M | 154.30%50.67M | 310.69%40.88M |
Total current assets | -0.54%1.07B | -5.23%1.09B | -15.33%964.35M | -0.50%1B | -5.99%1.07B | -10.37%1.15B | -13.54%1.14B | -14.39%1.01B | 28.00%1.14B | 27.32%1.28B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | 0.00%60M | 0.00%60M |
Fixed assets | ---- | 21.66%791.24M | ---- | ---- | ---- | 10.22%650.36M | ---- | 166.00%642.31M | ---- | 124.72%590.04M |
Constru in process | ---- | 762.25%123.05M | ---- | ---- | ---- | -88.49%14.27M | ---- | -92.28%31.55M | ---- | 231.52%124.01M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.07M |
Intangible assets | 77.94%124.85M | 78.79%125.61M | 78.76%126.38M | 78.94%127.14M | -33.62%70.16M | -33.91%70.26M | -33.92%70.7M | -34.00%71.05M | -2.43%105.7M | -2.49%106.3M |
Long deferred expense | -12.94%5.6M | -3.07%5.83M | -2.98%6.06M | -3.69%6.24M | -4.33%6.43M | -13.45%6.01M | -12.55%6.24M | -3.96%6.48M | -8.94%6.72M | -11.95%6.95M |
Deferred tax assets | -3.85%14.84M | -1.67%15.21M | 1.13%15.7M | -1.12%15.39M | 74.25%15.43M | 75.36%15.47M | 77.18%15.53M | 92.72%15.56M | 18.63%8.86M | 23.24%8.82M |
Usufruct assets | 39.63%3.06M | 41.35%3.21M | 42.95%3.35M | 44.46%3.5M | -12.12%2.19M | -11.76%2.27M | -11.43%2.35M | -11.11%2.42M | --2.5M | --2.57M |
Other non current assets | -33.85%235.6M | -25.85%223.31M | -13.76%228.25M | -14.12%223.82M | 120.46%356.13M | 100.53%301.17M | 205.34%264.67M | 572.45%260.63M | 46.56%161.54M | 68.03%150.18M |
Total non current assets | 12.12%1.3B | 21.48%1.29B | 25.59%1.28B | 23.37%1.27B | 10.42%1.16B | 0.84%1.06B | 5.08%1.02B | 15.96%1.03B | 56.84%1.05B | 83.28%1.05B |
Total assets | 6.05%2.37B | 7.61%2.37B | 4.03%2.25B | 11.57%2.27B | 1.89%2.24B | -5.31%2.21B | -5.63%2.16B | -1.33%2.04B | 40.40%2.19B | 47.67%2.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -27.90%103.49M | -8.48%114.84M | -8.73%104.92M | 26.56%112.75M | 74.93%143.54M | 51.82%125.48M | 22.39%114.95M | -12.71%89.09M | 36.62%82.06M | 37.60%82.65M |
Notes payable and accounts payable | -7.83%236.38M | 14.35%342.35M | -7.29%283.19M | -1.32%295.23M | -24.40%256.46M | -37.10%299.39M | -26.49%305.45M | -31.96%299.18M | 45.18%339.21M | 81.42%475.94M |
-Notes payable | -86.69%8M | -1.45%96.3M | 12.27%96.8M | -29.24%43.4M | 23.65%60.1M | -52.34%97.72M | -60.64%86.22M | -72.32%61.34M | -61.88%48.61M | 27.71%205.03M |
-Accounts payable | 16.31%228.38M | 22.01%246.05M | -14.98%186.39M | 5.88%251.83M | -32.43%196.36M | -25.56%201.67M | 11.56%219.23M | 9.04%237.84M | 173.82%290.6M | 166.11%270.92M |
Contract liabilities | 30.18%53.17M | 15.03%34.37M | 18.29%40.23M | 12.02%29.5M | -26.96%40.84M | -19.86%29.88M | -54.96%34.01M | -54.85%26.34M | -0.98%55.92M | -22.40%37.28M |
Salaries payable | 17.94%18.35M | 8.44%14.58M | 6.86%12.07M | 25.56%20.1M | 39.76%15.56M | 24.27%13.44M | 77.65%11.29M | 17.05%16.01M | 2.15%11.13M | 16.11%10.82M |
Taxs payable | 55.65%7.82M | -32.37%1.56M | 14.92%4.39M | -1.82%3M | 200.14%5.02M | -55.60%2.31M | -3.61%3.82M | -52.10%3.06M | -52.13%1.67M | -12.53%5.21M |
Other payable (including interest and dividends) | -25.04%8.57M | -33.50%8.36M | -44.17%7.66M | -31.21%8.34M | 154.90%11.43M | 198.32%12.57M | -60.11%13.71M | 236.63%12.12M | -85.81%4.48M | -17.20%4.21M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --363.15K |
