(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -36.07%595.67M | -10.90%904.21M | -6.41%1.16B | -6.70%895.23M | 8.80%931.78M | 39.33%1.01B | 95.20%1.24B | 73.51%959.55M | 54.23%856.45M | 74.37%728.36M |
Transactional financial assets | 161.26%175.16M | 32.98%124.07M | -27.60%73.87M | -67.12%23.75M | -69.58%67.04M | -71.30%93.3M | -65.48%102.03M | -71.08%72.23M | -8.51%220.43M | -43.22%325.12M |
Notes receivable and accounts receivable | 6.47%481.13M | 4.67%544.3M | 3.88%490.88M | -0.54%471.61M | 0.31%451.91M | -7.05%520.04M | -1.23%472.57M | -2.66%474.15M | 14.96%450.53M | 45.16%559.45M |
-Notes receivable | -3.43%1.79M | 4.18%2.14M | -46.66%1.45M | -6.62%2.98M | -37.50%1.85M | 2,685.57%2.06M | 246.25%2.73M | 56.76%3.19M | --2.97M | --73.91K |
-Accounts receivable | 6.51%479.34M | 4.67%542.15M | 4.17%489.43M | -0.50%468.63M | 0.56%450.06M | -7.40%517.98M | -1.64%469.84M | -2.91%470.96M | 14.21%447.57M | 45.14%559.38M |
Other receivables (including interest and dividends) | 80.73%54.49M | 76.36%58.6M | 51.61%61.09M | 45.21%64.95M | -13.43%30.15M | -29.24%33.23M | 77.39%40.29M | 32.24%44.73M | -29.78%34.82M | 118.01%46.96M |
-Dividend receivable | ---- | 0.54%768K | ---- | ---- | ---- | 5.07%763.9K | ---- | ---- | ---- | --727.04K |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other receivable | ---- | 78.15%57.83M | ---- | ---- | ---- | -29.78%32.46M | ---- | 32.24%44.73M | ---- | 114.64%46.23M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Advance payment | -27.33%228.8M | -29.31%139.32M | 10.33%167.06M | 38.12%222.46M | 14.96%314.84M | -17.36%197.08M | -56.10%151.42M | -26.99%161.06M | -32.98%273.88M | -5.36%238.48M |
Inventories | 7.80%511.71M | 16.61%517.67M | -10.38%447.79M | 12.30%635.84M | -17.35%474.68M | -21.89%443.94M | -17.76%499.65M | -24.01%566.2M | -15.53%574.33M | -7.71%568.38M |
Receivable financing | -79.40%309.67K | --1.03M | 152.85%1.55M | --100K | 370.49%1.5M | ---- | --614.15K | ---- | --319.54K | --0 |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.63%470.08K | --1.85M | --1.85M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current assets | 11.10%295.35M | 23.69%211.49M | 38.16%243.13M | 39.74%295.08M | 10.94%265.85M | -25.11%170.99M | -59.60%175.98M | -62.17%211.16M | -58.77%239.64M | -2.89%228.32M |
Total current assets | -7.69%2.34B | 1.10%2.5B | -1.38%2.65B | 4.80%2.61B | -4.32%2.54B | -8.29%2.47B | -4.86%2.69B | -12.63%2.49B | -8.78%2.65B | 7.86%2.7B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other non-current financial assets | -25.04%159.02M | -24.65%159.86M | -24.65%159.86M | -16.81%159.86M | 36.91%212.15M | 36.91%212.15M | 50.50%212.15M | 46.72%192.15M | 21.08%154.96M | 76.13%154.96M |
Investment real estate | -5.30%225.18M | -6.23%226.3M | -6.15%229.65M | -6.16%233M | -6.40%237.78M | -1.24%241.33M | -1.18%244.69M | -0.12%248.3M | 10.46%254.03M | 4.81%244.35M |
Long-term equity investment | -8.62%94.2M | -10.55%92.6M | -9.99%96.42M | -9.35%99.75M | -4.77%103.09M | -4.76%103.52M | -3.49%107.12M | -6.00%110.04M | -2.60%108.26M | -0.04%108.69M |
Fixed assets | ---- | -1.78%327.83M | ---- | ---- | ---- | 4.19%333.78M | ---- | -3.17%322.9M | ---- | -4.38%320.37M |
Constru in process | ---- | 336.34%74.77M | ---- | ---- | ---- | -45.15%17.14M | ---- | -38.18%16.57M | ---- | -22.41%31.24M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Intangible assets | -1.65%43.66M | 20.88%44.34M | 21.40%45.12M | 21.25%45.92M | 14.83%44.39M | -6.54%36.68M | -7.15%37.17M | -7.78%37.87M | -8.68%38.66M | -4.40%39.24M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long deferred expense | 7.42%3.67M | 29.28%4.03M | 80.59%4.41M | 19.72%3.49M | 23.92%3.42M | -1.88%3.12M | -31.81%2.44M | -22.39%2.92M | -17.98%2.76M | 9.54%3.18M |
