(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 94.46%412.87M | 63.04%668.88M | -5.19%380.13M | 102.22%1.78B | -70.92%212.32M | -61.45%410.26M | -55.29%400.92M | -38.91%878.61M | 12.11%730.03M | 52.27%1.06B |
Transactional financial assets | 0.00%1.8M | -96.53%1.8M | 0.00%1.8M | 0.00%1.8M | -94.34%1.8M | 0.00%51.8M | -84.75%1.8M | 0.00%1.8M | 1,666.67%31.8M | 564.10%51.8M |
Notes receivable and accounts receivable | -2.96%3.47B | -14.35%3.08B | -9.83%3.46B | 6.57%4.41B | 39.23%3.58B | 39.23%3.6B | 81.25%3.84B | 38.88%4.13B | 0.27%2.57B | 6.45%2.58B |
-Notes receivable | 228.81%170.55M | 661.29%193.71M | 97.06%112.39M | -6.81%70.34M | 27.27%51.87M | -7.60%25.44M | -5.22%57.03M | 121.09%75.48M | 22.75%40.76M | -6.86%27.54M |
-Accounts receivable | -6.37%3.3B | -19.16%2.89B | -11.45%3.35B | 6.82%4.33B | 39.42%3.53B | 39.73%3.57B | 83.78%3.78B | 37.92%4.06B | -0.02%2.53B | 6.61%2.56B |
Other receivables (including interest and dividends) | -52.56%104.11M | -12.93%129.99M | -13.67%136.53M | -19.22%125.11M | -9.45%219.47M | -3.59%149.3M | -5.23%158.16M | 8.47%154.87M | 53.35%242.37M | 33.63%154.85M |
-Dividend receivable | ---- | -82.50%2.8M | ---- | -92.46%1.51M | -50.00%10M | -20.00%16M | --20M | --20M | 0.00%20M | -3.26%20M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | -95.86%155.56K | ---- | ---- | ---- | 146.41%3.75M | 212.22%2.65M |
-Other receivable | ---- | -4.58%127.19M | ---- | ---- | -4.25%209.32M | 0.83%133.3M | ---- | -4.52%134.87M | 60.13%218.62M | 40.10%132.2M |
Advance payment | 62.35%1.73B | 62.24%1.32B | 93.84%1.23B | 60.66%573.4M | 84.07%1.06B | 116.82%812.72M | 36.59%633.6M | 50.95%356.91M | -1.32%577.54M | -33.92%374.83M |
Inventories | -35.96%2.02M | -49.65%2.12M | -35.37%2.15M | -46.51%2.23M | -20.47%3.15M | -9.00%4.2M | -22.94%3.32M | -3.64%4.17M | 314.63%3.96M | 127.16%4.62M |
Receivable financing | 43.57%30.12M | -74.22%20.8M | -23.55%41.57M | 32.98%51.43M | -58.71%20.98M | 2.58%80.69M | -45.36%54.38M | -48.35%38.67M | -66.79%50.81M | -76.31%78.66M |
Other current assets | -40.56%320.32M | -52.87%314.71M | -32.60%462.44M | -18.97%566.8M | 196.76%538.87M | 210.85%667.72M | 265.36%686.16M | 278.26%699.47M | -31.33%181.59M | -2.16%214.8M |
Exceptional items of current assets | 59.12%331.05M | 41.65%317.58M | 1.30%305.51M | 5.84%303.65M | -75.48%208.05M | -71.37%224.2M | -50.53%301.59M | 27.02%286.91M | 113.58%848.65M | 117.27%783.05M |
Total current assets | 9.48%6.4B | -2.37%5.86B | -0.97%6.02B | 19.09%7.81B | 11.63%5.85B | 12.95%6B | 33.35%6.08B | 24.02%6.55B | 9.67%5.24B | 12.25%5.31B |
Non Current assets | ||||||||||
Other equity investment | -0.59%82.84M | -0.59%82.84M | -0.59%82.84M | -0.59%82.84M | 37.54%83.33M | 32.83%83.33M | 32.83%83.33M | 32.83%83.33M | 12.83%60.59M | 16.84%62.74M |
Other non-current financial assets | -38.22%160M | -38.40%160M | -37.36%160M | 13.62%160M | 4.71%258.99M | 5.02%259.74M | 3.28%255.44M | -43.06%140.83M | 0.00%247.33M | 0.00%247.33M |
Investment real estate | -1.91%252.02M | -1.91%252.02M | -0.99%252.02M | -0.99%252.02M | -3.69%256.92M | -3.69%256.92M | -3.60%254.53M | -1.15%254.53M | 2.00%266.76M | 2.00%266.76M |
Long-term equity investment | 22.23%729.39M | 21.53%724.5M | 19.28%726.87M | 0.82%729.17M | -1.81%596.75M | -2.04%596.15M | -2.74%609.35M | 15.83%723.27M | -0.44%607.76M | -0.60%608.54M |