-Other payable | ---- | -33.50%8.36M | ---- | ---- | ---- | 226.46%12.57M | ---- | 236.63%12.12M | ---- | -24.34%3.85M |
Non current liabilities due within one year | 99.42%551.55K | 99.42%545.23K | 99.42%538.91K | 99.42%532.58K | 4.75%276.58K | 4.75%273.41K | 4.75%270.24K | 4.75%267.07K | --264.04K | --261.01K |
Other current liabilities | 55.64%338.78M | 17.75%258.37M | 4.57%226.78M | 86.97%250.96M | -7.28%217.67M | -21.03%219.42M | -24.52%216.87M | -48.67%134.23M | 3,097.90%234.77M | 4,348.80%277.85M |
Total current liabilities | 11.05%767.11M | 10.27%774.97M | -2.94%679.77M | 24.15%720.42M | -5.31%690.8M | -21.41%702.77M | -23.64%700.38M | -34.47%580.29M | 80.79%729.51M | 125.21%894.23M |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Specific account payable | ---- | ---- | ---- | ---- | ---- | 13.81%502.47M | ---- | ---- | ---- | 82.82%441.5M |
Deferred tax liabilities | --765.81K | --801.96K | --838.1K | --874.25K | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | -5.46%126.39M | 21.11%126.14M | 42.32%128.8M | 41.20%131.25M | 40.15%133.7M | 34.37%104.15M | 198.31%90.5M | 204.61%92.95M | 792.26%95.4M | 8,818.30%77.51M |
Lease liabilities | 31.64%2.7M | 33.88%2.84M | 35.97%2.98M | 37.93%3.12M | -11.88%2.05M | -11.42%2.12M | -10.98%2.19M | -10.57%2.26M | --2.33M | --2.39M |
Total non current liabilities | -0.92%632.33M | 3.86%632.25M | 6.71%635.09M | 6.70%637.71M | 18.36%638.22M | 16.75%608.74M | 25.48%595.16M | 117.70%597.68M | 113.82%539.23M | 115.13%521.4M |
Total liabilities | 5.30%1.4B | 7.30%1.41B | 1.49%1.31B | 15.29%1.36B | 4.75%1.33B | -7.36%1.31B | -6.90%1.3B | 1.54%1.18B | 93.49%1.27B | 121.39%1.42B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%268.21M | 0.00%268.21M | 0.00%268.21M | 0.00%268.21M | 0.00%268.21M | 0.00%268.21M | 0.00%268.21M | 0.00%268.21M | 0.00%268.21M | 0.00%268.21M |
Capital reserve funds | 0.00%337.91M | 0.00%337.91M | 0.00%337.91M | 0.00%337.91M | 0.00%337.91M | 0.00%337.91M | 0.00%337.91M | 0.00%337.91M | 0.00%337.91M | 0.00%337.91M |
Surplus reserve funds | 46.16%53.45M | 46.16%53.45M | 46.16%53.45M | 46.16%53.45M | 0.00%36.57M | 0.00%36.57M | 0.00%36.57M | 0.00%36.57M | 0.00%36.57M | 0.00%36.57M |
Retained profit | 17.82%310.57M | 21.72%305.41M | 22.58%273.67M | 17.69%255M | -6.66%263.6M | -7.22%250.91M | -12.85%223.25M | -17.34%216.66M | 6.92%282.42M | -8.29%270.43M |
Specific reserves | 1,583.85%1.04M | --678.89K | --471.68K | --274.03K | --61.7K | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 7.15%971.18M | 8.06%965.66M | 7.83%933.71M | 6.46%914.84M | -2.03%906.35M | -2.14%893.6M | -3.66%865.95M | -5.02%859.35M | 2.02%925.11M | -2.61%913.12M |
Total shareholder equity | 7.15%971.18M | 8.06%965.66M | 7.83%933.71M | 6.46%914.84M | -2.03%906.35M | -2.14%893.6M | -3.66%865.95M | -5.02%859.35M | 2.02%925.11M | -2.61%913.12M |
Total liabilityies and equity | 6.05%2.37B | 7.61%2.37B | 4.03%2.25B | 11.57%2.27B | 1.89%2.24B | -5.31%2.21B | -5.63%2.16B | -1.33%2.04B | 40.40%2.19B | 47.67%2.33B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data