Deferred tax assets | -17.83%29.65M | -18.05%30.28M | -8.58%30.68M | -4.29%32.08M | 14.27%36.08M | 22.52%36.95M | 17.85%33.56M | 18.40%33.52M | 43.45%31.58M | 22.04%30.15M |
Usufruct assets | 38.42%3.98M | 39.54%4.84M | 72.43%3.23M | 16.25%2.59M | 9.95%2.87M | 25.41%3.47M | -39.69%1.88M | -35.72%2.22M | -6.76%2.61M | 91.14%2.77M |
Other non current assets | 38.31%8.18M | -20.11%7.4M | 47.85%7.64M | 21.59%4.08M | -20.79%5.92M | 112.07%9.27M | -2.52%5.17M | -33.50%3.36M | -0.70%7.47M | -58.41%4.37M |
Total non current assets | -3.37%973.19M | -2.52%972.26M | -0.86%968.36M | -2.33%947.27M | 7.16%1.01B | 6.18%997.4M | 4.65%976.73M | 3.33%969.86M | 1.00%939.76M | 6.05%939.32M |
Total assets | -6.46%3.32B | 0.06%3.47B | -1.24%3.62B | 2.80%3.56B | -1.31%3.54B | -4.55%3.47B | -2.50%3.66B | -8.68%3.46B | -6.41%3.59B | 7.38%3.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -25.22%692.78M | -0.66%905.15M | -1.50%1.02B | 10.63%826.93M | -6.42%926.42M | -20.59%911.13M | -21.55%1.04B | -42.18%747.45M | -31.87%989.99M | 9.30%1.15B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | 235.51%5.05M | 19,042.17%10.06M | ---- | ---- | 533.52%1.51M | -97.32%52.54K |
Notes payable and accounts payable | -4.75%275.47M | 14.57%346.75M | -10.53%259.03M | -7.19%340.4M | -2.34%289.22M | -6.96%302.66M | -2.49%289.53M | 0.28%366.77M | -9.89%296.16M | -0.30%325.29M |
-Notes payable | -27.36%9.8M | -33.28%7.94M | -31.09%11.66M | -24.67%9.89M | -2.12%13.49M | -13.31%11.9M | 14.47%16.92M | 34.28%13.13M | 46.39%13.78M | 15.57%13.73M |
-Accounts payable | -3.65%265.67M | 16.53%338.8M | -9.26%247.38M | -6.54%330.51M | -2.35%275.73M | -6.68%290.75M | -3.38%272.61M | -0.66%353.64M | -11.55%282.38M | -0.90%311.56M |
Contract liabilities | 78.38%127.38M | 8.58%55.33M | 3.48%67.95M | 39.15%69.97M | -34.01%71.41M | -26.28%50.95M | 5.16%65.66M | -2.54%50.28M | 81.26%108.21M | 37.31%69.11M |
Advance receipts | -2.04%5.92M | -15.33%6.71M | -13.19%5.08M | -50.03%6.21M | -54.59%6.05M | -19.01%7.92M | -33.02%5.85M | -12.08%12.42M | 124.61%13.32M | 286.74%9.78M |
Salaries payable | -9.29%34.71M | -11.18%34.3M | -9.86%23.25M | -9.69%62.49M | -20.12%38.27M | 17.16%38.62M | 14.46%25.79M | 64.50%69.2M | 86.80%47.91M | 149.69%32.97M |
Taxs payable | -36.96%34.18M | -33.65%30.29M | -23.37%47.54M | -36.25%66.26M | -36.06%54.22M | -33.68%45.65M | 22.15%62.04M | 193.28%103.95M | 139.32%84.79M | 153.11%68.84M |
Other payable (including interest and dividends) | -37.27%17.58M | -36.63%18.83M | -35.95%20.42M | -21.74%17.19M | 5.12%28.03M | -16.99%29.71M | 1.25%31.89M | -39.15%21.97M | -26.89%26.67M | 6.17%35.79M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --744.25K |
-Other payable | ---- | -36.63%18.83M | ---- | ---- | ---- | -15.22%29.71M | ---- | -39.15%21.97M | ---- | 3.96%35.05M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current liabilities due within one year | 317.06%4.34M | 199.89%3.78M | 123.64%1.47M | 26.63%1.05M | -6.57%1.04M | -0.57%1.26M | -52.55%657.88K | -41.55%830.08K | --1.11M | --1.27M |
Other current liabilities | 108.45%12.74M | 44.41%4.78M | 133.98%11.51M | 79.75%7.84M | -40.25%6.11M | -53.04%3.31M | -9.90%4.92M | -31.72%4.36M | 56.52%10.23M | 45.38%7.05M |