Fixed assets | ---- | -2.26%713.04M | ---- | ---- | ---- | 10.86%729.56M | ---- | 10.29%738.13M | ---- | 0.58%658.07M |
Constru in process | ---- | ---- | ---- | ---- | ---- | --395.03K | ---- | ---- | ---- | ---- |
Intangible assets | -35.90%37.56M | -32.91%42.83M | -30.44%48.1M | -28.32%53.37M | -27.45%58.6M | -25.08%63.84M | -23.66%69.15M | -23.10%74.46M | -24.66%80.77M | -23.82%85.22M |
Goodwill | 0.00%341.73M | 0.00%341.73M | 0.00%341.73M | 0.00%341.73M | -28.95%341.73M | -28.95%341.73M | -28.95%341.73M | -28.95%341.73M | -17.00%480.95M | -17.00%480.95M |
Long deferred expense | -29.35%5.99M | -16.25%6.59M | -10.02%7.32M | -13.54%7.54M | -15.72%8.48M | -24.24%7.87M | -26.07%8.13M | -23.93%8.72M | -19.99%10.06M | -24.99%10.38M |
Deferred tax assets | 3.48%202.09M | 21.43%200.98M | 16.83%195M | 11.87%187.16M | 23.57%195.29M | 5.29%165.5M | 5.07%166.92M | 1.87%167.3M | 16.87%158.04M | 15.18%157.19M |
Usufruct assets | -22.50%220.8M | 25.39%237.95M | 25.74%254.53M | 27.70%268.9M | 1,314.49%284.9M | 785.65%189.76M | 767.11%202.42M | 747.98%210.57M | --20.14M | --21.43M |
Other non current assets | --22.51M | --22.4M | 466.52%22.4M | 442.88%21.47M | ---- | ---- | --3.95M | --3.95M | ---- | ---- |
Total non current assets | -1.77%2.76B | 3.34%2.78B | 3.02%2.81B | 2.76%2.82B | 8.75%2.81B | 3.70%2.69B | 3.74%2.73B | 4.07%2.75B | -3.59%2.59B | -3.54%2.6B |
Total assets | 5.83%9.16B | -0.60%8.64B | 0.26%8.83B | 14.27%10.63B | 10.68%8.66B | 9.91%8.69B | 22.52%8.81B | 17.37%9.3B | 4.90%7.82B | 6.52%7.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 37.55%1.4B | 75.53%1.5B | 140.74%1.48B | 162.12%837.46M | 3,722.29%1.02B | 264.86%854.99M | 162.55%615.25M | 5,225.02%319.5M | -31.30%26.68M | 9.41%234.33M |
Notes payable and accounts payable | -3.01%1.68B | -47.49%1B | -56.95%915.77M | 16.26%3.4B | -12.95%1.74B | -4.31%1.91B | 40.98%2.13B | 19.78%2.93B | -5.38%2B | 11.34%2B |
-Notes payable | -50.46%197.19M | -46.20%220.98M | -70.70%146.77M | -6.39%221.36M | -36.25%398.07M | 33.49%410.76M | 158.46%500.92M | 3.80%236.47M | 793.38%624.39M | 910.94%307.71M |
-Accounts payable | 11.10%1.49B | -47.84%782.98M | -52.71%768.99M | 18.25%3.18B | -2.35%1.34B | -11.19%1.5B | 23.66%1.63B | 21.42%2.69B | -32.76%1.37B | -4.18%1.69B |
Contract liabilities | 38.87%520.06M | 15.24%602.33M | 55.01%817.31M | 166.62%563.84M | -18.18%374.49M | -8.13%522.68M | 56.08%527.25M | -15.00%211.48M | 79.30%457.73M | 46.48%568.96M |
Advance receipts | --0 | ---- | ---- | --0 | ---- | ---- | ---- | -87.47%73.52K | --0 | --0 |
Salaries payable | 37.67%26.88M | -13.07%22.64M | 12.92%32.13M | 11.33%140.02M | -18.52%19.52M | -1.94%26.04M | -1.50%28.46M | 7.26%125.77M | -58.05%23.96M | -38.31%26.56M |
Taxs payable | -27.88%46.2M | -29.70%31.59M | -6.48%93.75M | -5.93%111.94M | -14.25%64.06M | -46.16%44.93M | 24.92%100.24M | 25.70%119M | 45.87%74.7M | 31.22%83.46M |
Other payable (including interest and dividends) | 78.09%112.57M | 125.09%117.77M | 29.06%79.68M | -1.05%89.64M | -30.45%63.21M | -26.18%52.32M | 135.94%61.74M | 23.86%90.59M | 18.20%90.88M | -7.05%70.88M |
-Interest payable | ---- | ---- | --37.4K | ---- | --118.74K | 204.35%380.8K | ---- | ---- | ---- | --125.12K |
-Dividend payable | 0.00%3.8M | 0.00%3.8M | 0.00%3.8M | -69.84%3.8M | -69.84%3.8M | -69.84%3.8M | 181.48%3.8M | 600.00%12.6M | 460.00%12.6M | -25.66%12.6M |
-Other payable | ---- | 136.74%113.97M | --75.85M | ---- | --59.29M | -17.22%48.14M | ---- | 9.33%77.99M | ---- | -1.94%58.15M |
Non current liabilities due within one year | 8.43%39.95M | 34.18%47.95M | 5.86%38.43M | 19.47%49.32M | 538.78%36.84M | 402.54%35.74M | 256.83%36.31M | 168.76%41.29M | --5.77M | --7.11M |
Other current liabilities | -13.58%83.74M | -24.02%95.48M | -16.55%128.78M | -42.96%196.05M | -66.93%96.9M | 50.61%125.67M | 90.37%154.32M | 256.05%343.72M | 369.04%292.99M | 83.73%83.44M |
Total current liabilities | 14.81%3.92B | -4.25%3.42B | -1.74%3.59B | 29.02%5.39B | 14.95%3.41B | 16.32%3.57B | 58.21%3.65B | 34.96%4.18B | 11.98%2.97B | 17.04%3.07B |
Current liabilities | ||||||||||
Estimate liabilities | -7.15%24.02M | -7.15%24.02M | -7.15%24.02M | -7.15%24.02M | 0.00%25.87M | 0.00%25.87M | 0.00%25.87M | 0.00%25.87M | -74.47%25.87M | -78.41%25.87M |
Deferred tax liabilities | ---- | ---- | ---- | ---- | 179.66%44.23M | 9.63%17.34M | 9.41%17.3M | -12.54%17.36M | 0.65%15.82M | 0.65%15.82M |
Long term deferred income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Lease liabilities | -11.79%220.6M | 36.72%216.38M | 41.79%227.54M | 39.29%234.75M | 1,592.98%250.1M | 944.58%158.27M | 1,115.27%160.47M | 1,656.44%168.53M | --14.77M | --15.15M |
Total non current liabilities | -23.60%244.63M | 19.32%240.41M | 23.53%251.56M | 22.20%258.77M | 467.12%320.2M | 254.47%201.48M | 270.88%203.65M | 282.36%211.76M | -51.82%56.46M | -58.11%56.84M |
Total liabilities | 11.51%4.16B | -2.99%3.66B | -0.41%3.84B | 28.69%5.65B | 23.39%3.73B | 20.65%3.78B | 63.15%3.85B | 39.30%4.39B | 9.28%3.02B | 13.34%3.13B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B | 0.00%1.74B |
Capital reserve funds | -0.56%1.36B | -0.13%1.37B | 0.00%1.37B | 0.00%1.37B | -0.00%1.37B | -0.00%1.37B | -2.53%1.37B | -2.53%1.37B | -2.31%1.37B | -2.23%1.37B |
Surplus reserve funds | 3.25%205.59M | 3.25%205.59M | 3.25%205.59M | 3.25%205.59M | 9.56%199.11M | 9.56%199.11M | 9.56%199.11M | 9.56%199.11M | 5.91%181.74M | 5.91%181.74M |
Retained profit | 7.19%1.54B | 6.36%1.51B | 4.17%1.52B | 5.88%1.49B | 8.22%1.43B | 8.43%1.42B | 14.18%1.46B | 14.69%1.41B | 16.36%1.33B | 16.95%1.31B |
Other composite income | -22.93%65.14M | -20.32%68.33M | -14.02%67.47M | -17.77%65.12M | 4.88%84.52M | 6.64%85.76M | 2.99%78.47M | 9.32%79.2M | 11.63%80.59M | 11.40%80.42M |
Shareholders equity without minority interests | 1.71%4.91B | 1.61%4.89B | 1.16%4.9B | 1.57%4.88B | 2.77%4.83B | 2.84%4.81B | 3.53%4.85B | 3.66%4.8B | 3.81%4.7B | 3.92%4.68B |
Minority interests | -7.76%89.32M | -16.02%88.4M | -16.25%88.84M | -7.18%102.62M | -2.39%96.83M | 4.67%105.26M | -26.75%106.08M | -22.24%110.56M | -39.18%99.2M | -37.67%100.57M |
Total shareholder equity | 1.52%5B | 1.23%4.98B | 0.79%4.99B | 1.37%4.98B | 2.67%4.93B | 2.88%4.92B | 2.62%4.95B | 2.89%4.91B | 2.32%4.8B | 2.48%4.78B |
Total liabilityies and equity | 5.83%9.16B | -0.60%8.64B | 0.26%8.83B | 14.27%10.63B | 10.68%8.66B | 9.91%8.69B | 22.52%8.81B | 17.37%9.3B | 4.90%7.82B | 6.52%7.91B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data