Total current liabilities | -15.48%1.21B | 0.33%1.41B | -4.31%1.46B | 1.53%1.4B | -9.75%1.43B | -17.45%1.4B | -15.45%1.52B | -25.38%1.38B | -19.05%1.58B | 12.43%1.7B |
Current liabilities | ||||||||||
Long term loan | --12.75M | --13.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long term account payable | ---- | 0.00%695K | ---- | ---- | ---- | 51.09%695K | ---- | 7.61%495K | ---- | --460K |
Long term salaries pay | 6.97%748.69K | 6.97%748.69K | -14.09%699.93K | -14.09%699.93K | -14.09%699.93K | -14.09%699.93K | -5.48%814.69K | -5.48%814.69K | -5.48%814.69K | -5.48%814.69K |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Deferred tax liabilities | -59.65%9.97M | -58.72%10.16M | -57.95%10.57M | -57.71%10.69M | 1.88%24.71M | -25.00%24.61M | -22.10%25.14M | -38.59%25.28M | -34.75%24.26M | -33.62%32.81M |
Long term deferred income | 51.26%5.36M | -8.31%3.32M | -8.14%3.39M | -7.98%3.47M | -9.29%3.54M | -10.85%3.62M | -7.29%3.69M | -7.16%3.77M | -12.94%3.91M | -11.15%4.06M |
Lease liabilities | 38.44%2.09M | 25.66%2.7M | 66.67%1.69M | 21.33%1.29M | 46.26%1.51M | 48.97%2.15M | -40.62%1.01M | -43.61%1.06M | -63.75%1.03M | 2.10%1.44M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current liabilities | 1.45%31.62M | -2.06%31.12M | -45.63%17.05M | -46.39%16.84M | 2.27%31.16M | -19.75%31.77M | -20.18%31.36M | -35.12%31.42M | -32.84%30.47M | -29.65%39.59M |
Total liabilities | -15.12%1.24B | 0.28%1.44B | -5.14%1.47B | 0.46%1.42B | -9.53%1.46B | -17.50%1.43B | -15.55%1.55B | -25.62%1.41B | -19.36%1.61B | 10.92%1.74B |
Shareholders equity | ||||||||||
Paid-in capital | -3.05%560.05M | -3.05%560.05M | 0.00%577.67M | 0.00%577.67M | 0.00%577.67M | 0.00%577.67M | 0.00%577.67M | 0.00%577.67M | 0.00%577.67M | 0.00%577.67M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Capital reserve funds | -12.10%562.34M | -11.83%561.02M | 1.49%642.32M | 1.83%641M | -0.87%639.75M | -1.40%636.33M | -1.93%632.91M | -2.46%629.49M | 0.00%645.36M | 0.00%645.36M |
Surplus reserve funds | 10.33%200.29M | 10.33%200.29M | 10.33%200.29M | 10.33%200.29M | 14.94%181.54M | 14.94%181.54M | 14.94%181.54M | 14.94%181.54M | 6.40%157.94M | 6.40%157.94M |
Retained profit | 2.10%665.26M | 2.99%626.06M | 7.61%729.9M | 8.89%681.41M | 5.45%651.58M | 12.69%607.9M | 21.41%678.26M | 17.80%625.78M | 25.64%617.9M | 13.36%539.45M |
Less:Treasury stock | ---- | ---- | 99.92%100.24M | 0.00%50.14M | -50.01%50.14M | -50.01%50.14M | -50.01%50.14M | -50.01%50.14M | 0.00%100.3M | 0.00%100.3M |
Other composite income | -7.08%110.88K | -4.14%116.66K | 18.10%113.4K | 6.91%113.22K | 188.57%119.32K | 174.86%121.7K | 151.19%96.02K | 233.65%105.91K | 89.15%-134.71K | 86.91%-162.57K |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Specific reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Shareholders equity without minority interests | -0.62%1.99B | -0.30%1.95B | 1.47%2.05B | 4.37%2.05B | 5.38%2B | 7.33%1.95B | 9.85%2.02B | 8.42%1.96B | 7.76%1.9B | 4.25%1.82B |
Minority interests | 4.23%91.04M | 4.83%88.36M | 5.51%93.42M | 5.13%90.74M | 4.99%87.34M | 6.41%84.29M | 14.44%88.54M | 4.81%86.31M | 5.15%83.19M | 6.54%79.22M |
Total shareholder equity | -0.42%2.08B | -0.09%2.04B | 1.64%2.14B | 4.40%2.14B | 5.36%2.09B | 7.29%2.04B | 10.04%2.11B | 8.27%2.05B | 7.65%1.98B | 4.34%1.9B |
Total liabilityies and equity | -6.46%3.32B | 0.06%3.47B | -1.24%3.62B | 2.80%3.56B | -1.31%3.54B | -4.55%3.47B | -2.50%3.66B | -8.68%3.46B | -6.41%3.59B | 7.38%3.64B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data